AerSale® Reports Fourth Quarter and Full Year 2025 Results

Fourth Quarter 2025 Highlights

  • Revenue of $90.9 million versus $94.7 million in the prior year period
  • GAAP net income of $5.4 million versus GAAP net income of $2.7 million in the prior year period
  • Adjusted net income1 of $7.5 million versus adjusted net income of $4.8 million in the prior year period
  • Adjusted EBITDA1 of $15.2 million versus Adjusted EBITDA of $13.0 million in the prior year period
  • Flight equipment sales consisted of four engines compared to six engines in the prior year period
  • Feedstock acquisitions of $15.4 million in the quarter

2025 Full Year Highlights

  • Revenue of $335.3 million versus $345.1 million
  • GAAP net income of $8.6 million versus GAAP Net Income of $5.9 million
  • Adjusted net income1 of $15.8 million versus adjusted net income of $9.5 million
  • Adjusted EBITDA1 of $46.1 million versus Adjusted EBITDA of $33.4 million
  • Flight equipment sales consisted of thirteen engines compared to twenty engines and one aircraft in the prior year
  • Feedstock acquisitions of $99.6 million and an additional $11.4 million under contract
  • Inventory of $363.8 million as of December 31, 2025

MIAMI, March 05, 2026 (GLOBE NEWSWIRE) — AerSale Corporation (Nasdaq: ASLE) (“AerSale” or the “Company”) today reported fourth quarter and full year 2025 financial results.

                                     
    (in thousands, except per-share amount)
    (Unaudited)
    Three Months Ended December 31,   Year Ended December 31,
    2025   2024   Percent Change   2025   2024   Percent Change
Total revenue   $ 90,937   $ 94,741   (4.0 ) %   $ 335,286   $ 345,066   (2.8 ) %
GAAP net income     5,397     2,702   99.7   %     8,575     5,851   46.6   %
Adjusted net income(1)     7,529     4,775   57.7   %     15,826     9,520   66.2   %
Adjusted EBITDA(1)     15,218     13,000   17.1   %     46,142     33,386   38.2   %
Diluted earnings per share     0.11     0.05   120.0   %     0.18     0.11   63.6   %
Adjusted diluted earnings per share(1)     0.16     0.09   77.8   %     0.33     0.18   83.3   %
Feedstock acquisitions(2)   $ 15,428   $ 18,365   (16.0 ) %   $ 99,647   $ 61,653   61.6   %



Fourth Quarter 2025 Results of Operations

The Company’s revenue for the fourth quarter of 2025 was $90.9 million, representing a decrease of 4.0% compared to $94.7 million in the fourth quarter of 2024 primarily due to the timing of flight equipment sales. Adjusted EBITDA1 in the fourth quarter of 2025 increased by $2.2 million to $15.2 million, or 16.7% of total revenue, representing an increase of 17.1% compared to $13.0 million, or 13.7% of total revenue, in the comparable prior year period. The increase in adjusted EBITDA1 was mainly driven by improved profitability from our maintenance repair and overhaul (“MRO”) activities and lower overall expenses due to the cost-cutting initiatives executed at the beginning of the year.

As a reminder to investors, the Company’s revenue is likely to fluctuate from quarter-to-quarter and year-to-year based on flight equipment sales and therefore, progress should be monitored based on flight equipment leasing, used serviceable material (“USM”) sales, and asset purchases, as well as MRO activities.

In the fourth quarter of 2025, flight equipment sales were $20.9 million and consisted of four engines, compared to $31.0 million from six engines sold in the comparable prior year period. Excluding flight equipment sales, revenue grew 9.8% as we continue to grow the more recurring parts of our business.

This increase was primarily driven by strong commercial demand for USM, as well as increased leasing revenue from an expanded lease pool, which includes the deployment of two Boeing 757 freighter aircraft. Our landing gear, aerostructures, and component MRO facilities also delivered improved performance and profitability; and demand for our AerSafe™ Engineered Solutions product also increased. These increases were partially offset by lower heavy MRO revenue at the Roswell, New Mexico facility as the Company transitioned to higher‑margin opportunities that offset the margin declines related to the lower revenue. The Goodyear, Arizona facility also experienced revenue declines due to the expiration of a customer contract; however, the impact was mitigated by a strong pipeline of storage revenue related to the Geared Turbo Fan (“GTF”) engine reliability issues that have also resulted in greater margin contributions.

Nick Finazzo, Chief Executive Officer at AerSale, stated, “We completed 2025 in line with our expectations, which focused on growing our USM, leasing, and MRO activities that are a core part of our multi-dimensional business model and help offset the inherent volatility of flight equipment sales. This disciplined execution also resulted in higher margin contributions which was a focus of the efficiency initiatives we executed in the beginning of 2025.”

Finazzo added, “As we enter 2026, we remain focused on continuing our growth momentum by monetizing our strong inventory position and expanding our MRO capabilities and capacity, which will benefit our customers and continue to build long‑term shareholder value.”

Asset Management Solutions (“Asset Management”) revenue decreased 11.1% to $56.9 million during the fourth quarter of 2025 compared to $64.0 million in the fourth quarter of 2024. Excluding flight equipment sales, total revenue in the fourth quarter of 2025 increased 9.1% to $36.0 million from $33.0 million in the prior year, driven by increased leasing and USM volume. The Company had 18 engines and two B757 freighter aircraft on lease in the current quarter, compared to 20 engines and one B757 freighter on lease in the prior year period. Although the total number of engines on lease decreased slightly over the prior period year, the portfolio mix shifted toward higher‑demand engine types and benefited from a tight leasing market, resulting in stronger average lease rates and higher yields.

Technical Operations (“TechOps”) revenue increased 10.7% to $34.0 million in the fourth quarter of 2025 from $30.7 million in the fourth quarter of 2024, primarily due to higher sales from the Company’s aerostructures and landing gear MROs as we have been successful in winning new contracts, as well as from higher demand for our AerSafe™ product in advance of the Federal Aviation Administration’s 2026 compliance requirements for a Fuel Quantity Indication System airworthiness directive. These increases were partially offset by revenue decreases from our on-airport MRO activities resulting from the strategic repurposing of the Roswell, New Mexico facility to focus on higher-margin aircraft storage and the expiration of a customer contract at the Goodyear, Arizona MRO facility, which was partially mitigated by a strong pipeline of storage revenue related to recent GTF engine reliability issues.

Gross margin increased to 34.1% in the fourth quarter of 2025 compared to 31.4% in the same period last year, driven by higher margins generated from our leasing portfolio and on-airport MROs.

Selling, general, and administrative expenses were $23.9 million in the fourth quarter of 2025 versus $24.8 million in the fourth quarter of 2024. AerSale incurred $1.8 million of share-based compensation expense in the fourth quarter of 2025 versus $1.2 million in the fourth quarter of 2024.

Income from operations was $7.1 million in the fourth quarter of 2025 compared to $4.9 million in the fourth quarter of 2024.

Income tax expense was $0.2 million in the fourth quarter of 2025, compared to $1.8 million in the fourth quarter of 2024. The Company’s effective tax rate was 3.3% in the fourth quarter of 2025 compared to 40.1% in the fourth quarter of 2024.

Net income for the fourth quarter of 2025 was $5.4 million, compared to net income of $2.7 million in the prior year. During the fourth quarter of 2025, the Company recognized $1.8 million of share-based compensation expenses within payroll expenses, $0.2 million in non-cash inventory write-downs, and $0.3 million in facility relocation costs. Excluding these non-cash and unusual items and adjusted for tax, adjusted net income1 was $7.5 million in the fourth quarter of 2025, compared to adjusted net income1 of $4.8 million in the fourth quarter of 2024.

Diluted earnings per share was $0.11 for the fourth quarter of 2025 and $0.05 in the fourth quarter of 2024. Adjusted for the non-cash and unusual items noted above, adjusted diluted earnings per share1 was $0.16 for the fourth quarter of 2025 compared to $0.09 for the fourth quarter of 2024.

Full Year 2025 Results of Operations

For full year 2025, AerSale reported revenue of $335.3 million, representing a decrease of 2.8% compared to $345.1 million for the full year of 2024. Adjusted EBITDA¹ for 2025 was $46.1 million, or 13.8% of total revenue, representing an increase of 38.2% compared to $33.4 million, or 9.7% of total revenue in 2024. This improvement over the prior year was driven by margin expansion and disciplined cost management as the Company implemented an efficiency initiative in early 2025 and diversified its product mix.

In 2025, flight equipment sales were $56.4 million and consisted of 13 engines, compared to $110.1 million from 20 engines and one aircraft in the prior year period. Excluding flight equipment sales, revenue during the full year of 2025 grew 18.7% year‑over‑year as the company continued to grow the more recurring parts of the business.

Asset Management revenue was $211.6 million, compared to $215.5 million in 2024 due to lower flight equipment sales, which were partially offset by increased USM volume and increased leasing activity.

TechOps revenue for the full year of 2025 decreased 4.5% to $123.7 million from $129.6 million for the full year of 2024, driven by decreases at our on-airport MRO facilities, which were partially offset by increased revenue from the Company’s aerostructures and landing gear MRO facilities, as well as higher demand for our AerSafeTM product.

The gross margin for the full year of 2025 was 31.5%, compared to 30.1% in 2024, reflecting a favorable sales mix, increased contribution from recurring aftermarket and leasing activities, and disciplined cost management across the business.

Selling, general, and administrative expenses were $90.0 million for full year of 2025 versus $94.2 million for full year of 2024. AerSale incurred $4.9 million of share-based compensation expense in 2025, versus $4.3 million in 2024.

Income from operations was $15.8 million for the full year of 2025, compared to income from operations of $9.7 million for the full year of 2024.

Income tax expense was $2.0 million in 2025, compared to $2.0 million in 2024. The Company’s effective tax rate was 18.5% for full year of 2025 compared to 25.3% for full year of 2024.

Net income for 2025 was $8.6 million, compared to net income of $5.9 million in the prior year. The Company recognized a mark-to-market adjustment benefit of $0.1 million related to the private warrant liability, $4.9 million of share-based compensation expenses within payroll expenses, $0.2 million in non-cash inventory write-downs, $1.4 million in facility relocation costs, $1.1 million in restructuring costs, and $0.4 million related to a legal settlement. Excluding these non-cash and unusual items and adjusted for tax, adjusted net income1 was $15.8 million in 2025, compared to adjusted net income1 of $9.5 million in 2024.

Diluted earnings per share was $0.18 for 2025 and $0.11 in 2024. Adjusted for the non-cash and unusual items noted above, adjusted diluted earnings per share1 was $0.33 for full year of 2025 while adjusted diluted earnings per share1 was $0.18 in full year of 2024.

AerSale ended the year with $71.6 million in liquidity, including $4.4 million in cash and $67.2 million available on our $180 million revolving credit facility, expandable to $200 million. Cash used in operating activities in 2025 was $23.0 million, primarily related to feedstock acquisitions as we continue to grow the Asset Management segment.

Conference Call Information

The Company will host a conference call today, March 5, 2026 at 4:30 pm Eastern Time to discuss these results. A live audio webcast will be available to the public on a listen-only basis at https://ir.aersale.com/news-events/events. An archived replay of the webcast will also be available on the Investors portion of the AerSale website at https://ir.aersale.com/ for one year.

Non-GAAP Financial Measures

This press release includes non-GAAP financial measures, including adjusted EBITDA, adjusted net income, and adjusted diluted earnings per share. AerSale defines adjusted EBITDA as net income excluding interest expense, depreciation and amortization, income tax expense, and other non-cash, non-recurring or unusual items. Adjusted net income is defined as net income excluding mark-to-market adjustments relating to our private warrants, stock-based compensation expense and other non-cash, non-recurring or unusual items. Adjusted diluted earnings per share is adjusted net income divided by the diluted weighted average number of shares outstanding during the measurement period.
AerSale believes these non-GAAP measures of financial results provide useful information to management and investors regarding certain financial and business trends relating to AerSale’s financial condition and results of operations. AerSale’s management uses certain of these non-GAAP measures to compare AerSale’s performance to that of prior periods for trend analyses and for budgeting and planning purposes. These non- GAAP measures should not be construed as an alternative to net income or net income margin as an indicator of operating performance or as an alternative to cash flow provided by operating activities as a measure of liquidity (each as determined in accordance with GAAP).
You should review AerSale’s audited financial statements, and not rely on any single financial measure to evaluate AerSale’s business. Other companies may calculate adjusted EBITDA, adjusted net income, or adjusted diluted earnings per share differently, and therefore AerSale’s adjusted EBITDA, adjusted net income, or adjusted diluted earnings per share measures may not be directly comparable to similarly titled measures of other companies.
Reconciliations of Net Income, the Company’s closest GAAP measure, to adjusted EBITDA, adjusted net income, and adjusted diluted earnings per share, are outlined in the tables below following the Company’s condensed consolidated financial statements.

End Notes

(1) Adjusted net income, adjusted EBITDA and adjusted diluted earnings per share are non-GAAP measures. See “Non-GAAP Financial Measures” and “Adjusted EBITDA, Net Income and Diluted EPS Reconciliation Table” at the end of this press release for a discussion of why we believe these non-GAAP measures are useful together with a detailed reconciliation of these measures to the most directly comparable GAAP (Generally Accepted Accounting Principles) measure.

(2) For the twelve months ended December 31, 2025, an additional $11.4 million of feedstock acquisitions were under contract.



Fourth Quarter and Full Year 2025 Financial

Results

AERSALE CORPORATION AND SUBSIDIARIES

Consolidated Statements of Operations

(in thousands, except share and per share data)

(Unaudited)
 
    Three Months Ended December 31,   Year Ended December 31,
    2025     2024     2025     2024  
Revenue:                        
Products   $ 57,793     $ 62,323     $ 206,472     $ 214,950  
Leasing     9,936       7,878       35,071       22,146  
Services     23,208       24,540       93,743       107,970  
Total revenue     90,937       94,741       335,286       345,066  
Cost of sales and operating expenses:                        
Cost of products     37,694       41,322       143,258       141,152  
Cost of leasing     3,628       2,957       12,136       8,468  
Cost of services     18,629       20,717       74,118       91,510  
Total cost of sales     59,951       64,996       229,512       241,130  
Gross profit     30,986       29,745       105,774       103,936  
Selling, general and administrative expenses     23,936       24,808       89,984       94,192  
Income from operations     7,050       4,937       15,790       9,744  
Other (expense) income:                        
Interest expense, net     (2,330 )     (1,472 )     (8,330 )     (5,703 )
Other income, net     832       1,096       2,982       1,495  
Change in fair value of warrant liability     32       (47 )     85       2,301  
Total other expense, net     (1,466 )     (423 )     (5,263 )     (1,907 )
Income before income tax provision     5,584       4,514       10,527       7,837  
Income tax expense     (187 )     (1,812 )     (1,952 )     (1,986 )
Net income   $ 5,397     $ 2,702     $ 8,575     $ 5,851  
                         
Earnings per share:                        
Basic   $ 0.11     $ 0.05     $ 0.18     $ 0.11  
Diluted   $ 0.11     $ 0.05     $ 0.18     $ 0.11  
Weighted average shares outstanding:                        
Basic     47,195,724       53,222,762       48,378,882       53,113,508  
Diluted     47,766,486       53,501,235       48,754,585       53,359,085  

 
AERSALE CORPORATION AND SUBSIDIARIES

Consolidated Balance Sheet

(in thousands, except share data)
 
    December 31,   December 31,
    2025   2024
Current assets:            
Cash and cash equivalents   $ 4,379   $ 4,698
Accounts receivable, net of allowance for credit losses of $1,173 as of December 31, 2025 and December 31, 2024     42,654     34,646
Income tax receivable     1,728     1,994
Inventory:            
Aircraft, airframes, engines, and parts, net     205,379     224,832
Advance vendor payments     5,679     6,803
Deposits, prepaid expenses, and other current assets     9,170     11,057
Total current assets     268,989     284,030
Fixed assets:            
Aircraft and engines held for lease, net     102,361     67,847
Property and equipment, net     32,006     36,331
Inventory:            
Aircraft, airframes, engines, and parts, net     158,385     130,958
Operating lease right-of-use assets     30,130     33,105
Deferred income taxes     8,784     10,171
Deferred financing costs, net     1,024     1,296
Other assets     586     595
Goodwill     19,860     19,860
Other intangible assets, net     18,347     20,530
Total assets   $ 640,472   $ 604,723
             
Current liabilities:            
Accounts payable   $ 29,645   $ 34,184
Accrued expenses     7,233     7,400
Income tax payable     329    
Lessee and customer purchase deposits     780     1,734
Current operating lease liabilities     4,313     4,356
Current portion of long-term debt     993     605
Deferred revenue     530     1,781
Deferred insurance proceeds     28,610     24,910
Total current liabilities     72,433     74,970
Revolving credit facility     110,053     39,235
Long-term debt     1,284     1,209
Long-term lease deposits     3,492     2,987
Long-term operating lease liabilities     28,190     30,565
Maintenance deposit payments and other liabilities     589     52
Warrant liability         85
Total liabilities     216,041     149,103
Stockholders’ equity:            
Common stock, $0.0001 par value. Authorized 200,000,000 shares; issued and outstanding 47,221,513 and 53,252,563 shares as of December 31, 2025 and December 31, 2024, respectively     5     5
Additional paid-in capital     276,729     316,493
Retained earnings     147,697     139,122
Total stockholders’ equity     424,431     455,620
Total liabilities and stockholders’ equity   $ 640,472   $ 604,723

 
AERSALE CORPORATION AND SUBSIDIARIES

Consolidated Statements of Cash Flows

(in thousands)
 
    Year Ended December 31,
    2025     2024  
Cash flows from operating activities:            
Net income   $ 8,575     $ 5,851  
Adjustments to reconcile net income to net cash used in (provided by) operating activities            
Depreciation and amortization     19,334       16,048  
Amortization of debt issuance costs     392       337  
Amortization of operating lease assets     557       365  
Inventory reserve     3,476       3,695  
Provision for doubtful accounts           195  
Deferred income taxes     1,387       2,032  
Change in fair value of warrant liability     (85 )     (2,301 )
Share-based compensation     4,887       4,347  
Changes in operating assets and liabilities:            
Accounts receivable     (8,008 )     (3,601 )
Income tax receivable     266       (366 )
Inventory     (54,800 )     (78,029 )
Deposits, prepaid expenses, and other current assets     1,887       1,450  
Other assets     9       (745 )
Advance vendor payments     1,124       28,954  
Accounts payable     (4,539 )     4,287  
Income tax payable     329        
Accrued expenses     (232 )     1,832  
Deferred revenue     (1,251 )     (1,217 )
Lessee and customer purchase deposits     (449 )     3,152  
Deferred insurance proceeds     3,700       24,910  
Other liabilities     472       (12 )
Net cash used in (provided by) operating activities     (22,969 )     11,184  
Cash flows from investing activities:            
Proceeds from sale of assets     6,381       12,900  
Acquisition of aircraft and engines held for lease, including capitalized costs     (4,160 )     (14,978 )
Purchase of property and equipment     (6,081 )     (14,052 )
Net cash used in investing activities     (3,860 )     (16,130 )
Cash flows from financing activities:            
Proceeds from long-term debt     1,173       2,429  
Repayments of long-term debt     (710 )     (9,174 )
Proceeds from revolving credit facility     305,418       192,644  
Repayments of revolving credit facility     (234,600 )     (182,409 )
Payments of debt issuance costs     (120 )     (126 )
Purchase of treasury stock     (45,000 )      
Proceeds from the issuance of Employee Stock Purchase Plan shares     386       531  
Taxes paid related to net share settlement of equity awards     (37 )     (124 )
Net cash provided by financing activities     26,510       3,771  
             
Decrease in cash and cash equivalents     (319 )     (1,175 )
Cash and cash equivalents, beginning of period     4,698       5,873  
Cash and cash equivalents, end of period   $ 4,379     $ 4,698  
             
Supplemental disclosure of cash activities            
Income tax refunds, net   $ (468 )   $ (13 )
Interest paid   $ 8,031     $ 5,648  
Supplemental disclosure of noncash investing activities            
Reclassification of inventory to equipment held for lease, net   $ 33,552     $ 43,210  
Reclassification of inventory to property and equipment, net   $ 3,417     $  
Reclassification of equipment held for lease, net from property and equipment, net   $ (8,773 )   $  

 
AERSALE CORPORATION AND SUBSIDIARIES

Adjusted EBITDA, Adjusted Net Income and Adjusted Basic/Diluted EPS Reconciliation Table

(in thousands, except per and percentage share data)

(Unaudited)
 
    Three Months Ended December 31,   Year Ended December 31,
          % of Total         % of Total         % of Total         % of Total
    2025     Revenue   2024     Revenue   2025     Revenue   2024     Revenue
Reported net income   $ 5,397     5.9   %   $ 2,702     2.9   %   $ 8,575     2.6   %   $ 5,851     1.7   %
Addbacks:                                                
Change in fair value of warrant liability     (32 )   (0.0 ) %     47     0.0   %     (85 )   (0.0 ) %     (2,301 )   (0.7 ) %
Share-based compensation     1,762     1.9   %     1,188     1.3   %     4,887     1.5   %     4,347     1.3   %
Payroll taxes related to share-based compensation           %           %     66     0.0   %     102     0.0   %
Inventory write-off     165     0.2   %     1,135     1.2   %     165     0.0   %     898     0.3   %
Secondary offering costs           %           %           %     55     0.0   %
Facility relocation costs     312     0.3   %     363     0.4   %     1,446     0.4   %     1,519     0.4   %
Restructuring costs           %     216     0.2   %     1,072     0.3   %     216     0.1   %
Legal settlement           %           %     400     0.1   %           %
Gain on insurance proceeds           %     (1,038 )   (1.1 ) %           %     (1,038 )   (0.3 ) %
Income tax effect of adjusting items(1)     (75 )   (0.1 ) %     162     0.2   %     (700 )   (0.2 ) %     (129 )   (0.0 ) %
Adjusted net income   $ 7,529     8.3   %   $ 4,775     5.0   %   $ 15,826     4.7   %   $ 9,520     2.8   %
Interest expense, net     2,330     2.6   %     1,472     1.6   %     8,330     2.5   %     5,703     1.7   %
Income tax expense     187     0.2   %     1,812     1.9   %     1,952     0.6   %     1,986     0.6   %
Depreciation and amortization     5,097     5.6   %     5,103     5.4   %     19,334     5.8   %     16,048     4.7   %
Reversal of income tax effect of adjusting items(1)     75     0.1   %     (162 )   (0.2 ) %     700     0.2   %     129     0.0   %
Adjusted EBITDA   $ 15,218     16.7   %   $ 13,000     13.7   %   $ 46,142     13.8   %   $ 33,386     9.7   %
                                                 
Reported basic earnings per share   $ 0.11           $ 0.05           $ 0.18           $ 0.11        
Addbacks:                                                
Change in fair value of warrant liability     (0.00 )           0.00             (0.00 )           (0.04 )      
Share-based compensation     0.04             0.02             0.10             0.08        
Payroll taxes related to share-based compensation                             0.00             0.00        
Inventory write-off     0.00             0.02             0.00             0.02        
Secondary offering costs                                         0.00        
Facility relocation costs     0.01             0.01             0.03             0.03        
Restructuring costs                 0.01             0.02             0.00        
Legal settlement                             0.01                    
Gain on insurance proceeds                 (0.02 )                       (0.02 )      
Income tax effect of adjusting items     (0.00 )           0.00             (0.01 )           (0.00 )      
Adjusted basic earnings per share   $ 0.16           $ 0.09           $ 0.33           $ 0.18        
                                                 
Reported diluted earnings per share   $ 0.11           $ 0.05           $ 0.18           $ 0.11        
Addbacks:                                                
Change in fair value of warrant liability     (0.00 )           0.00             (0.00 )           (0.04 )      
Share-based compensation     0.04             0.02             0.10             0.08        
Payroll taxes related to share-based compensation                             0.00             0.00        
Inventory write-off     0.00             0.02             0.00             0.02        
Secondary offering costs                                         0.00        
Facility relocation costs     0.01             0.01             0.03             0.03        
Restructuring costs                 0.01             0.02             0.00        
Legal settlement                             0.01                    
Gain on insurance proceeds                 (0.02 )                       (0.02 )      
Income tax effect of adjusting items     (0.00 )           0.00             (0.01 )           (0.00 )      
Adjusted diluted earnings per share   $ 0.16           $ 0.09           $ 0.33           $ 0.18        

(1) The income tax effect of current period adjusting items is calculated at the Company’s applicable statutory rate of 24% after considering federal and state tax rates.



Forward Looking Statements

This press release includes “forward-looking statements”. We intend such forward-looking statements to be covered by the safe harbor provisions for forward-looking statements contained in Section 27A of the Securities Act of 1933, as amended (the “Securities Act”), and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). All statements other than statements of historical facts contained in this press release may constitute forward-looking statements, and include, but are not limited to, statements regarding our anticipated financial performance, including anticipations regarding greater demand for AerSale’s USM business; expectations regarding feedstock and commercial demand; our growth trajectory; the expected operating capacity of our MRO facilities and demand for such services; and the sufficiency of our liquidity; AerSale’s actual results may differ from their expectations, estimates and projections and consequently, you should not rely on these forward-looking statements as predictions of future events. Words such as “expect,” “estimate,” “project,” “budget,” “forecast,” “anticipate,” “intend,” “plan,” “may,” “will,” “could,” “should,” “believes,” “predicts,” “potential,” “continue,” or the negative of these or other similar expressions are intended to identify such forward-looking statements. The forward-looking statements in this press release are only predictions. We have based these forward-looking statements largely on our current expectations and projections about future events and financial trends that we believe may affect our business, financial condition and results of operations. You should carefully consider the foregoing factors and the other risks and uncertainties described in the Risk Factors, Management’s Discussion and Analysis of Financial Condition and Results of Operations sections of the Company’s most recent Annual Report on Form 10-K filed with the Securities and Exchange Commission (“SEC”), and its other filings with the SEC, including its subsequent quarterly reports on Form 10-Q. These filings identify and address other important risks and uncertainties that could cause actual events and results to differ materially from those contained in the forward-looking statements. Moreover, we operate in an evolving environment. New risk factors and uncertainties may emerge from time to time, and it is not possible for management to predict all risk factors and uncertainties.

Forward-looking statements speak only as of the date they are made. Readers are cautioned not to put undue reliance on forward-looking statements and we qualify all of our forward-looking statements by these cautionary statements. Except as required by applicable law, we do not plan to publicly update or revise any forward-looking statements contained herein, whether as a result of any new information, future events, changed circumstances or otherwise.

About AerSale

AerSale is a global provider of integrated aviation aftermarket services and solutions, serving operators of Boeing, Airbus, and legacy McDonnell Douglas aircraft. The Company helps aircraft owners and operators optimize the value, safety, and operational efficiency of their fleets across the entire aircraft lifecycle.

AerSale’s comprehensive capabilities include aircraft and engine sales and leasing, used serviceable material (USM) sales, component and airframe MRO services, and FAA-certified engineered solutions. Through internally developed products such as AerSafe®, AerTrak®, and the AerAware™ Enhanced Flight Vision System, AerSale delivers innovative technologies that enhance aircraft performance, improve safety, and reduce operating costs.

With deep technical expertise and a fully integrated business model, AerSale provides everything customers need—through a single, trusted partner.

Media:

For more information about AerSale, please visit our website: www.AerSale.com.
Follow us on: LinkedIn | Twitter | Facebook | Instagram

AerSale: Jackie Carlon
Telephone: (305) 764-3200
Email: [email protected]

Investor:

AerSale: [email protected]

Source: AerSale Corporation



Caribou Biosciences Reports Fourth Quarter and Full Year 2025 Financial Results and Provides Business Update

BERKELEY, Calif., March 05, 2026 (GLOBE NEWSWIRE) — Caribou Biosciences, Inc. (Nasdaq: CRBU), a leading clinical-stage CRISPR genome-editing biopharmaceutical company, today reported financial results for fourth quarter and full year 2025 and provided an overview of recent corporate highlights.

“2025 was a year of strong execution for Caribou as we advance two potentially best-in-class allogeneic CAR-T cell therapy programs,” said Rachel Haurwitz, PhD, Caribou’s president and CEO. “The vispa-cel ANTLER phase 1 data in second-line LBCL patients demonstrated efficacy and durability on par with autologous CAR-T therapy and solidified our confidence that this program is delivering on the promise of an off-the-shelf CAR-T cell therapy with speed, scalability, and access. We continue to engage with the FDA on the pivotal trial design and look forward to reporting longer follow up on the phase 1 data later this year. In addition, we initiated dose expansion of the CB-011 CaMMouflage phase 1 clinical trial for patients with multiple myeloma and look forward to sharing initial dose expansion data and longer follow-up on dose escalation data later this year.”

Clinical highlights

Vispacabtagene regedleucel (vispa-cel; formerly CB-010), a clinical-stage allogeneic anti-CD19 CAR-T cell therapy for patients with relapsed or refractory B cell non-Hodgkin lymphoma

  • On February 5, 2026, Caribou presented a poster at the 2026 Tandem Meetings that included the clinical data disclosed in November 2025 as well as new supportive translational data that demonstrate vispa-cel drives outcomes that are on par with autologous CAR-T cell therapies. These data highlight vispa-cel’s potential as the best-in-class allogeneic CAR-T cell therapy for second-line (2L) large B cell lymphoma (LBCL).
  • Caribou is in ongoing engagement with the FDA regarding the design of the pivotal trial for vispa-cel in 2L LBCL.
  • Longer follow up from the ANTLER phase 1 clinical trial data is expected in 2026.

CB-011, a clinical-stage allogeneic anti-BCMA CAR-T cell therapy for patients with relapsed or refractory multiple myeloma (r/r MM)

  • On February 7, 2026, Caribou delivered an oral presentation at the 2026 Tandem Meetings that included the clinical data disclosed in November 2025 as well as new supportive translational data that correlate CAR-T cell expansion with deep, durable responses and support the regimen selected for dose expansion (450×106 CAR-T cells following a lymphodepletion regimen of 500 mg/m2 cyclophosphamide and 30 mg/m2 fludarabine daily for three days). These data highlight CB-011’s potential as the best-in-class allogeneic CAR-T cell therapy for patients with r/r MM.
  • Caribou is enrolling BCMA naïve and prior BCMA exposed r/r MM patients in the dose expansion portion of the CaMMouflage trial and expects to report initial dose expansion data as well as longer follow up on dose escalation data in 2026.

Upcoming events

  • Leerink 2026 Global Healthcare Conference, Miami, FL 
    March 10, 2026, fireside chat at 8:00 am ET 
    Webcast

Fourth quarter and full year 2025 financial results

Licensing and collaboration revenue: Revenue from Caribou’s licensing and collaboration agreements was $3.9 million for the three months ended December 31, 2025 and $11.2 million for full year 2025, compared to $2.1 million and $10.0 million, respectively, for the same periods in 2024. The increase for full year 2025 was primarily driven by a net increase in revenues related to prior licenses of certain of Caribou’s intellectual property to third parties.

R&D expenses: Research and development expenses were $23.8 million for the three months ended December 31, 2025 and $109.4 million for full year 2025, compared to $30.5 million and $130.2 million, respectively, for the same periods in 2024. The decrease for full year 2025 was primarily due to lower R&D and personnel-related expenses related to the reduction in workforce and strategic pipeline prioritization, external contract manufacturing and contract research organization activities and timing of activities for clinical trials, expenses related to licenses, sublicensing revenue, and milestones, and other facilities and allocated expenses.

G&A expenses: General and administrative expenses were $8.6 million for the three months ended December 31, 2025 and $37.9 million for full year 2025, compared to $10.5 million and $46.5 million, respectively, for the same periods in 2024. The decrease for full year 2025 was primarily due to lower legal expenses and personnel-related expenses related to the reduction in workforce and strategic pipeline prioritization.

Non-recurring, non-cash impairment charges: Non-recurring, non-cash impairment charges were $21.3 million for the year ended December 31, 2025, and include charges related to the previously announced strategic pipeline prioritization and an impairment of Caribou’s stock investment in a private company. There were no non-recurring, non-cash impairment charges for full year 2024.

GAAP net loss
and net loss per share (basic and diluted): Caribou reported GAAP net loss of $26.5 million, or $0.28 per share, for the three months ended December 31, 2025 and $148.1 million, or $1.59 per share, for full year 2025, compared to a net loss of $35.5 million, or $0.39 per share, and $149.1 million, or $1.65 per share, respectively, for the same periods in 2024.

Non-GAAP net loss and net loss per share (basic and diluted): Caribou reported non-GAAP net loss of $126.8 million, or $1.36 per share, for full year 2025, compared to non-GAAP net loss of $149.1 million, or $1.65 per share, for full year 2024. Non-GAAP net loss for full year 2025 excludes $21.3 million of non-cash impairment charges incurred for second quarter 2025.

Cash, cash equivalents, and marketable securities: Caribou reported $142.8 million in cash, cash equivalents, and marketable securities as of December 31, 2025, compared to $249.4 million as of December 31, 2024. Caribou expects its cash, cash equivalents, and marketable securities will be sufficient to fund its current operating plan, including dose expansion for CB-011 and certain start-up activities for its planned vispa-cel pivotal trial, into 2H 2027. Caribou is exploring multiple options to fully fund its planned vispa-cel pivotal trial.

Note regarding use of non-GAAP financial measures

In this press release, Caribou has presented certain financial information that has not been prepared in accordance with U.S. generally accepted accounting principles (“GAAP”). These non-GAAP financial measures are non-GAAP net loss and non-GAAP net loss per share, which are defined as net loss and net loss per share, respectively, excluding non-cash impairment charges. Caribou believes that these non-GAAP financial measures, when considered together with the GAAP figures, can enhance an overall understanding of Caribou’s operational performance from period-to-period by excluding items that are not indicative of Caribou’s core business operations. The non-GAAP financial measures are included with the intent of providing investors with a more complete understanding of Caribou’s operating results and underlying business trends. In addition, these non-GAAP financial measures are among the indicators Caribou’s management uses for planning purposes and to measure Caribou’s performance. These non-GAAP financial measures should be considered in addition to, and not as a substitute for, or superior to, financial measures calculated in accordance with GAAP. The non-GAAP financial measures used by Caribou may be calculated differently from, and therefore may not be comparable to, non-GAAP financial measures used by other companies. Please refer to the below reconciliation of these non-GAAP financial measures to the comparable GAAP financial measures.

About vispacabtagene regedleucel

Vispacabtagene regedleucel (vispa-cel; formerly known as CB-010) is an allogeneic anti-CD19 CAR-T cell therapy evaluated in patients with relapsed or refractory B cell non-Hodgkin lymphoma (r/r B-NHL). To Caribou’s knowledge, vispa-cel is the first allogeneic CAR-T cell therapy in the clinic with a PD-1 knockout, a genome-editing strategy designed to enhance CAR-T cell activity by limiting premature CAR-T cell exhaustion. The FDA granted vispa-cel Regenerative Medicine Advanced Therapy (RMAT), Fast Track, and Orphan Drug designations for B-NHL.

About the ANTLER phase 1 clinical trial

The ANTLER clinical trial is a multicenter, open-label phase 1 trial that evaluated vispa-cel in adult patients with r/r B-NHL. Eighty-four patients were treated in the ANTLER clinical trial as of September 2, 2025. Using a 3+3 enrollment strategy, safety and efficacy were assessed in 16 patients in dose escalation evaluating 40×106, 80×106, and 120×106 CAR-T cell dose levels with a lymphodepletion (LD) regimen of cyclophosphamide at 60 mg/kg/day for 2 days followed by fludarabine at 25 mg/m2/day for 5 days. Forty-one second-line large B cell lymphoma (2L LBCL) patients were enrolled in the dose expansion portion, and 80×106 CAR-T cells was selected as the recommended phase 2 dose (RP2D). An additional 22 2L LBCL patients were enrolled in the confirmatory cohort, which prospectively evaluated Caribou’s partial HLA matching strategy. Five patients were enrolled in a cohort of third-line or later LBCL patients with prior exposure to CD19-targeted therapy. Additional information on the ANTLER trial (NCT04637763) can be found at www.clinicaltrials.gov.

About CB-011

CB-011 is an allogeneic anti-BCMA CAR-T cell therapy being evaluated in patients with relapsed or refractory multiple myeloma (r/r MM). To Caribou’s knowledge, CB-011 is the first allogeneic CAR-T cell therapy in the clinic that is engineered to enable activity through an immune cloaking strategy with a B2M knockout and insertion of a B2M–HLA-E fusion protein to blunt immune-mediated rejection. CB-011 has been granted Fast Track and Orphan Drug designations by the FDA.

About the CaMMouflage phase 1 clinical trial

The CaMMouflage clinical trial is a multicenter, open-label phase 1 trial evaluating CB-011 in adults with r/r MM who have been treated with three or more prior lines of therapy. Using a 3+3 dose escalation design, safety and efficacy of CB-011 were evaluated in 48 patients at multiple dose levels and two different lymphodepletion (LD) regimens. Thirteen patients were treated with a single dose of CB-011 (50×106 [N=3], 150×106 [N=7], and 450×106 [N=3] CAR-T cells) with an LD regimen of 300 mg/m2 cyclophosphamide and 30 mg/m2 fludarabine daily for 3 days, and 35 patients were treated with a single dose of CB-011 (150×106 [N=6], 300×106 [N=13], 450×106 [N=13], and 800×106 [N=3] CAR-T cells) with an LD regimen of 500 mg/m2 cyclophosphamide and 30 mg/m2 fludarabine daily for 3 days. The dose expansion portion of the trial will evaluate safety and efficacy of CB-011 at 450×106 CAR-T cells with the selected LD of 500 mg/m2 cyclophosphamide and 30 mg/m2 fludarabine daily for three days. Additional information on the CaMMouflage trial (NCT05722418) can be found at www.clinicaltrials.gov.

About Caribou Biosciences, Inc.

Caribou is a clinical-stage CRISPR genome-editing biopharmaceutical company dedicated to developing transformative therapies for patients with devastating diseases. Caribou’s genome-editing platform based on its chRDNA genome-editing technology enables superior precision to develop cell therapies that are armored to potentially improve activity against diseases. Caribou is focused on vispacabtagene regedleucel (vispa-cel) and CB-011 as off-the-shelf CAR-T cell therapies that have the potential to provide broad access and rapid treatment for patients with hematologic malignancies. Follow the Company @CaribouBio and visit www.cariboubio.com.

Forward-looking statements and important information

This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. In some cases, you can identify forward-looking statements by terms such as “may,” “will,” “should,” “expect,” “plan,” “anticipate,” “could,” “intend,” “target,” “project,” “contemplate,” “believe,” “estimate,” “predict,” “potential,” or “continue,” or the negative of these terms or other similar expressions, although not all forward-looking statements contain these words. These forward-looking statements include, but are not limited to, any statements regarding the initiation, timing, progress, strategy, plans, objectives, expectations (including as to the results) with respect to the Company’s CAR-T cell therapy product candidate clinical trials, including the expected outcome of ongoing engagement with the FDA regarding the trial design, and timing of initiation, of the pivotal phase 3 clinical trial for vispa-cel in 2L LBCL CD19-naïve patients; the expected release of longer follow up data on ANTLER phase 1 clinical trial data; reporting dose expansion data, along with longer follow-up data on dose escalation, in 2026 from its ongoing CaMMouflage phase 1 clinical trial for CB-011 in patients with r/r MM; its ability to successfully develop its CAR-T cell therapy product candidates and to obtain and maintain regulatory approval for these product candidates; the likelihood of its clinical trials demonstrating safety and efficacy of its CAR-T cell therapy product candidates; the beneficial characteristics, safety, efficacy, therapeutic effects, and potential advantages of its CAR-T cell therapy product candidates; and the expected timing or likelihood of regulatory filings and approval for its CAR-T cell therapy product candidates. Management believes that these forward-looking statements are reasonable as and when made. However, such forward-looking statements are subject to risks and uncertainties, and actual results may differ materially from any future results expressed or implied by the forward-looking statements. Risks and uncertainties include, without limitation, risks inherent in the development of allogeneic CAR-T cell therapy products; uncertainties related to the initiation, cost, timing, progress, and results of its current and future clinical trials; the risk that initial, preliminary, or interim clinical trial data will not ultimately be predictive of the safety and efficacy of its CAR-T cell therapy product candidates or that clinical outcomes may differ as patient enrollment continues and as more patient data becomes available; the risk that different conclusions or considerations are reached once additional data have been received and fully evaluated; the ability to obtain key regulatory input and approvals; and risks related to its limited operating history, history of net operating losses, financial position, and its ability to raise additional capital as needed to fund its operations and CAR-T cell therapy product candidate development, including the ability to fully fund its pivotal phase 3 clinical trial for vispa-cel; as well as other risk factors described from time to time in Caribou’s filings with the Securities and Exchange Commission (SEC), including its Annual Report on Form 10-K for the year ended December 31, 2024, and subsequent SEC filings. In light of the significant uncertainties in these forward-looking statements, you should not rely upon forward-looking statements as predictions of future events. Except as required by law, Caribou undertakes no obligation to update publicly any forward-looking statements for any reason.

Caution should be exercised when interpreting results from separate trials involving commercially approved autologous CAR-T cell therapies. The results of autologous CAR-T cell therapies referenced in this press release have been derived from publicly available reports of clinical trials not conducted by Caribou, and Caribou has not performed any head-to-head trials comparing any of these autologous CAR-T cell therapies with vispa-cel. As such, the results of these autologous CAR-T cell therapy clinical trials may not be comparable to clinical results for vispa-cel. The autologous CAR-T cell therapy clinical trials vary in material ways from the ANTLER clinical trial for vispa-cel including with respect to trial design and duration, patient population, patient characteristics, clinical trial phase, treatment protocols, investigators, and other important factors. As a result, cross-trial comparisons may have no interpretive value on Caribou’s existing or future clinical results. For further information and to understand these material differences, you should read the reports for the autologous CAR-T cell therapy clinical trials and the sources included in Caribou’s corporate presentations on its website.

 
Caribou Biosciences, Inc.
Condensed Consolidated Balance Sheet Data
(in thousands)
 
    December 31,

2025
  December 31,

2024
Cash, cash equivalents, and marketable securities   $ 142,845   $ 249,386
Total assets     175,367     313,313
Total liabilities     53,192     60,362
Total stockholders’ equity     122,175     252,951
Total liabilities and stockholders’ equity   $ 175,367   $ 313,313

         
Caribou Biosciences, Inc.
Condensed Consolidated Statement of Operations
(in thousands, except share and per share data)
(unaudited)
         
    Three Months Ended December 31,   Year Ended December 31,
      2025       2024       2025       2024  
Licensing and collaboration revenue   $ 3,941     $ 2,077     $ 11,159     $ 9,994  
Operating expenses:                    
Research and development     23,815       30,464       109,439       130,153  
General and administrative     8,579       10,488       37,914       46,457  
Impairment charges                 12,150        
Total operating expenses     32,394       40,952       159,503       176,610  
Loss from operations     (28,453 )     (38,875 )     (148,344 )     (166,616 )
Other income (expense)                
Impairment of equity investment                 (9,158 )      
Other income, net     1,415       3,376       8,827       17,502  
Total other income (expense)     1,415       3,376       (331 )     17,502  
Net loss before benefit from income taxes     (27,038 )     (35,499 )     (148,675 )     (149,114 )
Benefit from income taxes     (550 )     (9 )     (550 )     (9 )
Net loss     (26,488 )     (35,490 )     (148,125 )     (149,105 )
Other comprehensive income (loss)                
Net unrealized gain (loss) on available-for-sale marketable securities, net of tax     10       (534 )     (152 )     225  
Net comprehensive loss   $ (26,478 )   $ (36,024 )   $ (148,277 )   $ (148,880 )
Net loss per share, basic and diluted   $ (0.28 )   $ (0.39 )   $ (1.59 )   $ (1.65 )
Weighted-average common shares outstanding, basic and diluted     94,536,493       91,161,148       93,389,283       90,317,925  

         
Caribou Biosciences, Inc.
Reconciliation of GAAP to Non-GAAP Net Loss and Net Loss per Share
(in thousands, except share and per share data)
(unaudited)
         
    Three Months Ended December 31,   Year Ended December 31,
      2025       2024       2025       2024  
Net loss   $ (26,488 )   $ (35,490 )   $ (148,125 )   $ (149,105 )
Adjustments:                
Non-cash impairment charges                 21,308        
Non-GAAP net loss   $ (26,488 )   $ (35,490 )   $ (126,817 )   $ (149,105 )
Net loss per share, basic and diluted   $ (0.28 )   $ (0.39 )   $ (1.59 )   $ (1.65 )
Adjustments:                
Non-cash impairment charges per share                 0.23        
Non-GAAP net loss per share, basic and diluted*   $ (0.28 )   $ (0.39 )   $ (1.36 )   $ (1.65 )
Weighted-average common shares outstanding, basic and diluted     94,536,493       91,161,148       93,389,283       90,317,925  

*Non-GAAP net loss per share, basic and diluted may not total due to rounding

Caribou Biosciences, Inc. contact:

Peggy Vorwald, PhD
[email protected] 
[email protected] 



Regeneron Announces Investor Conference Presentation

TARRYTOWN, N.Y., March 05, 2026 (GLOBE NEWSWIRE) — Regeneron Pharmaceuticals, Inc. (NASDAQ: REGN) will webcast management participation at the Barclays 28th Annual Global Healthcare Conference at 9:00 a.m. ET on Tuesday, March 10, 2026.

The session may be accessed from the “Investors & Media” page of Regeneron’s website at https://investor.regeneron.com/events-and-presentations. A replay and transcript of the webcast will be archived on the Company’s website for at least 30 days.

About Regeneron

Regeneron (NASDAQ: REGN) is a leading biotechnology company that invents, develops and commercializes life-transforming medicines for people with serious diseases. Founded and led by physician-scientists, our unique ability to repeatedly and consistently translate science into medicine has led to numerous approved treatments and product candidates in development, most of which were homegrown in our laboratories. Our medicines and pipeline are designed to help patients with eye diseases, allergic and inflammatory diseases, cancer, cardiovascular and metabolic diseases, neurological diseases, hematologic conditions, infectious diseases, and rare diseases. 

Regeneron pushes the boundaries of scientific discovery and accelerates drug development using our proprietary technologies, such as VelociSuite®, which produces optimized fully human antibodies and new classes of bispecific antibodies. We are shaping the next frontier
of medicine with data-powered insights from the Regeneron Genetics Center® and pioneering genetic medicine platforms, enabling us to identify innovative targets and complementary approaches to potentially treat or cure diseases.

For more information, please visit www.Regeneron.com or follow Regeneron on LinkedIn, Instagram, Facebook or X.

Contact Information:

Investor Relations
Ryan Crowe
914.847.8790
[email protected]        



NextCure Provides Business Update and Reports Full Year 2025 Financial Results

  • Data readout for SIM0505/CDH6 ADC Phase 1 dose escalation study and initiation of dose optimization in ovarian cancer are both anticipated in Q2 2026
  • LNCB74 Phase 1 dose escalation trial update planned in second half of 2026

BELTSVILLE, Md., March 05, 2026 (GLOBE NEWSWIRE) — NextCure, Inc. (Nasdaq: NXTC), a clinical-stage biopharmaceutical company committed to discovering and developing novel, first-in-class, and best-in-class therapies to treat cancer, today provided a business update and reported full year 2025 financial results.

“2026 is on track to be transformational for NextCure, as we set the stage to present clinical dose escalation data from the Phase 1 trial for SIM0505, in development for multiple cancers,” said Michael Richman, President and CEO of NextCure. “Since acquiring the program in June of 2025, we have made rapid clinical and regulatory progress and soon expect to begin enrolling platinum resistant ovarian cancer patients in the Phase 1 dose optimization study. To accelerate the program, we plan to double the number of U.S. trial sites and expand our footprint into multiple other countries.”

Business Highlights and Near-Term Milestones

SIM0505 (CDH6 ADC): Phase 1 dose escalation data expected in Q2 2026

SIM0505 is a novel ADC directed to cadherin-6 (CDH6 ADC), overexpressed in several cancers including ovarian cancer, with limited expression in healthy tissues. SIM0505 features a proprietary topoisomerase 1 inhibitor (TOPOi) payload, designed for broad anti-tumor activity, fast systemic clearance and an improved potential therapeutic window.

  • Data from the Phase 1 open-label dose escalation study is expected to be presented in the second quarter of 2026, including results from patients in the U.S. and China.
  • The study (NCT06792552) is evaluating SIM0505 in patients with advanced solid tumors with a focus on gynecological cancers and an emphasis on platinum resistant ovarian cancer (PROC).
  • Initiation of Phase 1 dose optimization study in ovarian cancer expected in the second quarter of 2026 with a continued focus on PROC. The Company anticipates doubling the number of trial sites in the second half of 2026, including the activation of sites in Canada and Europe, with continued study site additions in 2027.

LNCB74 (B7-H4 ADC): Ongoing enrollment in Phase 1 dose escalation

LNCB74 is a novel ADC directed to B7-H4, overexpressed in several cancers, with limited expression in healthy tissues. LNCB74 features a proprietary tumor-selective cleavable linker and a tubulin inhibitor monomethyl auristatin E (MMAE) payload.

  • Higher dose cohort enrollment initiated in the ongoing open-label Phase 1 dose escalation study (NCT06774963), following the November 2025 protocol amendment announcement. The next dose cohort will prioritize patients with high B7-H4 expression in breast and gynecological cancers, as well as the inclusion of patients with adenoid cystic carcinoma type 1.
  • NextCure continues to plan to provide a trial update in the second half of 2026.

Financial Results for the Full Year Ended December 31, 2025

  • Cash, cash equivalents, and marketable securities as of December 31, 2025 were $41.8 million as compared to $68.6 million as of December 31, 2024. The decrease of $26.8 million was primarily due to cash used to fund operations of $49.6 million, including $13.5 million of upfront license fees and milestone payments to Simcere Zaiming Pharmaceutical Co., Ltd. for the rights to SIM0505, partially offset by proceeds of $22.3 million from equity sales including a $21.5 million private placement of common stock in November 2025. NextCure expects current financial resources to be sufficient to fund operating expenses and capital expenditures into the first half of 2027 through proof-of-concept for SIM0505.
  • Research and development expenses were $44.9 million for the full year ended December 31, 2025, as compared to $41.5 million for the full year ended December 31, 2024. The increase of $3.4 million was due to $18.5 million of license fees and milestone payments for SIM0505 partially offset by lower costs related to deprioritized programs, lower preclinical development costs and lower personnel-related costs.
  • General and administrative expenses were $12.7 million for the full year ended December 31, 2025, as compared to $15.7 million for the full year ended December 31, 2024. The decrease of $3.0 million was primarily related to lower personnel costs.
  • Net loss was $55.8 million for the full year ended December 31, 2025, as compared to a net loss of $55.7 million for the full year ended December 31, 2024. Net loss for the year ended December 31, 2025 was driven by higher research and development costs and lower other income of $2.3 million, partially offset by lower general and administrative costs and lower restructuring charges.

About SIM0505

SIM0505 is a novel antibody drug conjugate (ADC) directed to cadherin-6 (CDH6 ADC), featuring a proprietary topoisomerase 1 inhibitor (TOPOi) payload. The ADC is designed for broad anti-tumor activity, fast systemic clearance and an improved potential therapeutic window. SIM0505 is being evaluated in an open-label, Phase 1 study for the potential treatment of advanced solid tumors, including ovarian cancer, with an emphasis on platinum resistant ovarian cancer. NextCure holds exclusive global rights for SIM0505, excluding China, Hong Kong, Macau, and Taiwan which are retained by Simcere Zaiming Pharmaceutical Co., Ltd.

About LNCB74

LNCB74 is a novel antibody drug conjugate (ADC) directed to B7-H4, featuring a proprietary tumor-selective cleavable linker and a tubulin inhibitor monomethyl auristatin E (MMAE) payload. LNCB74 is being evaluated in an open-label, Phase 1 dose escalation study for the potential treatment of advanced solid tumors. NextCure shares global co-development rights with LigaChem Biosciences, Inc. through a 50-50 cost share arrangement.

About NextCure, Inc.

NextCure is a clinical-stage biopharmaceutical company focused on advancing innovative medicines to treat cancer patients through the use of targeted therapies including antibody-drug conjugates. We focus on advancing therapies that leverage our core strengths in understanding biological pathways and biomarkers, the interactions of cells within and beyond the tumor microenvironment, and the role each interaction plays in a biologic response.

Forward-Looking Statements

Some of the statements contained in this press release are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, including with respect to funding for our operations, objectives and expectations for our business, operations and financial performance and condition, including the progress and results of clinical trials, development plans and upcoming milestones regarding our therapies. Any statements contained herein that are not statements of historical fact may be deemed to be forward-looking statements. In some cases, you can identify forward-looking statements by terminology such as “aim”, “anticipate”, “assume”, “believe”, “continue”, “could”, “should”, “due”, “estimate”, “expect”, “intend”, “hope”, “may”, “objective”, “plan”, “predict”, “potential”, “positioned”, “seek”, “target”, “towards”, “forward”, “later”, “will”, “would”, and other similar expressions that are predictions of or indicate future events and future trends, or the negative of these terms or similar language.

Forward-looking statements involve substantial risks and uncertainties that could cause actual results to differ materially from those projected in any forward-looking statement. Such risks and uncertainties include, among others: market and other conditions; positive results in preclinical studies may not be predictive of the results of clinical trials; NextCure’s limited operating history and not having any products approved for commercial sale; NextCure’s history of significant losses; NextCure’s need and ability to obtain additional financing on acceptable terms or at all; risks related to clinical development, marketing approval and commercialization; NextCure’s reliance upon collaborators and international vendors for advancing clinical programs; NextCure’s ability to maintain listing of its common stock on the Nasdaq Global Select Market; and NextCure’s dependence on key personnel. More detailed information on these and additional factors that could affect NextCure’s actual results are described under the heading “Risk Factors” in NextCure’s most recent Annual Report on Form 10-K and in NextCure’s other filings with the Securities and Exchange Commission. You should not place undue reliance on any forward-looking statements. Forward-looking statements speak only as of the date of this press release, and NextCure assumes no obligation to update any forward-looking statements, even if expectations change.

           
NextCure, Inc.
Selected Financial Information
           
Selected Statement of Operations Items: Year Ended
  December 31,
(in thousands, except share and per share amounts) 2025     2024  
Operating expenses:          
Research and development $ 44,923     $ 41,488  
General and administrative   12,693       15,718  
Restructuring and asset impairment         2,542  
Loss from operations   (57,616 )     (59,748 )
Other income, net   1,772       4,094  
Net loss $ (55,844 )   $ (55,654 )
Net loss per common share – basic and diluted (1) $ (19.65 )   $ (23.88 )
Weighted-average shares outstanding – basic and diluted   2,842,448       2,330,386  
           
(1) — Net loss per common share for 2024 has been restated to reflect the impact of the one-for-twelve reverse stock split effectuated on July 14, 2025.          
           
Selected Balance Sheet Items:          
    December 31,     December 31,
(in thousands)   2025       2024  
Cash, cash equivalents, and marketable securities $ 41,818     $ 68,621  
Total assets $ 50,183     $ 80,860  
Accounts payable and accrued liabilities $ 10,566     $ 9,574  
Total stockholders’ equity $ 34,943     $ 65,472  



Investor Inquiries

Timothy Mayer, Ph.D.
NextCure, Inc.
Chief Operating Officer
(240) 762-6486
[email protected]

Mike Moyer
Managing Director,
LifeSci Advisors, LLC
Phone: (617) 308-4306
[email protected]



Tejon Ranch Co. Announces Date for Fourth Quarter and Full Year 2025 Earnings Release and Conference Call

LEBEC, Calif., March 05, 2026 (GLOBE NEWSWIRE) — Tejon Ranch Co., or the Company, (NYSE: TRC), a diversified real estate development and agribusiness company, today announced it will release its fourth quarter and full year 2025 operating and financial results before the market opens on March 19, 2026. In connection with this announcement, the Company will host a conference call on March 19, 2026 at 5:00 p.m. Eastern Time. During the call, President & CEO Matt Walker and CFO Robert Velasquez will provide an update on the Company’s recent initiatives and financial results.

Management will address questions e‐mailed in advance by investors to: [email protected]. Questions must be submitted by 2:00 p.m. ET on March 19, 2026, please limit questions to no more than two.

Webcast

An audio webcast of the conference call will be available through the “Investors” section of the Company’s website at www.tejonranch.com. To listen to the broadcast, go to the site at least 15 minutes prior to the scheduled start time in order to register and install any necessary audio software. A replay of the audio webcast will be available for one year on the Company’s website shortly after the conclusion of the call. Details on how to access the call are below.

To dial into the Telephone Conference Call:

Domestic: 1-877-704-4453
International: 1-201-389-0920

Conference Call Playback:

Domestic: 1-844-512-2921
International: 1-412-317-6671
Passcode: 13757466
The full playback can be accessed through Thursday, April 16, 2026.

About Tejon Ranch Co.

Tejon Ranch Co. (NYSE: TRC) is a diversified real estate development and agribusiness company, whose principal asset is its 270,000-acre land holding located approximately 60 miles north of Los Angeles and 15 miles south of Bakersfield.

More information about Tejon Ranch Co. can be found on the Company’s website at www.tejonranch.com.

Contact:

Nicholas Ortiz
Senior Vice President, Corporate Communications & Public Affairs
[email protected]
(661) 331-0313



Ultralife Corporation to Report Fourth Quarter Results on March 10, 2026

NEWARK, N.Y., March 05, 2026 (GLOBE NEWSWIRE) — Ultralife Corporation (NASDAQ: ULBI) will report its fourth quarter results for the period ending December 31, 2025 before the market opens on Tuesday, March 10, 2026.

Ultralife’s Management will also host an investor conference call and simultaneous webcast at 8:30 AM ET on March 10, 2026. Please see the call-in procedures which follow below.

NOTE TO THOSE PLANNING TO PARTICIPATE BY PHONE:

To ensure a fast and reliable connection to our investor conference call, we require participants dialing in by phone to pre-register using this link prior to the call: https://register-conf.media-server.com/register/BIf9df949a927a4356820e8cfb1becccdc. This will eliminate the need to speak with an operator. Once registered, dial-in information will be provided along with a personal identification number. Should you register early and misplace your details, you can simply click back on this same link at any time to register and view this information again.

A live webcast of the conference call will be available to investors in the Events & Presentations Section of the Company’s website at http://investor.ultralifecorporation.com. For those who cannot listen to the live broadcast, a replay of the webcast will be available shortly after the call at the same location.

About Ultralife Corporation

Ultralife Corporation serves its markets with products and services ranging from power solutions to communications and electronics systems. Through its engineering and collaborative approach to problem solving, Ultralife serves government, defense and commercial customers across the globe.

Headquartered in Newark, New York, the Company’s business segments include: Battery & Energy Products and Communications Systems. Ultralife has operations in North America, Europe and Asia. For more information, visit http://www.ultralifecorporation.com.

Company Contact: Investor Relations Contact:

Ultralife Corporation

Alliance Advisors IR
Philip A. Fain Jody Burfening
(315) 210-6110 (212) 838-3777
[email protected] [email protected]



Inuvo Reports Fourth Quarter and Full Year 2025 Results

Company Advances Strategic Transition, Expands IntentKey®, and Provides 2026 Outlook

Management to host conference call at 4:15 PM ET, Thursday, March 5, 2026

LITTLE ROCK, Ark., March 05, 2026 (GLOBE NEWSWIRE) — Inuvo, Inc. (NYSE American: INUV), a leader in artificial intelligence-driven advertising technology, today announced financial results for the fourth quarter and full year ended December 31, 2025.

Key Developments in 2025

  • Strategic Platform Reset: Reduced participation in certain lower-quality Platform activity in order to drive more sustainable, compliant revenue streams, strengthen margins and increase long-term business stability.
  • Operating Discipline: Streamlined operations and aligned spending with core AI and Platform strategy.
  • IntentKey Product Expansion: Expanded IntentKey AI capabilities by introducing IntentPath, which helps advertisers better understand how audiences move from awareness to conversion.
  • Strengthening Enterprise Relationships: Added 83 new clients and continued building deeper partnerships with Agencies and Brands seeking privacy-forward advertising solutions.
  • Leadership Transition to Support Next Phase of Growth: Appointed Rob Buchner as Chief Operating Officer in October 2025, then as Chairman and Chief Executive Officer in January 2026, to lead Inuvo in its next phase of strategic growth.

“The programmatic media landscape is undergoing sweeping transformation, and we are positioning the Company to thrive as we navigate through the new agentic era of AI,” said Rob Buchner, Chairman and Chief Executive Officer. “To that end, 2025 was a pivotal year as the company executed a deliberate strategic transition toward sustainable and compliance-aligned growth. While this will constrain near-term revenue and margins, it is believed that our disciplined decision-making around Platform mix and client requirements will reinforce the long-term stability of our business and ultimately deliver greater shareholder value.”

Mr. Buchner continued:
“The company enters 2026 with greater confidence, a refined focus on high-value Agency and Brand partnerships, and continued differentiation through our IntentKey AI technology. Our organization is better positioned to capture demand from evolved marketers seeking intelligent, privacy-forward solutions that deliver outsized returns.”

Financial Results for the Fourth Quarter and Full Year 2025

Net revenue for the fourth quarter of 2025 was $14.3 million, down from $26.2 million for the same period in 2024, driven by the aforementioned strategic Platform reset, which primarily impacted the fourth quarter. Net revenue for the full year 2025 increased to $86.2 million from $83.8 million in 2024, reflecting growth in the first nine months of the year from both Platform and Agencies and Brands. Full year revenue was impacted by the fourth quarter strategic reset, which impacted Platforms.

Gross profit declined year-over-year for both the fourth quarter and full year 2025, driven by the fourth quarter strategic Platform reset. Gross profit margins for the fourth quarter and full year ended December 31, 2025, were 66.4% and 74.5%, respectively, compared to 83.1% and 85.6%, respectively, for the same periods last year. The decrease in gross margin primarily reflected a change in revenue mix within our Platform products.

Operating expenses for the fourth quarter of 2025 decreased 50.2% to $10.7 million, compared to $21.5 million for the same period last year. For the full year 2025, operating expenses totaled $70.9 million, compared to $77.3 million in 2024, a decrease of 8%. These lower operating expenses were primarily the result of a decrease in marketing costs driven by a decline in revenue from our largest client in the second half of 2025.

Other income for the full year 2025 was $1.9 million reflecting $1.1 million of IRS refunds received in the first and second quarters and approximately a $700 thousand refund in the fourth quarter from a partner relating to a prior period.

Net loss for the fourth quarter of 2025 was $0.6 million, or $0.04 per basic and diluted share, compared to net income of $0.1 million, or $0.01 per basic and diluted share, for the same period last year. Net loss for the full year ended December 31, 2025, totaled $5.1 million, or $0.35 per basic and diluted share, compared to net loss of $5.8 million, or $0.41 per basic and diluted share, for the same period last year. For the full year 2025, adjusted EBITDA was a loss of $1.2 million compared to a loss of $0.8 million for the same period last year.

Liquidity and Capital Resources

As of December 31, 2025, the Company had $2.8 million in cash and cash equivalents and $6.7 million in availability under its working capital facility.

In January 2026, the Company added to its liquidity from the issuance of a $3.3 million convertible note and proceeds of $6.2 million from a class action settlement. The additional capital supports ongoing operations during the strategic Platform reset.

The Company believes its capital resources and borrowing capacity provide adequate liquidity to support current operations and growth initiatives.

2026 Outlook

In 2026, Inuvo is executing on four strategic pillars, intended to drive significant revenue growth and a stronger, more resilient, compounding business:

  • Go-to-market focus — Inuvo is driving to secure more upstream, brand-direct engagements and partnerships utilizing aligned deal teams.
  • Raising IntentKey’s industry profile – Inuvo intends to drive growth in its IntentKey products through intentional elevation of the brand.
  • Continued product innovation – Inuvo is driving advancement of its suite of products to both deepen budget commitments and expand its addressable market.
  • High-margin growth – Inuvo is focused on driving platform-led, higher margin revenues into the business as it drives to strengthen the company’s financial resilience.

Conference Call Details:

The Company will host the fourth quarter results call scheduled for today at 4:15 p.m. Eastern Time.

Date: Thursday, March 5, 2026
Time: 4:15 p.m. Eastern Time 
Toll-free Dial-in Number: 1-800-717-1738
International Dial-in Number: 1-646-307-1865
Conference ID: 1145199
Webcast Link: HERE

A telephone replay will be available through Thursday, March 19, 2026. To access the replay, please dial 1-844-512-2921 (domestic) or 1-412-317-6671 (international). At the system prompt, please enter the code 1145199 followed by the # sign. You will then be prompted for your name, company, and phone number. Playback will then automatically begin.

About Inuvo

Inuvo, Inc. (NYSE American: INUV) is a disruptive AI specifically designed for modeling media audiences. IntentKey® AI is a patented technology capable of identifying customer engagement based on real-time media consumption. Our models refresh every 5 minutes and know, with precision, why prospects are interested in a product or brand, in turn, predicting purchase intent 24 hours before legacy programmatic systems can respond to buying signals. Inuvo’s language-based AI does not rely on consumer IDs, keeping Inuvo on the vanguard of consumer data privacy. To learn more, visit www.inuvo.com.

Safe Harbor / Forward-Looking Statements

This press release contains “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995, including statements regarding Inuvo’s quarter-end financial close process and preparation of financial statements for the quarter that are subject to risks and uncertainties that could cause results to be materially different than expectations. These forward-looking statements are subject to risks and uncertainties that may cause actual results to differ materially, including, without limitation risks detailed from time to time in our filings with the Securities and Exchange Commission (the “SEC”), and represent our views only as of the date they are made and should not be relied upon as representing our views as of any subsequent date. You are urged to carefully review and consider any cautionary statements and other disclosures, including the statements made under the heading “Risk Factors” in Inuvo, Inc.’s Annual Report on Form 10-K for the fiscal year ended December 31, 2025 as filed on March 5, 2026, and our other filings with the SEC.  Additionally, forward looking statements are subject to certain risks, trends, and uncertainties on Inuvo’s business and operations. Inuvo cannot provide assurances that the assumptions upon which these forward-looking statements are based will prove to have been correct. Should one of these risks materialize, or should underlying assumptions prove incorrect, actual results may vary materially from those expressed or implied in any forward-looking statements, and investors are cautioned not to place undue reliance on these forward-looking statements, which are current only as of this date. Inuvo does not intend to update or revise any forward-looking statements made herein or any other forward-looking statements as a result of new information, future events or otherwise. Inuvo further expressly disclaims any written or oral statements made by a third party regarding the subject matter of this press release. The information which appears on our websites and our social media platforms is not part of this press release.

Investor Contact:

Wallace Ruiz
Chief Financial Officer
Tel (501) 205-8397
[email protected]

(Tables follow)

   
INUVO, INC.  
CONDENSED CONSOLIDATED BALANCE SHEETS  
           
  December 31


  December 31
  2025


  2024
Assets          
           
Cash and cash equivalent $ 2,839,921     $ 2,459,245  
Accounts receivable, net   5,887,884       12,545,771  
Prepaid expenses and other current assets   489,790       639,805  
Total current assets   9,217,595       15,644,821  
           
Property and equipment, net   1,629,561       1,792,903  
           
Goodwill   9,853,342       9,853,342  
Intangible assets, net of accumulated amortization   3,425,375       3,897,875  
Other assets   741,977       1,006,990  
           
Total assets $ 24,867,850     $ 32,195,931  
           
Liabilities and Stockholders’ Equity          
           
Current liabilities          
Accounts payable $ 7,090,784     $ 8,422,351  
Accrued expenses and other current liabilities   3,914,067       9,463,537  
Outstanding borrowings under Financing Agreement   3,288,100       0  
Total current liabilities   14,292,951       17,885,888  
           
Long-term liabilities   551,883       835,271  
           
Total stockholders’ equity   10,023,016       13,474,772  
Total liabilities and stockholders’ equity $ 24,867,850     $ 32,195,931  
               

INUVO, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS
                 
  Three Months Ended


  Twelve Months Ended
  December 31   December 31


  December 31   December 31
  2025
  2024


  2025
  2024
Net revenue $ 14,259,368     $ 26,189,924     $ 86,209,305     $ 83,793,859  
Cost of revenue   4,795,244       4,433,905       21,995,153       12,033,777  
Gross profit   9,464,124       21,756,019       64,214,152       71,760,082  
Operating expenses:                
Marketing costs   6,863,704       17,122,706       51,890,162       59,663,061  
Compensation   2,140,898       2,703,309       12,086,350       12,065,783  
General and administrative   1,672,519       1,709,887       6,933,684       5,545,049  
Total operating expenses   10,677,121       21,535,902       70,910,196       77,273,893  
Operating loss   (1,212,997 )     220,117       (6,696,044 )     (5,513,811 )
Interest expense, net   100,625       102,910       259,884       266,772  
Other income   722,429       26,812       1,871,115       26,812  
Income tax expense   2,677       2,678       10,705       8,030  
Net loss   (593,870 )     141,341       (5,095,518 )     (5,761,801 )
                 
Net loss per share, basic and diluted ($0.04 )   $0.01     ($0.35 )   ($0.41 )
Weighted average shares outstanding:                
Basic   14,625,931       14,049,419       14,477,871       13,996,837  
Diluted   14,625,931       14,049,419       14,477,871       13,996,837  
                 

RECONCILIATION OF LOSS FROM CONTINUING OPERATIONS BEFORE TAXES TO ADJUSTED EBITDA
(unaudited)
               
  Three Months Ended


  Twelve Months Ended
  December 31   December 31


  December 31   December 31
  2025
  2024


  2025
  2024
Net loss (593,870 )     141,341     $ (5,095,518 )   $ (5,761,801 )
Interest expense, net 100,625       102,910       259,884       266,772  
Income tax expense 2,677       2,678       10,705       8,030  
Depreciation and amortization 548,993       570,020       2,234,749       2,569,533  
EBITDA 58,425       816,949       (2,590,180 )     (2,917,466 )
Stock-based compensation 301,886       413,911       1,144,773       1,501,444  
Non recurring items:                  
Employment Separation Agreement               150,000      
Impairment and amortization of referral and support services agreement advance                   600,000  
Adjusted EBITDA 360,311       1,230,860       (1,295,407 )     (816,022 )
                   

Reconciliation of Net Loss to EBITDA and Adjusted EBITDA 

We present EBITDA and Adjusted EBITDA as a supplemental measure of our performance. We defined EBITDA as net loss plus (i) interest expense, (ii) income tax expense, (iii) depreciation, and (iv) amortization. We further define Adjusted EBITDA as EBITDA plus (v) stock-based compensation and (vi) certain identified expenses that are not expected to recur or be representative of future ongoing operations of the business. These adjustments are itemized above. We use EBITDA and Adjusted EBITDA internally in analyzing our financial results and believe they are useful to investors, as a supplement to GAAP measures, in evaluating our operational performance. You are encouraged to evaluate these adjustments and the reasons we consider them appropriate for supplemental analysis. In evaluating EBITDA and Adjusted EBITDA, you should be aware that in the future we may incur expenses that are the same or similar to some of the adjustments in the presentation. Our presentation of EBITDA and Adjusted EBITDA should not be construed as an inference that our future results will be unaffected by unusual or non-recurring items.



Full House Resorts Announces Fourth Quarter and Full-Year Results

– American Place Casino Continued Its Strong Growth, 

With Revenues Increasing 13.1% for the Year and 11.0% in the Fourth Quarter

– Colorado Operations Showed Continued Improvement,

with Chamonix/Bronco Billy’s Completing Its First Full Year of Expanded Operation;

Revenues and Adjusted Property EBITDA Significantly Improved in Both the Year and the Fourth Quarter

– Company Anticipates Breaking Ground on Its Permanent American Place Casino in

March or April, Allowing for an Opening in Approximately 18 to 24 Months;

Completion of Its Financing is Expected Within the Next Few Months

– A Bill was Introduced in the Illinois Legislature to Extend the

Operation of Our Temporary American Place Casino by 18 Months

LAS VEGAS, March 05, 2026 (GLOBE NEWSWIRE) — Full House Resorts, Inc. (Nasdaq: FLL) today announced results for the fourth quarter and year ended December 31, 2025.

On a consolidated basis, revenues in the fourth quarter of 2025 rose 3.4% to $75.4 million, reflecting strong growth at American Place Casino and the continuing ramp-up of operations at Chamonix Casino Hotel, partially offset by the sale of Stockman’s Casino in April 2025. Excluding Stockman’s, revenues increased by 5.6%. Net loss for the fourth quarter of 2025 was $(12.4) million, or $(0.34) per diluted common share, which includes $0.1 million of development costs. In the prior-year period, net loss was $(12.3) million, or $(0.35) per diluted common share, reflecting $0.3 million of development costs. Adjusted EBITDA(a) increased to $10.7 million in the fourth quarter of 2025. In the prior-year period, Adjusted EBITDA was $10.4 million, having benefited from a $1.2 million recovery settlement related to one of the Company’s sports wagering agreements and the reversal of certain corporate accruals taken in previous quarters.

For the full year, revenues in 2025 were $302.4 million, a 3.5% increase from $292.1 million in the prior year. Excluding Stockman’s, revenues rose by 5.2%. Net loss in 2025 was $(40.2) million, or $(1.12) per diluted common share, which includes $0.3 million of development costs. For 2024, net loss was $(40.7) million, or $(1.16) per diluted common share, reflecting $2.8 million of preopening and development costs, primarily related to Chamonix, and the aforementioned recovery settlement. Depreciation and amortization totaled $42.6 million in 2025 and $42.1 million in 2024. Because of these significant non-cash charges, the Company generally produces positive cash flow from operations, despite net losses. Adjusted EBITDA was $48.1 million in 2025, with growth at American Place and improved operations at Chamonix offset by construction disruptions at Grand Lodge and the sale of Stockman’s Casino. In 2024, Adjusted EBITDA was $48.6 million, benefiting from the $1.2 million recovery settlement noted above.

“We had another strong quarter of growth at American Place, which currently operates in a temporary facility,” said Daniel R. Lee, Chief Executive Officer of Full House Resorts. “As the year progressed, the rate of growth in its operating profits accelerated, highlighting the growing awareness of our brand and the relative undersaturation of gaming in the northern Chicago market. Such performance reinforces our confidence in the long-term potential for American Place.

“We continue to make meaningful progress toward construction of the permanent American Place facility. In September 2025, the Waukegan City Council unanimously approved our revised site plans. Our architects are also nearing completion of working drawings for the building’s foundation. With these drawings, we will seek building permits and begin construction, anticipated in March or April 2026. Foundation work, while not cost intensive, requires several months to complete. By starting construction now, funding it with internal sources, we believe we can accelerate the opening of the permanent casino, anticipated in approximately 18 to 24 months.

“A bill was also recently introduced in the Illinois legislature to extend the date that our temporary American Place casino is permitted to operate by 18 months beyond August 2027. This bill, if passed, will ensure that there will be no gap in tax revenue or employment prior to the opening of our permanent casino facility. We received a similar extension in 2023 when our project was delayed due to a lawsuit from a competitor. Such lawsuit was resolved in January 2025.”

Continued Mr. Lee, “Our Colorado operations also delivered strong improvements in the fourth quarter. The fourth quarter is a seasonally slow quarter in this market. Revenues were up in the quarter and expenses declined, resulting in a significantly smaller loss in the quarter than in the same quarter of the prior year. We recently hired a new finance director and an assistant general manager, and promoted a talented chef to be the food and beverage director, filling out a largely-new management team. We reinvigorated Chamonix’s brand awareness, launching more targeted advertising efforts in the fourth quarter of 2025. Our group sales department, while still a relatively new team, is making meaningful strides at booking future business. Then, in January and February, we installed new carpet and ceilings in much of the adjoining Bronco Billy’s Casino, which now offers a gaming experience that better complements Chamonix. In anticipation of the seasonally-stronger season that we are moving into, we recently reopened the Mexican restaurant in Bronco Billy’s with an entirely new menu of fresh and innovative Mexican cuisine. We expect our Colorado operations to contribute significantly to our income in 2026 and beyond.”

Fourth Quarter Highlights

  • Midwest & South. This segment includes Silver Slipper Casino and Hotel, Rising Star Casino Resort, and American Place Casino. Revenues for the segment were $58.2 million in the fourth quarter of 2025, a 5.7% increase from $55.0 million in the prior-year period. These results reflect continuing strength at American Place, where revenues rose 11.0% from the fourth quarter of 2024. Adjusted Segment EBITDA was $11.7 million, an 11.1% increase from $10.5 million in the prior-year period, similarly led by strong growth at American Place, which continues to ramp up its operations.
  • West. This segment includes Grand Lodge Casino (located within the Hyatt Regency Lake Tahoe Resort in Incline Village, Nevada), Stockman’s Casino (until the completion of its sale in April 2025), Bronco Billy’s Casino, and Chamonix Casino Hotel, which opened in phases between December 2023 and October 2024. Chamonix and Bronco Billy’s are two integrated and adjoining casinos, operating as a single entity. Revenues for the segment were $15.6 million in the fourth quarter of 2025, versus $16.1 million in the prior-year period. These results reflect growth at Chamonix/Bronco Billy’s, offset by the sale of Stockman’s and renovation-related disruptions at the Hyatt Regency Lake Tahoe Resort that houses our Grand Lodge Casino, which is small relative to the Company’s total operations. Despite the renovation at the Hyatt, Adjusted Segment EBITDA improved 37.0% to $(2.0) million in the fourth quarter of 2025 from $(3.2) million in the prior-year period. As the Company’s newest property, Chamonix is early in its expected ramp, with operations expected to continue improving in the coming quarters and years.
  • Contracted Sports Wagering. This segment consists of our on-site and online sports wagering “skins” (akin to websites) in Colorado, Indiana, and Illinois. Revenues and Adjusted Segment EBITDA were $1.7 million and $1.6 million, respectively, in the fourth quarter of 2025. In the prior-year period, revenues and Adjusted Segment EBITDA were $1.9 million and $3.0 million, respectively, with results benefiting from a $1.2 million settlement recovery related to one of the Company’s sports wagering agreements.
  • Corporate. In the fourth quarter of 2025, corporate expense totaled $0.6 million. Conversely, the 2024 period benefited from the reversal of certain accruals, resulting in an operating credit of $0.1 million.

Liquidity and Capital Resources

As of December 31, 2025, we had $40.7 million in cash and cash equivalents. Our debt consisted primarily of $450.0 million in outstanding senior secured notes due 2028, which are currently callable at par. We also had $10.0 million available under our $40.0 million revolving credit facility. In March 2026, we extended the maturity date for our revolving credit facility from January 1, 2027 to August 15, 2027.

Conference Call Information

We will host a conference call for investors today, March 5, 2026, at 4:30 p.m. ET (1:30 p.m. PT) to discuss our 2025 fourth quarter results. Investors can access the live audio webcast from our website at www.fullhouseresorts.com under the investor relations section. The conference call can also be accessed by dialing (201) 689-8470.

A replay of the conference call will be available shortly after the conclusion of the call through March 19, 2026. To access the replay, please visit www.fullhouseresorts.com. Investors can also access the replay by dialing (412) 317-6671 and using the passcode 13757784.

(a) Reconciliation of Non-GAAP Financial Measures

Our presentation of non-GAAP Measures may be different from the presentation used by other companies, and therefore, comparability may be limited. While excluded from certain non-GAAP Measures, depreciation and amortization expense, interest expense, income taxes and other items have been and will be incurred. Each of these items should also be considered in the overall evaluation of our results. Additionally, our non-GAAP Measures do not consider capital expenditures and other investing activities and should not be considered as a measure of our liquidity. We compensate for these limitations by providing the relevant disclosure of our depreciation and amortization, interest and income taxes, and other items both in our reconciliations to the historical GAAP financial measures and in our consolidated financial statements, all of which should be considered when evaluating our performance.

Our non-GAAP Measures are to be used in addition to, and in conjunction with, results presented in accordance with GAAP. These non-GAAP Measures should not be considered as an alternative to net income, operating income, or any other operating performance measure prescribed by GAAP, nor should these measures be relied upon to the exclusion of GAAP financial measures. These non-GAAP Measures reflect additional ways of viewing our operations that we believe, when viewed with our GAAP results and the reconciliations to the corresponding historical GAAP financial measures, provide a more complete understanding of factors and trends affecting our business than could be obtained absent this disclosure. Management strongly encourages investors to review our financial information in its entirety and not to rely on a single financial measure.

Adjusted Segment EBITDA. We utilize Adjusted Segment EBITDA as the measure of segment profitability in assessing performance and allocating resources at the reportable segment level. Adjusted Segment EBITDA is defined as earnings before interest and other non-operating income (expense), taxes, depreciation and amortization, preopening expenses, impairment charges, asset write-offs, recoveries, gain (loss) from asset sales and disposals, project development and acquisition costs, non-cash share-based compensation expense, and corporate-related costs and expenses that are not allocated to each segment.

Adjusted Property EBITDA. Adjusted Property EBITDA is defined as earnings before interest and other non-operating income (expense), taxes, depreciation and amortization, preopening expenses, impairment charges, asset write-offs, recoveries, gain (loss) from asset sales and disposals, project development and acquisition costs, non-cash share-based compensation expense, and corporate-related costs and expenses that are not allocated to each property.

Adjusted EBITDA. We also utilize Adjusted EBITDA, which is defined as Adjusted Segment EBITDA, net of corporate-related costs and expenses. Although Adjusted EBITDA is not a measure of performance or liquidity calculated in accordance with GAAP, we believe this non-GAAP financial measure provides meaningful supplemental information regarding our performance and liquidity. We utilize this metric or measure internally to focus management on year-over-year changes in core operating performance, which we consider our ordinary, ongoing and customary operations, and which we believe is useful information to investors. Accordingly, management excludes certain items when analyzing core operating performance, such as the items mentioned above, that management believes are not reflective of ordinary, ongoing and customary operations.

Full House Resorts, Inc. and Subsidiaries
Consolidated Statements of Operations (Unaudited)
(In thousands, except per share data)

                       
  Three Months Ended   Year Ended
  December 31,   December 31,
  2025
  2024
  2025
  2024
Revenues                      
Casino $ 58,154     $ 54,406     $ 230,260     $ 216,880  
Food and beverage   9,711       10,599       39,302       41,871  
Hotel   3,996       4,422       16,023       15,709  
Other operations, including contracted sports wagering   3,561       3,535       16,791       17,605  
    75,422       72,962       302,376       292,065  
Operating costs and expenses                      
Casino   25,260       22,275       93,683       86,151  
Food and beverage   9,791       11,547       39,568       43,582  
Hotel   2,121       2,600       8,870       10,306  
Other operations   1,025       (261 )     4,148       2,130  
Selling, general and administrative   27,212       27,163       109,712       104,121  
Project development costs   79       313       310       368  
Preopening costs         2             2,464  
Depreciation and amortization   10,773       10,657       42,609       42,101  
Loss on disposal of assets   26             32       18  
Loss (gain) on sale of Stockman’s, net of impairment   111       74       320       (1,926 )
    76,398       74,370       299,252       289,315  
Operating (loss) income   (976 )     (1,408 )     3,124       2,750  
Other expenses                      
Interest expense, net   (10,962 )     (10,881 )     (42,741 )     (43,201 )
Other               (50 )      
    (10,962 )     (10,881 )     (42,791 )     (43,201 )
Loss before income taxes   (11,938 )     (12,289 )     (39,667 )     (40,451 )
Income tax expense   433       10       530       221  
Net loss $ (12,371 )   $ (12,299 )   $ (40,197 )   $ (40,672 )
                       
Basic loss per share $ (0.34 )   $ (0.35 )   $ (1.12 )   $ (1.16 )
Diluted loss per share $ (0.34 )   $ (0.35 )   $ (1.12 )   $ (1.16 )
                       
Basic weighted average number of common shares outstanding   36,124       35,608       36,031       34,965  
Diluted weighted average number of common shares outstanding   36,124       35,608       36,031       34,965  
                               

Full House Resorts, Inc. and Subsidiaries

Supplemental Information

Segment Revenues, Adjusted Segment EBITDA and Adjusted EBITDA

(In thousands, Unaudited)

                       
  Three Months Ended   Year Ended
  December 31,   December 31,
  2025
  2024
  2025
  2024
Revenues                      
Midwest & South $ 58,163     $ 55,026     $ 231,464     $ 219,626  
West   15,563       16,078       63,645       63,648  
Contracted Sports Wagering   1,696       1,858       7,267       8,791  
  $ 75,422     $ 72,962     $ 302,376     $ 292,065  
Adjusted Segment EBITDA

(


1)

and Adjusted EBITDA
                     
Midwest & South $ 11,701     $ 10,530     $ 49,116     $ 45,737  
West   (2,033 )     (3,229 )     (2,429 )     (1,302 )
Contracted Sports Wagering   1,623       2,954       6,956       9,503  
Adjusted Segment EBITDA   11,291       10,255       53,643       53,938  
Corporate   (593 )     101       (5,512 )     (5,290 )
Adjusted EBITDA $ 10,698     $ 10,356     $ 48,131     $ 48,648  
                               

__________
(1) The Company utilizes Adjusted Segment EBITDA as the measure of segment operating profitability in assessing performance and allocating resources at the reportable segment level.

Supplemental Information

West Segment Revenues, Adjusted Property EBITDA and Adjusted Segment EBITDA

(In thousands, Unaudited)

                                   
  Three Months Ended         Year Ended      
  December 31,   Increase /   December 31,   Increase /
  2025
  2024
  (Decrease)   2025
  2024
  (Decrease)
Revenues by Property for West Segment                                  
Chamonix Casino Hotel and Bronco Billy’s Casino $ 11,849     $ 11,629     1.9   %   $ 49,108     $ 44,150     11.2   %
Grand Lodge Casino   3,714       2,943     26.2   %     13,215       13,489     (2.0 ) %
Stockman’s Casino(1)         1,506     (100.0 ) %     1,322       6,009     (78.0 ) %
  $ 15,563     $ 16,078     (3.2 ) %   $ 63,645     $ 63,648       %
Adjusted Property EBITDA for West Segment                                  
Chamonix Casino Hotel and Bronco Billy’s Casino $ (1,973 )   $ (3,436 )   42.6   %   $ (3,336 )   $ (4,010 )   16.8   %
Grand Lodge Casino   (60 )     286     N.M.     1,309       2,675     (51.1 ) %
Stockman’s Casino(1)         (79 )   N.M.     (402 )     33     N.M.
  $ (2,033 )   $ (3,229 )   37.0   %   $ (2,429 )   $ (1,302 )   (86.6 ) %
                                               

__________
N.M. Not meaningful.
(1) On April 1, 2025, the Company completed the sale of Stockman’s Casino. In December 2025, working capital adjustments in connection with such sale were finalized.

Full House Resorts, Inc. and Subsidiaries

Supplemental Information

Reconciliation of Net Loss and Operating (Loss) Income to Adjusted EBITDA

(In thousands, Unaudited)

                       
  Three Months Ended   Year Ended
  December 31,   December 31,
  2025
  2024
  2025
  2024
Net loss $ (12,371 )   $ (12,299 )   $ (40,197 )   $ (40,672 )
Income tax expense   433       10       530       221  
Interest expense, net   10,962       10,881       42,741       43,201  
Other               50        
Operating (loss) income   (976 )     (1,408 )     3,124       2,750  
Project development costs   79       313       310       368  
Preopening costs         2             2,464  
Depreciation and amortization   10,773       10,657       42,609       42,101  
Loss on disposal of assets   26             32       18  
Loss (gain) on sale of Stockman’s, net of impairment   111       74       320       (1,926 )
Stock-based compensation, net   685       718       1,736       2,873  
Adjusted EBITDA $ 10,698     $ 10,356     $ 48,131     $ 48,648  
                               

Full House Resorts, Inc. and Subsidiaries

Supplemental Information

Reconciliation of Operating Income (Loss) to Adjusted Segment EBITDA and Adjusted EBITDA

(In thousands, Unaudited)

                                           
Three Months Ended December 31, 2025
                                      Adjusted
                                      Segment
    Operating   Depreciation   Loss on   Loss on   Project   Stock-   EBITDA and
    Income   and   Disposal   Sale of   Development   Based   Adjusted
    (Loss)   Amortization   of Assets   Stockman’s   Costs   Compensation   EBITDA
Reporting segments                                        
Midwest & South   $ 5,518     $ 6,157   $ 26   $   $   $   $ 11,701  
West     (6,747 )     4,603         111             (2,033 )
Contracted Sports Wagering     1,623                           1,623  
      394       10,760     26     111             11,291  
Other operations                                        
Corporate     (1,370 )     13             79     685     (593 )
    $ (976 )   $ 10,773   $ 26   $ 111   $ 79   $ 685   $ 10,698  
                                               

                                           
Three Months Ended December 31, 2024
                                        Adjusted
                                      Segment
    Operating   Depreciation   Loss on   Project       Stock-   EBITDA and
    Income   and   Sale of   Development   Preopening   Based   Adjusted
    (Loss)   Amortization   Stockman’s   Costs   Costs   Compensation   EBITDA
Reporting segments                                        
Midwest & South   $ 4,496     $ 6,034   $   $   $   $   $ 10,530  
West     (7,890 )     4,585     74         2         (3,229 )
Contracted Sports Wagering     2,954                           2,954  
      (440 )     10,619     74         2         10,255  
Other operations                                        
Corporate     (968 )     38         313         718     101  
    $ (1,408 )   $ 10,657   $ 74   $ 313   $ 2   $ 718   $ 10,356  
                                               

Full House Resorts, Inc. and Subsidiaries

Supplemental Information

Reconciliation of Operating Income (Loss) to Adjusted Segment EBITDA and Adjusted EBITDA

(In thousands, Unaudited)

                                           
Year Ended December 31, 2025
                                      Adjusted
                      Loss on         Stock-   Segment
    Operating   Depreciation   Loss on   Sale of   Project   Based   EBITDA and
    Income   and   Disposal   Stockman’s,   Development   Compensation,   Adjusted
    (Loss)   Amortization   of Assets   net   Costs   net   EBITDA
Reporting segments                                        
Midwest & South   $ 24,352     $ 24,732   $ 32   $   $   $   $ 49,116  
West     (20,565 )     17,816         320             (2,429 )
Contracted Sports Wagering     6,956                           6,956  
      10,743       42,548     32     320             53,643  
Other operations                                        
Corporate     (7,619 )     61             310     1,736     (5,512 )
    $ 3,124     $ 42,609   $ 32   $ 320   $ 310   $ 1,736   $ 48,131  
                                               

                                                 
Year Ended December 31, 2024
                                            Adjusted
                                          Segment
    Operating   Depreciation   Loss on   Gain on   Project       Stock-   EBITDA and
    Income   and   Disposal   Sale of   Development   Preopening   Based   Adjusted
    (Loss)   Amortization   of Assets   Stockman’s   Costs   Costs   Compensation   EBITDA
Reporting segments                                              
Midwest & South   $ 20,631     $ 24,969   $ 18   $     $   $ 119   $   $ 45,737  
West     (18,718 )     16,997         (1,926 )         2,345         (1,302 )
Contracted
Sports Wagering
    9,503                                 9,503  
      11,416       41,966     18     (1,926 )         2,464         53,938  
Other operations                                              
Corporate     (8,666 )     135               368         2,873     (5,290 )
    $ 2,750     $ 42,101   $ 18   $ (1,926 )   $ 368   $ 2,464   $ 2,873   $ 48,648  
                                                       

Cautionary Note Regarding Forward-looking Statements

This press release contains statements by us and our officers that are “forward-looking statements” within the meaning of the safe harbor provisions of the U.S. Private Securities Litigation Reform Act of 1995. Forward-looking statements can be identified by words such as: “anticipate,” “intend,” “plan,” “believe,” “project,” “expect,” “future,” “should,” “will” and similar references to future periods. Some forward-looking statements in this press release include details regarding our growth projects, including our expected construction budgets, estimated commencement and completion dates, and expected amenities; our expected operational performance for our growth projects, including Chamonix and American Place; our expectations regarding the timing of the ramp-up of operations of Chamonix and American Place; our expectations regarding the operation and performance of our other properties and segments; our expectations regarding the renovation-related disruptions at the Hyatt Regency Lake Tahoe Resort that houses our Grand Lodge Casino; our expectations regarding our ability to generate operating cash flow and to obtain debt financing on reasonable terms and conditions for the construction of the permanent American Place facility; our expectations regarding our ability to refinance our outstanding debt; our expectations regarding the effect of management changes and operational improvements at our properties, including Chamonix; our expectations regarding the effect of our revamped marketing strategy at Chamonix, including our ability to access the Colorado Springs and southern Denver markets; and our sports wagering contracts with third-party providers, including the expected revenues and expenses, as well as our expectations regarding the potential usage of our idle sports skins by us or others.

Forward-looking statements are neither historical facts nor assurances of future performance. Because forward-looking statements relate to the future, they are subject to inherent uncertainties, risks and changes in circumstances that are difficult to predict and many of which are outside of our control. Such risks include, without limitation, our ability to repay and/or refinance our substantial indebtedness; our ability to finance the construction of the permanent American Place facility; our ability to complete construction at American Place, on-time and on-budget; legal or regulatory restrictions, delays, or challenges for our construction projects, including American Place; construction risks, disputes and cost overruns; the timing of the completion of renovations at the Hyatt Regency Lake Tahoe Resort that houses our Grand Lodge Casino; inflation, tariffs, immigration policies, and their potential impacts on labor costs and the price of food, construction, and other materials; the effects of potential disruptions in the supply chains for goods, such as food, lumber, and other materials; general macroeconomic conditions; our ability to effectively manage and control expenses; dependence on existing management; competition; uncertainties over the development and success of our expansion projects; the financial performance of our finished projects and renovations; effectiveness of expense and operating efficiencies; effectiveness of management changes and operational improvements at our properties; effectiveness of our marketing efforts; changes in guest visitation or spending patterns due to economic conditions, health, international relations or other concerns; cyber events and their impacts to our operations; and regulatory and business conditions in the gaming industry (including the possible authorization or expansion of gaming in the states we operate or nearby states). Additional information concerning potential factors that could affect our financial condition and results of operations is included in the reports we file with the Securities and Exchange Commission, including, but not limited to, Part I, Item 1A. Risk Factors and Part II, Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations of our Annual Report on Form 10-K for the most recently ended fiscal year and our other periodic reports filed with the Securities and Exchange Commission. We are under no obligation to (and expressly disclaim any such obligation to) update or revise our forward-looking statements as a result of new information, future events or otherwise. Actual results may differ materially from those indicated in the forward-looking statements. Therefore, you should not rely on any of these forward-looking statements.

About Full House Resorts, Inc.

We own, lease, develop and operate gaming facilities throughout the country. Our properties include American Place in Waukegan, Illinois; Silver Slipper Casino and Hotel in Hancock County, Mississippi; Chamonix Casino Hotel and Bronco Billy’s Casino in Cripple Creek, Colorado; Rising Star Casino Resort in Rising Sun, Indiana; and Grand Lodge Casino, located within the Hyatt Regency Lake Tahoe Resort, Spa and Casino in Incline Village, Nevada. For further information, please visit www.fullhouseresorts.com.



Contact:
Lewis Fanger, President & Chief Financial Officer
Full House Resorts, Inc.
702-221-7800
www.fullhouseresorts.com

Rumble Reports Fourth Quarter and Full Year 2025 Results

~ Surpasses $100 Million in Annual Revenue, First Time in the Company’s History ~

~ MAUs of 52 Million in Q4, Representing 11% Quarterly Sequential Growth ~

~ Recently Launched Rumble Shorts Tops 1 Million Daily Unique Video Views ~

~ On Track to Complete Transformative Acquisition of AI Infrastructure Company, Northern Data, in the Second Quarter of 2026 ~

~ Northern Data’s GPU Utilization is Expected to Approximate 85% by End of Q1 2026

1

~

LONGBOAT KEY, Fla., March 05, 2026 (GLOBE NEWSWIRE) — Rumble Inc. (Nasdaq: RUM), the Freedom-First technology platform, today announced financial results for the fiscal quarter and full year ended December 31, 2025.

Q4 2025 Key Highlights and Key Items

  • Revenue for the fourth quarter was $27.1 million, a sequential increase of 9% from $24.8 million in the third quarter of 2025.
  • Average global Monthly Active Users (“MAUs”) of 52 million in the fourth quarter of 2025, a sequential increase of 11% from the third quarter of 2025. The increase is primarily related to an initial investment in international expansion.
  • Average Revenue Per User (“ARPU”) for the fourth quarter of 2025 was $0.46, representing a 2% increase from the third quarter of 2025.
  • Net Loss for the fourth quarter was $32.7 million compared to a loss of $236.8 million in the fourth quarter of 2024, principally attributable to a $184.7 million loss in the change in fair value of derivative expense related to Tether’s strategic investment in Rumble in the fourth quarter of 2024.
  • Adjusted EBITDA, a non-U.S. GAAP financial measure, was a loss of $16.0 million in the fourth quarter of 2025 compared to a loss of $13.4 million in the fourth quarter of 2024.
  • As of December 31, 2025, Rumble had total liquidity of $256.4 million, consisting of $237.9 million in cash and cash equivalents and 210.82 Bitcoin, valued at $18.5 million.
  • Secured a $100 million advertising commitment from Tether, structured as $50 million per year over two years beginning in Q1 2026, designed to advance Rumble Wallet integration, expand creator monetization, and accelerate new advertising solutions on the platform.
  • Signed a business combination agreement to acquire AI infrastructure leader Northern Data AG (“Northern Data”), aiming to significantly expand Rumble Cloud’s compute footprint with approximately 22,400 NVIDIA GPUs (including H100s and H200s) and a globally distributed data center network to accelerate international growth and AI innovation.2
  • Announced an initial GPU services purchase commitment of up to $150 million over a two-year period from Tether, following the closing of Rumble’s voluntary public exchange offer for Northern Data and reinforcing strategic collaboration to scale AI infrastructure and high-performance computing capacity.
  • Announced a strategic partnership with Perplexity to enhance video discovery on Rumble, integrating Perplexity’s AI-powered search tools into Rumble’s platform and launching a new bundled subscription offer combining Rumble Premium with Perplexity Pro, alongside an advertising commitment to promote Perplexity’s AI-based browser Comet.
  • Announced that Rumble Cloud has partnered with the NFL’s Cleveland Browns, with the Browns selecting Rumble to provide video cloud storage and infrastructure services — marking the team as the third NFL franchise to adopt Rumble Cloud following agreements with the Miami Dolphins and Tampa Bay Buccaneers.

Subsequent Events

  • On January 6, 2026, the Company announced that it has named Greg Sherrill as its first President of Sales for Rumble Advertising, having held senior leadership positions at Magnite, AT&T, and Comcast, Greg brings a seasoned brand and agency market executive to lead the expansion of the Company’s advertising business and deepen relationships with media buyers and major brands.
  • On January 6, 2026, the Company announced that it has confidentially submitted a draft registration statement on Form S-4 with the U.S. Securities and Exchange Commission in connection with the proposed business combination with Northern Data, marking a key regulatory step toward launching the voluntary exchange offer that is designed to expand Rumble’s cloud and GPU infrastructure footprint.
  • On January 7, 2026, the Company and Tether jointly launched Rumble Wallet, a non-custodial cryptocurrency wallet integrated into the Rumble platform, that currently supports Bitcoin (BTC), Tether (USD₮), Tether Gold (XAU₮) and USA₮, Tether’s made-in-America, U.S. dollar-backed stablecoin, enabling creators to receive direct, borderless crypto payments without intermediaries.
  • On January 12, 2026, the Company announced an exclusive video and live streaming distribution agreement with The Dan Bongino Show, making Rumble the sole platform for daily live streams of the show, further strengthening the Company’s position in independent media content.
  • On February 4, 2026, the Company unveiled the web version of Rumble Shorts, a new short-form video experience featuring continuous swipeable content under 90 seconds to boost creator discovery, drive engagement, and integrate tipping via Rumble Wallet.
  • On February 13, 2026, the Company announced that Rumble Shorts had been approved by Google Play and that Android users are now able to download or update their Rumble apps to experience Rumble Shorts. Further, on February 25, Rumble Shorts was approved by the Apple App Store. Rumble Shorts has now topped 1 million daily unique video views.
  • On March 2, 2026, the Company announced that Maurice Edelson has joined Rumble as its General Counsel & Corporate Secretary, bringing more than 25 years of legal, strategic, and business experience in the media, arts and entertainment industries.

Management Commentary

Rumble’s Chairman and CEO, Chris Pavlovski, commented, “Rumble has reached an inflection point. The investments we made throughout 2025, in platform stability, creator monetization, short-form video, and our sales infrastructure, are beginning to bear fruit. Rumble Shorts alone surpassed one million daily unique video views just weeks after launch, and Rumble Wallet gives creators a first-of-its-kind way to earn through Bitcoin, USA ₮, USD ₮, and Tether Gold. Our advertising business is anchored by a $100 million Tether commitment, and our pending acquisition of Northern Data will open an entirely new frontier in Cloud and GPU infrastructure. We are competing, winning on multiple fronts, and we are just getting started.”

Q4 Financial Summary (Unaudited)

                           
For the three months ended December 31, 2025


  2024


  Variance ($)   Variance (%)
                           
Revenues $ 27,068,454     $ 30,228,287     $ (3,159,833 )     (10 %)
                           
Expenses                          
Cost of services (content, hosting and other) $ 25,586,021     $ 34,522,828     $ (8,936,807 )     (26 %)
General and administrative   9,946,460       7,197,976       2,748,484       38 %
Research and development   4,673,281       4,425,610       247,671       6 %
Sales and marketing   7,284,846       3,803,882       3,480,964       92 %
                               

Revenues decreased by $3.2 million to $27.1 million in the three months ended December 31, 2025 compared to the three months ended December 31, 2024, of which $2.8 million was attributable to a decrease in Audience Monetization revenues and $0.4 million to lower Other Initiatives revenues. The decrease in Audience Monetization revenues was driven by a $5.5 million decrease in advertising, tipping and platform hosting fees, offset by a $2.7 million increase in subscription fees and licensing fees. The decrease in Other Initiative revenues was due to a $0.5 million decrease in advertising inventory being monetized by our publisher network, offset by a $0.1 million increase in cloud services offered.

Cost of services decreased by $8.9 million to $25.6 million in the three months ended December 31, 2025 compared to the three months ended December 31, 2024. The decrease was primarily due to a reduction in programming and content costs of $8.8 million and other costs of services of $0.1 million.

General and administrative expenses increased by $2.7 million to $9.9 million in the three months ended December 31, 2025 compared to the three months ended December 31, 2024. The increase was driven by a $1.9 million rise in administrative expenses, reflecting higher professional fees, insurance and other administrative services, and an increase in payroll and related expenses of $0.8 million.

Research and development expenses increased by $0.2 million to $4.7 million in the three months ended December 31, 2025 compared to the three months ended December 31, 2024. The increase resulted from a $0.2 million increase in costs associated with computer software, hardware, and other expenditures used in research and development-related activities.

Sales and marketing expenses increased by $3.5 million to $7.3 million in the three months ended December 31, 2025 compared to the three months ended December 31, 2024. The increase was driven by higher marketing and public relations activities of $2.8 million, along with a $0.5 million increase in payroll and related expenses and a $0.2 million increase in consulting services.

Capitalization as of December 31, 2025

The table below sets forth Rumble’s fully diluted capitalization as of December 31, 2025.

       
   
Earnout / Escrow

Total
Class A Common stock 261,050,6921 78,376,3542 339,427,046
Options, warrants & RSUs 53,286,634

3
28,587,396

4
81,874,030
Total 314,337,326 106,963,750 421,301,076
       

*Table excludes non-economic, voting shares5

  (1) Consists of 192,971,940 shares of Class A Common Stock outstanding, plus 68,078,752 shares of Class A Common Stock issuable upon exchange of any issued and outstanding exchangeable shares in an indirect, wholly owned Canadian subsidiary of the Company (the “ExchangeCo Shares”).
  (2) Pursuant to the terms of our initial business combination in 2022, certain shareholders are eligible to receive up to an aggregate of 78,376,354 additional shares of Class A Common Stock if the closing price of the Class A Common Stock is greater than or equal to $15.00 and $17.50, respectively (with 50% released at each target, or if the latter target is reached first, 100%) for a period of 20 trading days during any 30 trading-day period. The term will expire on September 16, 2027. If there is a change in control prior to September 16, 2027, resulting in a per share price equal to or in excess of the $15.00 and $17.50 share price milestones not previously met, then the Company shall issue the earnout shares to these shareholders. The shares are currently being held in escrow until the contingency is met and consist of 20,800,886 shares of Class A Common Stock, ExchangeCo Shares exchangeable for 55,611,718 shares of Class A Common Stock, and 1,963,750 shares of Class A Common Stock held by the Sponsor subject to forfeiture.
  (3) Consists of 43,227,838 shares of Class A Common Stock issuable under options outstanding, plus 8,046,045 shares of Class A Common Stock issuable under warrants outstanding, plus 2,012,751 restricted stock units outstanding. Excludes 400,000 restricted stock units that have market conditions.
  (4) Consists of 28,587,396 shares of Class A Common Stock issuable under options that are subject to the same earnout conditions set forth in footnote (2) above. The options are currently being held in escrow until the contingency is met.
  (5) The Company has two classes of non-economic, voting shares that are issued solely for voting purposes: (i) shares of Class C Common Stock which are issued in “tandem” with each ExchangeCo Share on a one-for-one basis, with each such share of Class C Common Stock intended to give the holder thereof the same voting rights as one share of Class A Common Stock, but are otherwise non-economic and (ii) shares of Class D Common Stock, with each share carrying 11.2663 votes per share but are otherwise non-economic, held by the Company’s founder and CEO Chris Pavlovski.
     

Conference Call Webcast Information

Rumble will host a conference call at 5:00 p.m. Eastern Time today, Thursday, March 5, 2026, to discuss its quarterly results. Access to the live webcast and replay of the conference call will be available here and on Rumble’s Investor Relations website at investors.rumble.com under ‘News & Events.’

Chris Pavlovski, the Chairman and CEO of Rumble, will also be interviewed by Matt Kohrs on Thursday, March 5, 2025 at 6:30 p.m. Eastern Time. The interview will be accessible here and streamed live on the Matt Kohrs Rumble channel at rumble.com/MattKohrs.

Notes on KPIs

Monthly Active Users (“MAUs”).

We use MAUs as a measure of audience engagement to help us understand the volume of users engaged with our content on a monthly basis. MAUs represent the total web, mobile app, and connected TV users of Rumble for each month, which allows us to measure our total user base calculated from data provided by Google, a third-party analytics provider. Google defines “active users” as the “[n]umber of distinct users who visited your website or application.” We have used the Google analytics systems since we first began publicly reporting MAU statistics, and the resulting data have not been independently verified.

As of July 1, 2023, Universal Analytics (“UA”), Google’s analytics platform on which we historically relied for calculating MAUs using company-set parameters, was phased out by Google and ceased processing data. At that time, Google Analytics 4 (“GA4”) succeeded UA as Google’s next-generation analytics platform, which has been used to determine MAUs since the third quarter of 2023 and which we expect to continue to use to determine MAUs in future periods. Although Google has disclosed certain information regarding the transition to GA4, Google does not currently make available sufficient information relating to its new GA4 algorithm for us to determine the full effect of the switch from UA to GA4 on our reported MAUs. Because Google has publicly stated that metrics in UA “may be more or less similar” to metrics in GA4, and that “[i]t is not unusual for there to be apparent discrepancies” between the two systems, we are unable to determine whether the transition from UA to GA4 has had a positive or negative effect, or the magnitude of such effect, if any, on our reported MAUs. It is therefore possible that MAUs that we reported based on the UA methodology (“MAUs (UA)”) for periods prior to July 1, 2023, cannot be meaningfully compared to MAUs based on the GA4 methodology in subsequent periods.

Average Revenue Per User (“ARPU”)

We use ARPU as a measure of our ability to monetize our user base. Quarterly ARPU is calculated as quarterly Audience Monetization revenue divided by MAUs for the relevant quarter (as reported by Google Analytics). ARPU does not include Other Initiatives revenue.

About Rumble

Rumble is a Freedom-First technology platform with a mission to protect a free and open internet. The platform spans cloud, AI, and digital media, including its namesake video service, and is built on a foundation of customer independence and free speech.

Non-U.S. GAAP Financial Measures

To supplement our consolidated financial statements, which are prepared and presented in accordance with U.S. GAAP, we use certain non-U.S. GAAP financial measures, as described below, to understand and evaluate our core operating performance. These non-U.S. GAAP financial measures, which may be different than similarly titled measures used by other companies, are presented to enhance investors’ overall understanding of our financial performance and should not be considered a substitute for, or superior to, the financial information prepared and presented in accordance with U.S. GAAP. We use the non-U.S. GAAP financial measure of Adjusted EBITDA, which is defined as net income (loss) excluding interest income (expense), net, other income (expense), net, provision for income taxes, depreciation and amortization, share-based compensation expense, acquisition-related transaction costs, change in fair value of warrants, change in fair value of digital assets, change in fair value of contingent consideration, and change in the fair value of derivative. The Company’s management believes that it is important to consider Adjusted EBITDA, in addition to net income (loss), as it helps identify trends in our business that could otherwise be masked by the effect of the gains and losses that are included in net income (loss) but excluded from Adjusted EBITDA.

Adjusted EBITDA should not be considered in isolation from, or as a substitute for, financial information prepared in accordance with U.S. GAAP. There are a number of limitations related to the use of Adjusted EBITDA rather than net income (loss), the nearest U.S. GAAP equivalent. As a result of these limitations, you should consider Adjusted EBITDA alongside other financial performance measures, including net income (loss) and our other financial results presented in accordance with U.S. GAAP.

Forward-Looking Statements

Certain statements in this press release and the associated conference call constitute “forward-looking statements” within the meaning of the U.S. Private Securities Litigation Reform Act of 1995. Statements contained in this press release that are not historical facts are forward-looking statements and include, for example, results of operations, financial condition and cash flows (including revenues, operating expenses, and net income (loss)); our ability to meet working capital needs and cash requirements over the next 12 months; and our expectations regarding future results and certain key performance indicators. Certain of these forward-looking statements can be identified by using words such as “anticipates,” “believes,” “intends,” “estimates,” “targets,” “expects,” “endeavors,” “forecasts,” “could,” “will,” “may,” “future,” “likely,” “on track to deliver,” “continues to,” “looks forward to,” “is primed to,” “plans,” “projects,” “assumes,” “should” or other similar expressions. Such forward-looking statements involve known and unknown risks and uncertainties, and our actual results could differ materially from future results expressed or implied in these forward-looking statements. The forward-looking statements included in this release are based on our current beliefs and expectations of our management as of the date of this release. These statements are not guarantees or indicative of future performance. Important assumptions and other important factors that could cause actual results to differ materially from those forward-looking statements include our ability to grow and manage future growth profitably over time, maintain relationships with customers, compete within our industry and retain key employees;   weakened global economic conditions may affect our business and operating results; our limited operating history makes it difficult to evaluate our business and prospects; we may not grow or maintain our active user base, and may not be able to achieve or maintain profitability; we may fail to maintain adequate operational and financial resources; we may be unsuccessful in attracting new users to our mobile and connected TV offerings; our traffic growth, engagement, and monetization depend upon effective operation within and compatibility with operating systems, networks, devices, web browsers and standards, including mobile operating systems, networks, and standards that we do not control; our business depends on continued and unimpeded access to our content and services on the internet and if we or those who engage with our content experience disruptions in internet service, or if internet service providers are able to block, degrade or charge for access to our content and services, we could incur additional expenses and the loss of traffic and advertisers; we face significant market competition, and if we are unable to compete effectively with our competitors for traffic and advertising spend, our business and operating results could be harmed; we rely on data from third parties to calculate certain of our performance metrics and real or perceived inaccuracies in such metrics may harm our reputation and negatively affect our business; changes to our existing content and services could fail to attract traffic and advertisers or fail to generate revenue; we derive the majority of our revenue from advertising and the failure to attract new advertisers, the loss of existing advertisers, or the reduction of or failure by existing advertisers to maintain or increase their advertising budgets may adversely affect our business and operating results; we depend on third-party vendors, including internet service providers, advertising networks, and data centers, to provide core services; new technologies have been developed that are able to block certain online advertisements or impair our ability to deliver advertising, which could harm our operating results; we have offered and intend to continue to offer incentives, including economic incentives, to content creators to join our platform, and these arrangements may involve fixed payment obligations that are not contingent on actual revenue or performance metrics generated by the applicable content creator but rather are based on our modeled financial projections for that creator, which if not satisfied may adversely impact our financial performance, results of operations and liquidity; changes in tax rates, changes in tax treatment of companies engaged in e-commerce, the adoption of new U.S. or international tax legislation, or exposure to additional tax liabilities may adversely impact our financial results; compliance obligations imposed by new privacy laws, laws regulating online video sharing platforms, other online platforms and online speech in certain jurisdictions in which we operate, or industry practices may adversely affect our business, financial performance, and operating results; we may become subject to newly enacted laws and regulations that restrict or moderate content on the internet; we are exposed to significant regulatory, operational, compliance, privacy, and legal risks related to age restriction or verification requirements and children’s online safety laws contemplated or enacted in various U.S. states and foreign jurisdictions; paid endorsements by our content creators may expose us to regulatory risk, liability, and compliance costs, and, as a result, may adversely affect our business, financial condition and results of operations; we have incurred and will incur significantly increased expenses and administrative burdens as a public company, which could have an adverse effect on our business, financial condition, and results of operations; risks related to the proposed Northern Data business combination, including our ability to successfully complete the proposed transaction; and those additional risks, uncertainties and factors described in more detail under the caption “Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2025, and in our other filings with the Securities and Exchange Commission. We do not intend, and, except as required by law, we undertake no obligation, to update any of our forward-looking statements after the issuance of this release to reflect any future events or circumstances. Given these risks and uncertainties, readers are cautioned not to place undue reliance on such forward-looking statements.

Rumble on Social Media

Investors and others should note that we announce material financial and operational information to our investors using our investor relations website (investors.rumble.com ), press releases, SEC filings and public conference calls and webcasts. We also intend to use certain social media accounts as a means of disclosing information about us and our services and to comply with our disclosure obligations under Regulation FD: the @rumblevideo X account (x.com/rumblevideo), the @rumble TRUTH Social account (truthsocial.com/@rumble ), the @chrispavlovski X account (x.com/chrispavlovski), and the @chris TRUTH Social account (truthsocial.com/@chris ), which Chris Pavlovski, our Chairman and Chief Executive Officer, also uses as a means for personal communications and observations. The information we post through these social media channels may be deemed material. Accordingly, investors should monitor these social media channels in addition to following our press releases, SEC filings and public conference calls and webcasts. The social media channels that we intend to use as a means of disclosing the information described above may be updated from time to time, as listed on our investor relations website.

Important Information for Investors and Stockholders

This press release does not constitute an offer to sell or exchange, or the solicitation of an offer to buy or exchange, any securities, nor shall there be any sale of securities in any jurisdiction in which such offer, sale or exchange would be unlawful prior to registration or qualification under the securities laws of any such jurisdiction. No offer of securities shall be commenced except by means of a prospectus meeting the requirements of the Securities Act of 1933, as amended (the “Securities Act”), and/or a prospectus pursuant to the Regulation (EU) 2017/1129, as amended (the “EU Prospectus Regulation”).

When the exchange offer referenced in this press release (the “Offer”) is launched in accordance with the definitive agreements for the transaction, such Offer will only be made pursuant to (i) the Registration Statement and related information statement and other relevant documents to be filed by Rumble with the Securities and Exchange Commission (“SEC”), (ii) a securities prospectus in accordance with the EU Prospectus Regulation (the “EU Prospectus”) to be filed by Rumble with and to be approved by the German Federal Financial Supervisory Authority (Bundesanstalt für Finanzdienstleistungsaufsicht, “BaFin”) and (iii) a separate offer document (the “Offer Document”) which will contain the terms and conditions of the Offer in detail as well as other information regarding the Offer. BaFin’s approval will only confirm that the EU Prospectus meets the standards of completeness, comprehensibility and consistency required by law and shall not be considered as an endorsement of the Offer or Rumble’s stock. The Offer Document will not be subject to review or registration proceedings of any securities regulator neither in nor outside the Federal Republic of Germany, and the Offer Document will not be approved or recommended by any such securities regulator, including the SEC or BaFin. Before making any voting or investment decision, investors and security holders of Northern Data are strongly advised to read (i) the Registration Statement and related information statement and all other relevant documents filed or that will be filed with the SEC, (ii) the EU Prospectus following its approval by BaFin and (iii) the Offer Document in connection with the Offer, when launched, as they become available because they will contain important information about the transaction. Holders of Northern Data shares will need to make their own decision whether to tender shares in the Offer, when launched. Investors and security holders of Northern Data will be able to obtain free copies of (i) the Registration Statement and related information statement and all other relevant documents filed or that will be filed with the SEC by Rumble through the website maintained by the SEC at www.sec.gov, (ii) the EU Prospectus and the Offer Document through the website relating to the Offer (www.rumble-offer.com).

Neither the SEC, any U.S. state securities commission nor the BaFin has passed any comment upon the adequacy, accuracy or completeness of the disclosure in this press release. Any representation to the contrary is a criminal offense in the United States.

Rumble reserves the right to acquire further Northern Data Shares in a manner other than in the context of the Offer on or off the stock exchange and/or enter into corresponding acquisition agreements during the offer period, in each case in accordance with applicable law. Any information about such purchases that is made public in Germany will also be made publicly available in the United States on a comparable basis, including by press release and/or by filing a Form 8-K with the SEC. Rumble is not obliged to adjust the offer price as a result of such acquisitions.

Certain Information Regarding Participants

Rumble and its directors, executive officers and other members of its management and employees may be deemed under SEC rules to be participants in the solicitation of proxies of Rumble’s stockholders in connection with the proposed transactions. Information concerning the interests of Rumble’s participants in any such solicitation, if applicable, which may, in some cases, be different from those of Rumble’s stockholders generally. Information regarding the directors and executive officers of Rumble is contained in Rumble’s Annual Report on Form 10-K for the year ended December 31, 2024, and its Proxy Statement on Schedule 14A, dated April 25, 2025, which are filed with the SEC and can be obtained free of charge from the sources indicated above. Other information regarding the participants in the proxy solicitations and a description of their direct and indirect interests, by security holdings or otherwise, will be contained in the information statement/prospectus and other relevant materials to be filed with the SEC regarding the proposed transaction when they become available.

For investor inquiries, please contact:

Shannon Devine
MZ Group, MZ North America
203-741-8811
[email protected]

Source: Rumble Inc.

 
Consolidated Statements of Operations (Unaudited)
         
  Three Months Ended,


  Twelve Months Ended,


 
  December 31, 2025   December 31, 2024   December 31, 2025   December 31, 2024  
                 
Revenues $ 27,068,454     30,228,287   $ 100,622,320     95,488,190  
                 
Expenses                
Cost of services (content, hosting and other) $ 25,586,021     34,522,828   $ 107,383,833     138,472,266  
General and administrative   9,946,460     7,197,976     48,738,522     36,646,307  
Research and development   4,673,281     4,425,610     18,743,630     18,923,319  
Sales and marketing   7,284,846     3,803,882     23,892,235     17,330,925  
Acquisition-related transaction costs   5,678,631         13,303,532      
Amortization and depreciation   3,789,174     4,495,983     14,564,535     13,614,587  
Change in fair value of digital assets   5,599,051         649,638      
Change in fair value of contingent consideration               1,354,357  
                 
Total expenses   62,557,464     54,446,279     227,275,925     226,341,761  
                 
Loss from operations   (35,489,010 )   (24,217,992 )   (126,653,605 )   (130,853,571 )
Interest income   2,439,259     1,437,886     10,419,139     8,083,903  
Other expense   (10,167 )   (133,550 )   (10,643 )   (207,431 )
Change in fair value of warrant liability   402,359     (31,214,302 )   24,781,975     (32,694,697 )
Change in fair value of derivative       (184,699,998 )   9,700,000     (184,699,998 )
                 
Loss
before income taxes
  (32,657,559 )   (238,827,956 )   (81,763,134 )   (340,371,794 )
Income tax (expense) benefit   (35,918 )   2,075,330     (67,228 )   2,009,015  
                 
Net loss $ (32,693,477 )   (236,752,626 ) $ (81,830,362 )   (338,362,779 )
                 
Loss per share – basic and diluted $ (0.13 )   (1.15 ) $ (0.32 )   (1.66 )
Weighted-average number of common shares used in computing net loss per sharebasic and diluted   260,723,829     205,411,121     254,739,238     204,100,835  
                 
Share-based compensation expense included in expenses:                
Cost of services (content, hosting and other) $ 901,293     3,698,105   $ 4,435,783     9,030,594  
General and administrative   2,178,391     1,611,165     14,434,478     11,788,130  
Research and development   836,193     715,077     3,287,078     2,014,168  
Sales and marketing   473,115     312,376     1,679,442     981,871  
                 
Total share-based compensation expense $ 4,388,992     6,336,723   $ 23,836,781     23,814,763  
                 

Consolidated Balance Sheets
         
    December 31,

2025
    December 31,

2024
 
         
Assets        
         
Current assets        
Cash and cash equivalents $ 237,919,453   $ 114,018,900  
Accounts receivable, net   11,859,231     9,778,941  
Prepaid expenses and other   14,767,472     12,329,789  
    264,546,156     136,127,630  
         
Other non-current assets   1,123,781     402,475  
Digital assets   18,450,362      
Property and equipment, net   16,178,941     17,068,076  
Right-of-use assets, net   1,868,458     1,753,100  
Intangible assets, net   24,023,709     29,306,135  
Goodwill   10,655,391     10,655,391  
  $ 336,846,798   $ 195,312,807  
         
Liabilities and Shareholders’ Equity (Deficit)        
         
Current liabilities        
Accounts payable and accrued liabilities $ 27,875,120   $ 18,223,372  
Deferred revenue   16,105,587     12,812,984  
Lease liabilities   1,281,444     1,000,643  
Derivative liability       184,699,998  
    45,262,151     216,736,997  
         
Lease liabilities, net of current portion   633,128     799,910  
Warrant liability   15,609,327     40,391,302  
Other liability   500,000     500,000  
    62,004,606     258,428,209  
Commitments and contingencies        
         
Shareholders’ equity (deficit)        
Preferred shares            
($0.0001 par value per share, 20,000,000 shares authorized, no shares issued or outstanding)        
Common shares            
($0.0001 par value per share, 700,000,000 Class A shares authorized, 215,736,576 and 118,808,857 shares issued and outstanding, as of December 31, 2025 and 2024, respectively; 170,000,000 Class C (and corresponding ExchangeCo Share) authorized, 123,690,470 and 165,153,621 shares issued and outstanding, as of December 31, 2025 and 2024, respectively; 110,000,000 Class D authorized, 95,791,120 and 105,782,403 shares issued and outstanding, as of December 31, 2025 and 2024, respectively)   773,439     768,892  
Accumulated deficit   (565,396,304 )   (483,565,942 )
Additional paid-in capital   839,465,057     419,681,648  
    274,842,192     (63,115,402 )
  $ 336,846,798   $ 195,312,807  
             

Consolidated Statements of Cash Flows
             
For the year ended December 31, 2025 2024
Cash flows provided by (used in)        
         
Operating activities        
Net loss for the year $ (81,830,362 ) $ (338,362,779 )
Adjustments to reconcile net loss to net cash used in operating activities:        
Amortization and depreciation   14,564,535     13,614,587  
Share-based compensation   23,836,781     21,530,677  
Provision for credit losses   954,321      
Net trade and barter revenue and expense   (118,873 )   118,873  
Non-cash lease expense   1,195,321     997,541  
Change in fair value of warrants   (24,781,975 )   32,694,697  
Change in fair value of contingent consideration       1,354,357  
Change in fair value of digital assets   649,638      
Change in fair value of derivative   (9,700,000 )   184,699,998  
Loss on disposal of property and equipment   20,771      
Loss on lease termination   925      
         
Changes in operating assets and liabilities:        
Accounts receivable   (3,034,611 )   (4,338,494 )
Prepaid expenses and other   (3,210,027 )   2,321,553  
Accounts payable and accrued liabilities   8,758,479     (4,268,101 )
Deferred revenue   3,411,476     5,690,220  
Deferred tax liability       (2,009,015 )
Operating lease liabilities   (1,146,548 )   (1,054,589 )
Net cash used in operating activities   (70,430,149 )   (87,010,475 )
             
Investing activities        
Purchase of property and equipment   (4,066,907 )   (2,674,114 )
Purchase of intangible assets   (2,887,859 )   (4,493,422 )
Sale and maturities of marketable securities       1,135,200  
Purchase of digital assets   (19,100,000 )    
Cash paid to non-accredited investors in connection with Callin acquisition       (2,488,931 )
Cash paid in connection with North River acquisition       (7,122,868 )
Net cash used in investing activities   (26,054,766 )   (15,644,135 )
         
Financing activities        
Taxes paid from net share settlement for share-based compensation   (3,349,241 )   (1,963,132 )
Proceeds from exercise of warrants and stock options   2,988,990     663,204  
Proceeds from issuance of Class A Common Stock under ESPP   175,510      
Proceeds from issuance of Class A Comon Stock   775,000,000      
Repurchase of Class A Common Stock   (525,000,000 )    
Share issuance costs   (29,429,791 )   (365,220 )
Net cash provided by (used in) financing activities   220,385,468     (1,665,148 )
         
Increase (decrease) in cash and cash equivalents during the period   123,900,553     (104,319,758 )
         
Cash and cash equivalents, beginning of year   114,018,900     218,338,658  
Cash
and cash equivalents, end of year
$ 237,919,453   $ 114,018,900  
         
Supplemental cash flow information:        
Cash paid for income taxes $ 33,755   $ 71,864  
Cash paid for interest       288  
Cash paid for lease liabilities   1,138,002     1,242,376  
         
Non-cash investing and financing activities:        
Class A Common Stock issued to settle contingent consideration liability       1,404,753  
Deferred issuance costs included in accounts payable and accrued liabilities       880,000  
Settlement of the derivative liability   174,999,998      
Property and equipment in accounts payable and accrued liabilities   893,270     46,210  
Recognition of operating right-of-use assets in exchange of operating lease liabilities, net of derecognition of terminated leases   1,119,786     276,738  
Share-based compensation capitalized related to intangible assets   565,709     736,966  
             

Reconciliation of GAAP to Non-U.S. GAAP Financial Measures

Reconciliation of Adjusted EBITDA (Unaudited)

         
  Three months ended December 31,


  Twelve months ended December 31,


 
    2025     2024     2025     2024  
                 
Net loss $ (32,693,477 )   (236,752,626 ) $ (81,830,362 )   (338,362,779 )
Adjustments:                
Amortization and depreciation   3,789,174     4,495,983     14,564,535     13,614,587  
Share-based compensation expense   4,388,992     6,336,723     23,836,781     23,814,763  
Interest income   (2,439,259 )   (1,437,886 )   (10,419,139 )   (8,083,903 )
Other expense   10,167     133,550     10,643     207,431  
Income tax (expense) benefit   35,918     (2,075,330 )   67,228     (2,009,015 )
Change in fair value of warrants liability   (402,359 )   31,214,302     (24,781,975 )   32,694,697  
Change in fair value of contingent consideration               1,354,357  
Change in fair value of derivative       184,699,998     (9,700,000 )   184,699,998  
Change in fair value of digital assets   5,599,051         649,638      
Acquisition-related transaction costs   5,678,631         13,303,532      
Adjusted EBITDA $ (16,033,162 )   (13,385,286 ) $ (74,299,119 )   (92,069,864 )
                         

________________________

1 See Northern Data’s announcement dated March 5, 2026 entitled “Northern Data Provides Operational Update.”

2 Data center and GPU information included in this press release is based on information provided by Northern Data.



The St. Joe Company Announces New Builder Relationship With National Home Builder PulteGroup

The St. Joe Company Announces New Builder Relationship With National Home Builder PulteGroup

PANAMA CITY BEACH, Fla.–(BUSINESS WIRE)–
The St. Joe Company (NYSE: JOE) (“St. Joe”) announces a new builder relationship and execution of a contract for homesites with national home builder PulteGroup, Inc. (NYSE: PHM)—the third largest homebuilding company in the nation, with a diversified portfolio serving a broad range of buyers. Plans call for these new homesites to be located in two gated communities along Highway 388, east of State Road 79 near Watersound® West Bay Center. Both communities are planned within the Pigeon Creek Detailed Specific Area Plan, which was approved by Bay County in 2025.

“We are proud to announce this new builder relationship with a nationally recognized company whose reputation has been built over several decades,” said Jorge Gonzalez, St. Joe President, Chief Executive Officer and Chairman of the Board. “Attracting a builder of this caliber to Northwest Florida reflects the region’s continued momentum and market demand and furthers our strategic plan for ongoing growth along the State Road 79 corridor. Additionally, this new relationship reinforces that we continue to receive inquiries from builders who want to come to our market and join our builder program.”

PulteGroup has delivered more than 850,000 homes over its 75-year history with operations in 26 states and 47 markets throughout the country. Through its family of well-known brands, PulteGroup serves multiple buyer segments, bringing flexibility in product, design, and community lifestyle offerings. With an established presence in Northeast, Central and South Florida, this is PulteGroup’s first entry into Northwest Florida, expanding its Florida footprint.

“We’re pleased to bring PulteGroup’s quality craftsmanship and innovative designs to Northwest Florida,” said Justin Cook, PulteGroup President for the Northeast Florida Division. “These two new communities in Bay County present an exceptional opportunity to live surrounded by natural beauty, while remaining just minutes from renowned beaches, state parks, shopping, entertainment, and an expanding airport. The location aligns perfectly with our portfolio of consumer-inspired designs.”

The contract with PulteGroup is for 1,326 homesites with options for up to 2,653 total, with specific brand designations to match community vision and buyer demand as planning advances. Development of the first phase of homesites is anticipated to commence in 2027.

As one of the region’s fastest-growing areas, the State Road 79 corridor continues to attract significant investment across residential, commercial, hospitality, and healthcare sectors. These new developments further reinforce the area’s strategic importance and its role in meeting the needs of a growing population. To learn more about development along the State Road 79 corridor, visit www.joe.com/SR79.

Important Notice Regarding Forward-Looking Statements

This press release contains “forward-looking statements,” within the meaning of Section 21E of the Exchange Act, including statements regarding the two proposed communities along State Road 79. These forward-looking statements are qualified in their entirety by cautionary statements and risk factors set forth in St. Joe’s filings with the SEC, including its Annual Report on Form 10-K for the year ended December 31, 2025 and subsequent filings as well as the following: (1) the ability of St. Joe to successfully develop the proposed homesites, (2) the ability of PulteGroup to close on the homesites and construct homes and (3) the interest of prospective buyers of new homes in the communities.

About The St. Joe Company

The St. Joe Company (“Company”) is a diversified real estate development, asset management and operating company with real estate assets and operations in Northwest Florida. The Company intends to use existing assets for residential, hospitality and commercial ventures and has significant residential and commercial land-use entitlements. The Company actively seeks higher and better uses for its real estate assets through a range of development activities. More information about the Company can be found on its website at www.joe.com.

About PulteGroup

PulteGroup, Inc. (NYSE: PHM), based in Atlanta, Georgia, is one of America’s largest homebuilding companies with operations in more than 45 markets throughout the country. Through its brand portfolio that includes Pulte Homes, Centex, Del Webb, DiVosta Homes, and John Wieland Homes and Neighborhoods, the company is one of the industry’s most versatile homebuilders able to meet the needs of multiple buyer groups and respond to changing consumer demand. PulteGroup’s purpose is building incredible places where people can live their dreams.

For more information about PulteGroup, Inc. and PulteGroup brands, go to pultegroup.com; pulte.com; centex.com; delwebb.com; divosta.com; and jwhomes.com. Follow PulteGroup, Inc. on X: @PulteGroupNews.

©The St Joe Company 2026. “St. Joe®”, “JOE®”, the “Taking Flight” Design®, and “St. Joe (and Taking Flight Design)®” and “Watersound®” are registered service marks of The St. Joe Company.

Media Contacts

The St. Joe Company

Investor Relations

Marek Bakun

866-417-7132

[email protected]

The St. Joe Company

Media Relations

Mary Beth Lovingood

850-231-6583

[email protected]

KEYWORDS: Florida United States North America

INDUSTRY KEYWORDS: Other Construction & Property Residential Building & Real Estate Commercial Building & Real Estate Construction & Property Building Systems Urban Planning REIT

MEDIA:

Logo
Logo