Inseego to Hold Conference Call to Discuss Announced Acquisition of Nokia’s Fixed Wireless Access (FWA) Business and Strategic Partnership Today, April 30, 2026, at 8:30 a.m. ET

SAN DIEGO, April 30, 2026 (GLOBE NEWSWIRE) — Inseego Corp. (Nasdaq: INSG) (the “Company”), a global leader in 5G mobile broadband and 5G fixed wireless access (FWA) solutions, will hold a conference call today, April 30, 2026, at 8:30 a.m. Eastern time (5:30 a.m. Pacific time) to discuss its announced acquisition of Nokia’s Fixed Wireless Access business and the companies’ new strategic relationship around technology innovation and go-to-market partnership.

The acquisition is expected to double Inseego’s revenue and expand its total addressable market, creating a global wireless broadband platform with Tier-1 carrier relationships, international reach, and a portfolio spanning business and consumer connectivity. It also establishes a partnership with Nokia across go-to-market collaboration and technology innovation around 6G and AI.

Management will discuss the strategic rationale for the transaction, the combined platform opportunity, and Inseego’s value creation priorities. The Company has posted a presentation on its website that overviews the transaction and that management will be talking-through on today’s call.

A live audio webcast of the conference call will be accessible from the Investor Relations section of the Company’s website. To access the conference call by phone, dial 1-844-282-4463 (in the U.S.) or 1-412-317-5613 (internationally).

The webcast will be archived for two weeks, and an audio replay of the conference call will be available beginning one hour after the call through May 14, 2026. To access the replay in the United States, dial 1-855-669-9658 and enter access code 8302527#. International callers may dial 1-412-317-0088.

About Inseego Corp.

Inseego is a leader in cloud-first wireless edge solutions, delivering secure, resilient connectivity across people, places, and machines. As wireless becomes foundational infrastructure, Inseego unifies connectivity, management, security, and subscriber lifecycle management into a platform that orchestrates cellular, satellite, Wi-Fi, and emerging wireless technologies at the edge.

Its portfolio includes 5G fixed wireless access routers, MiFi mobile hotspots IoT solutions under the Skyus brand, and cloud platforms including Inseego Connect and Inseego Subscribe, all designed in the U.S. Built on its core strength and long-term leadership in cellular technology, Inseego solutions enable service providers and channel partners to deploy and manage enterprise-grade wireless solutions at scale. Learn more at www.inseego.com.

©2026. Inseego Corp. All rights reserved. The Inseego name and logo are trademarks of Inseego Corp.

Investor Relations Contact:

Matt Glover, Gateway Group: (949) 574-3860
[email protected]



Darling Ingredients Inc. Reports First Quarter 2026 Results

Darling Ingredients Inc. Reports First Quarter 2026 Results

  • Net income of $134.3 million, or $0.83 per GAAP diluted share, compared to net loss of $(26.2) million, or $(0.16) per GAAP diluted share for the first quarter 2025

  • Total net sales were $1.6 billion, compared to $1.4 billion for first quarter 2025

  • Combined Adjusted EBITDA was $406.8 million, compared to $195.8 million for first quarter 2025

  • Monetized $45.0 million of Production Tax Credit sales during the first quarter of 2026

IRVING, Texas–(BUSINESS WIRE)–Darling Ingredients Inc. (NYSE: DAR) today reported net income of $134.3 million or $0.83 per diluted share for the first quarter of 2026, compared to a net loss of $(26.2) million, or $(0.16) per diluted share, for the first quarter of 2025. The company also reported total net sales of $1.6 billion for the first quarter of 2026, compared with total net sales of $1.4 billion for the same period a year ago.

“This quarter marked a clear inflection point for Darling Ingredients’ earning power across both our core business and Diamond Green Diesel,” said Randall C. Stuewe, Chairman and Chief Executive Officer. “Disciplined risk management and market execution drove exceptional core results and improved DGD performance, reinforcing our resiliency and the potential of our global platform.”

For the three months ended March 31, 2026, Diamond Green Diesel (DGD) sold 272.4 million gallons of renewable fuels at an average of $1.11 per gallon EBITDA. DGD had a favorable LCM inventory valuation adjustment of approximately $48.4 million attributable to Darling Ingredients.

Combined Adjusted EBITDA for the first quarter of 2026 was $406.8 million, compared to $195.8 million for the same period in 2025.

The company enhanced its liquidity by monetizing approximately $45.0 million in Production Tax Credit (PTC) sales during the first quarter of 2026, improving cash generation for continued deleveraging.

As of April 4, 2026, Darling Ingredients had $116.0 million in cash and cash equivalents, and $1.1 billion available under its committed revolving credit agreement. Total debt outstanding as of April 4, 2026, was $4.1 billion. The preliminary leverage ratio as measured by the company’s bank covenant was 3.17X as of April 4, 2026. Capital expenditures were $94.8 million for the first quarter 2026. The company estimates capital expenditures to be approximately $400.0 million for fiscal year 2026.

As previously announced, Darling Ingredients will provide financial guidance exclusively for its core ingredients business (all segments excluding DGD). For second quarter 2026, the company estimates core ingredients business Adjusted EBITDA to be approximately $260-275 million.

Darling Ingredients Inc. and Subsidiaries

Consolidated Statements of Operations

For the Three Months Ended April 4, 2026 and March 29, 2025

(in thousands, except per share data, unaudited)

 

 

 

Three Months Ended

 

 

 

$ Change

 

April 4,

 

March 29,

 

Favorable

 

 

2026

 

 

 

2025

 

 

(Unfavorable)

Net sales to third parties

$

1,302,139

 

 

$

1,162,642

 

 

$

139,497

 

Net sales to related party – Diamond Green Diesel

 

248,682

 

 

 

217,952

 

 

 

30,730

 

Total net sales

 

1,550,821

 

 

 

1,380,594

 

 

 

170,227

 

Costs and expenses:

 

 

 

 

 

Cost of sales and operating expenses (excludes depreciation and amortization, shown separately below)

 

1,145,900

 

 

 

1,069,243

 

 

 

(76,657

)

Loss on sale of assets

 

203

 

 

 

62

 

 

 

(141

)

Selling, general and administrative expenses

 

149,067

 

 

 

121,556

 

 

 

(27,511

)

Restructuring and asset impairment charges

 

364

 

 

 

 

 

 

(364

)

Acquisition and integration costs

 

4,970

 

 

 

1,534

 

 

 

(3,436

)

Change in fair value of contingent consideration

 

 

 

 

5,441

 

 

 

5,441

 

Depreciation and amortization

 

130,909

 

 

 

123,835

 

 

 

(7,074

)

Total costs and expenses

 

1,431,413

 

 

 

1,321,671

 

 

 

(109,742

)

Equity in net income/(loss) of Diamond Green Diesel

 

107,363

 

 

 

(30,523

)

 

 

137,886

 

Operating income

 

226,771

 

 

 

28,400

 

 

 

198,371

 

Other expense:

 

 

 

 

 

Interest expense

 

(54,117

)

 

 

(57,967

)

 

 

3,850

 

Foreign currency gain/(loss)

 

3,143

 

 

 

(1,362

)

 

 

4,505

 

Other income/(expense), net

 

(3,010

)

 

 

3,333

 

 

 

(6,343

)

Total other expense

 

(53,984

)

 

 

(55,996

)

 

 

2,012

 

Equity in net income of other unconsolidated subsidiaries

 

2,895

 

 

 

2,628

 

 

 

267

 

Income/(loss) from operations before income taxes

 

175,682

 

 

 

(24,968

)

 

 

200,650

 

Income tax expense/(benefit)

 

38,626

 

 

 

(1,154

)

 

 

(39,780

)

Net income/(loss)

 

137,056

 

 

 

(23,814

)

 

 

160,870

 

Net income attributable to noncontrolling interests

 

(2,743

)

 

 

(2,346

)

 

 

(397

)

Net income/(loss) attributable to Darling

$

134,313

 

 

$

(26,160

)

 

$

160,473

 

 

 

 

 

 

 

Basic income per share:

$

0.85

 

 

$

(0.16

)

 

$

1.01

 

Diluted income per share:

$

0.83

 

 

$

(0.16

)

 

$

0.99

 

 

 

 

 

 

 

Number of diluted common shares:

 

161,031

 

 

 

158,677

 

 

 

Segment Financial Tables(in thousands, unaudited)

 

Feed

Ingredients

Food

Ingredients

Fuel

Ingredients

Corporate

Total

Three Months Ended April 4, 2026

 

 

 

 

 

Total net sales

$

985,338

 

$

405,233

$

160,250

 

$

 

$

1,550,821

 

Cost of sales and operating expenses

 

736,354

 

 

287,976

 

121,570

 

 

 

 

1,145,900

 

Gross margin

 

248,984

 

 

117,257

 

38,680

 

 

 

 

404,921

 

 

 

 

 

 

 

Loss/(gain) on sale of assets

 

335

 

 

64

 

(196

)

 

 

 

203

 

Selling, general and administrative expenses

 

79,918

 

 

36,415

 

10,132

 

 

22,602

 

 

149,067

 

Restructuring and asset impairment charges

 

 

 

364

 

 

 

 

 

364

 

Acquisition and integration costs

 

 

 

 

 

 

4,970

 

 

4,970

 

Depreciation and amortization

 

90,921

 

 

29,581

 

8,932

 

 

1,475

 

 

130,909

 

Equity in net income of Diamond Green Diesel

 

 

 

 

107,363

 

 

 

 

107,363

 

Segment operating income/(loss)

$

77,810

 

$

50,833

$

127,175

 

$

(29,047

)

$

226,771

 

Equity in net income of other unconsolidated subsidiaries

 

2,895

 

 

 

 

 

 

 

2,895

 

Segment income/(loss)

 

80,705

 

 

50,833

 

127,175

 

 

(29,047

)

 

229,666

 

 

 

 

 

 

 

 

Segment Adjusted EBITDA (Non-GAAP)

$

168,731

 

$

80,778

$

28,744

 

$

(22,602

)

$

255,651

 

DGD Adjusted EBITDA (Darling’s Share) (Non-GAAP)

 

 

 

 

151,170

 

 

 

 

151,170

 

Combined Adjusted EBITDA (Non-GAAP)

$

168,731

 

$

80,778

$

179,914

 

$

(22,602

)

$

406,821

 

 

 

 

 

 

 

 

 

 

 

 

 

Reconciliation of Net Income/(Loss) to (Non-GAAP) Segment Adjusted EBITDA and (Non-GAAP) Combined Adjusted EBITDA:

Net income/(loss) attributable to Darling

$

80,705

 

$

50,833

$

127,175

 

$

(124,400

)

$

134,313

 

Net income attributable to noncontrolling interests

 

 

 

 

 

 

2,743

 

 

2,743

 

Income tax expense

 

 

 

 

 

 

38,626

 

 

38,626

 

Interest expense

 

 

 

 

 

 

54,117

 

 

54,117

 

Foreign currency gain

 

 

 

 

 

 

(3,143

)

 

(3,143

)

Other expense, net

 

 

 

 

 

 

3,010

 

 

3,010

 

Segment income/(loss)

$

80,705

 

$

50,833

$

127,175

 

$

(29,047

)

$

229,666

 

Restructuring and asset impairment charges

 

 

 

364

 

 

 

 

 

364

 

Acquisition and integration costs

 

 

 

 

 

 

4,970

 

 

4,970

 

Depreciation and amortization

 

90,921

 

 

29,581

 

8,932

 

 

1,475

 

 

130,909

 

Equity in net income of Diamond Green Diesel

 

 

 

 

(107,363

)

 

 

 

(107,363

)

Equity in net income of other unconsolidated subsidiaries

 

(2,895

)

 

 

 

 

 

 

(2,895

)

Segment Adjusted EBITDA (Non-GAAP)

$

168,731

 

$

80,778

$

28,744

 

$

(22,602

)

$

255,651

 

DGD Adjusted EBITDA (Darling’s Share) (Non-GAAP) *

 

 

 

 

151,170

 

 

 

 

151,170

 

Combined Adjusted EBITDA (Non-GAAP)

$

168,731

 

$

80,778

$

179,914

 

$

(22,602

)

$

406,821

 

 

 

 

 

 

 

*See reconciliation of DGD Net Income/(Loss) to (Non-GAAP) DGD Adjusted EBITDA below the DGD Consolidated Statements of Operations

 

Feed Ingredients

Food Ingredients

Fuel Ingredients

Corporate

Total

Three Months Ended March 29, 2025

 

 

 

 

 

Total net sales

$

896,283

 

$

349,240

$

135,071

 

$

 

$

1,380,594

 

Cost of sales and operating expenses

 

714,015

 

 

246,781

 

108,447

 

 

 

 

1,069,243

 

Gross margin

 

182,268

 

 

102,459

 

26,624

 

 

 

 

311,351

 

 

 

 

 

 

 

Loss (gain) on sale of assets

 

115

 

 

55

 

(108

)

 

 

 

62

 

Selling, general and administrative expenses

 

71,571

 

 

31,472

 

8,541

 

 

9,972

 

 

121,556

 

Acquisition and integration costs

 

 

 

 

 

 

1,534

 

 

1,534

 

Change in fair value of contingent consideration

 

5,441

 

 

 

 

 

 

 

5,441

 

Depreciation and amortization

 

84,130

 

 

29,562

 

8,589

 

 

1,554

 

 

123,835

 

Equity in net loss of Diamond Green Diesel

 

 

 

 

(30,523

)

 

 

 

(30,523

)

Segment operating income/(loss)

$

21,011

 

$

41,370

$

(20,921

)

$

(13,060

)

$

28,400

 

Equity in net income of other unconsolidated subsidiaries

 

2,628

 

 

 

 

 

 

 

2,628

 

Segment income/(loss)

 

23,639

 

 

41,370

 

(20,921

)

 

(13,060

)

 

31,028

 

Segment Adjusted EBITDA (Non-GAAP)

$

110,582

 

$

70,932

$

18,191

 

$

(9,972

)

$

189,733

 

DGD Adjusted EBITDA (Darling’s Share) (Non-GAAP)

 

 

 

 

6,035

 

 

 

$

6,035

 

Combined Adjusted EBITDA (Non-GAAP)

$

110,582

 

$

70,932

$

24,226

 

$

(9,972

)

$

195,768

 

 

 

 

 

 

 

 

 

 

 

 

 

Reconciliation of Net Income/(Loss) to (Non-GAAP) Segment Adjusted EBITDA and (Non-GAAP) Combined Adjusted EBITDA:

Net income/(loss) attributable to Darling

$

23,639

 

$

41,370

$

(20,921

)

$

(70,248

)

$

(26,160

)

Net income attributable to noncontrolling interests

 

 

 

 

 

 

2,346

 

 

2,346

 

Income tax benefit

 

 

 

 

 

 

(1,154

)

 

(1,154

)

Interest expense

 

 

 

 

 

 

57,967

 

 

57,967

 

Foreign currency loss

 

 

 

 

 

 

1,362

 

 

1,362

 

Other income, net

 

 

 

 

 

 

(3,333

)

 

(3,333

)

Segment income/(loss)

$

23,639

 

$

41,370

$

(20,921

)

$

(13,060

)

$

31,028

 

Acquisition and integration costs

 

 

 

 

 

 

1,534

 

 

1,534

 

Change in fair value of contingent consideration

 

5,441

 

 

 

 

 

 

 

5,441

 

Depreciation and amortization

 

84,130

 

 

29,562

 

8,589

 

 

1,554

 

 

123,835

 

Equity in net loss of Diamond Green Diesel

 

 

 

 

30,523

 

 

 

 

30,523

 

Equity in net income of other unconsolidated subsidiaries

 

(2,628

)

 

 

 

 

 

 

(2,628

)

Segment Adjusted EBITDA (Non-GAAP)

$

110,582

 

$

70,932

$

18,191

 

$

(9,972

)

$

189,733

 

DGD Adjusted EBITDA (Darling’s Share) (Non-GAAP) *

 

 

 

 

6,035

 

 

 

 

6,035

 

Combined Adjusted EBITDA (Non-GAAP)

$

110,582

 

$

70,932

$

24,226

 

$

(9,972

)

$

195,768

 

 

 

 

 

 

 

*See reconciliation of DGD Net Income/(Loss) to (Non-GAAP) DGD Adjusted EBITDA below the DGD Consolidated Statements of Operations

Darling Ingredients Inc. and Subsidiaries

Balance Sheet Disclosures

As of April 4, 2026 and January 3, 2026

(in thousands)

 

 

 

(unaudited)

 

 

 

April 4,

 

January 3,

 

2026

 

2026

Cash and cash equivalents

$

116,015

 

$

88,671

Property, plant and equipment, net

$

2,785,737

 

$

2,796,139

Current portion of long-term debt

$

75,098

 

$

75,217

Long-term debt, net of current portion

$

4,050,689

 

$

3,862,243

 

 

 

 

 

 

 

 

Other Financial Data

As of April 4, 2026

 

(unaudited)

 

 

 

April 4,

 

 

 

2026

 

 

Revolver availability

$

1,119,429

 

 

Capital expenditures – YTD

$

94,773

 

 

Preliminary Leverage Ratio

3.17x

 

 

Diamond Green Diesel Joint Venture

Consolidated Statements of Operations

For the Three Months Ended March 31, 2026 and March 31, 2025

(in thousands, unaudited)

 

 

 

 

 

Three Months Ended

 

 

 

$ Change

 

 

March 31,

 

March 31,

Favorable

 

 

 

2026

 

 

 

2025

 

(Unfavorable)

Revenues:

 

 

 

 

 

Operating revenues

 

$

1,414,046

 

 

$

899,909

 

$

514,137

 

Expenses:

 

 

 

 

 

Total costs and expenses less lower of cost or market inventory valuation adjustment and depreciation, amortization and accretion expense

 

 

1,201,091

 

 

 

977,106

 

 

(223,985

)

Lower of cost or market (LCM) inventory valuation adjustment

 

 

(96,720

)

 

 

(91,004

)

 

5,716

 

Depreciation, amortization and accretion expense

 

 

77,928

 

 

 

67,472

 

 

(10,456

)

Total costs and expenses

 

 

1,182,299

 

 

 

953,574

 

 

(228,725

)

Operating income/(loss)

 

 

231,747

 

 

 

(53,665

)

 

285,412

 

Other income

 

 

1,514

 

 

 

3,702

 

 

(2,188

)

Interest and debt expense, net

 

 

(11,156

)

 

 

(9,306

)

 

(1,850

)

Income/(loss) before income tax expense

 

 

222,105

 

 

 

(59,269

)

 

281,374

 

Income tax expense

 

$

44

 

 

$

39

 

 

(5

)

Net income/(loss)

 

$

222,061

 

 

$

(59,308

)

$

281,369

 

 

 

 

 

 

 

 

 

 

 

 

 

Reconciliation of DGD Net Income/(Loss) to (Non-GAAP) DGD Adjusted EBITDA:

 

Net income/(loss)

 

$

222,061

 

 

$

(59,308

)

 

Income tax expense

 

 

44

 

 

 

39

 

 

Interest and debt expense, net

 

 

11,156

 

 

 

9,306

 

 

Other income

 

 

(1,514

)

 

 

(3,702

)

 

Operating income/(loss)

 

 

231,747

 

 

 

(53,665

)

 

Depreciation, amortization and accretion expense

 

 

77,928

 

 

 

67,472

 

 

DGD Adjusted EBITDA (Non-GAAP)

 

 

309,675

 

 

 

13,807

 

 

Less: Discount and Broker Fees

 

 

(7,335

)

 

 

(1,738

)

 

DGD Adjusted EBITDA (Non-GAAP) after Discount and Broker Fees

 

 

302,340

 

 

 

12,069

 

 

Darling’s Share 50%

 

 

50

%

 

 

50

%

 

DGD Adjusted EBITDA (Darling’s Share) (Non-GAAP)

 

$

151,170

 

 

$

6,035

 

 

Diamond Green Diesel Joint Venture

Consolidated Balance Sheets

March 31, 2026 and December 31, 2025

(in thousands)

 

March 31,

 

December 31,

 

2026

 

2025

 

(unaudited)

 

 

Assets:

 

 

 

Cash

$

162,156

 

$

195,765

Total other current assets

 

1,695,825

 

 

1,199,194

Property, plant and equipment, net

 

3,651,845

 

 

3,702,254

Other assets

 

139,864

 

 

139,765

Total assets

$

5,649,690

 

$

5,236,978

 

 

 

 

Liabilities and members’ equity:

 

 

 

Revolver

$

100,000

 

$

Total other current portion of long term debt

 

28,964

 

 

29,487

Total other current liabilities

 

271,621

 

 

332,256

Total long term debt

 

670,527

 

 

677,671

Total other long term liabilities

 

17,643

 

 

17,748

Total members’ equity

 

4,560,935

 

 

4,179,816

Total liabilities and members’ equity

$

5,649,690

 

$

5,236,978

Reconciliation of Net Income/(Loss) to (Non-GAAP) Adjusted EBITDA to (Non-GAAP) Pro Forma

Adjusted EBITDA to Foreign Currency and to (Non-GAAP) Combined Adjusted EBITDA

For the Three Months Ended April 4, 2026 and March 29, 2025

(in thousands, unaudited)

 

Three Months Ended

 

 

Adjusted EBITDA

April 4,

 

March 29,

(U.S. dollars in thousands)

 

2026

 

 

 

2025

 

 

 

 

 

Net income/(loss) attributable to Darling

$

134,313

 

 

$

(26,160

)

Depreciation and amortization

 

130,909

 

 

 

123,835

 

Interest expense

 

54,117

 

 

 

57,967

 

Income tax expense/(benefit)

 

38,626

 

 

 

(1,154

)

Restructuring and asset impairment charges

 

364

 

 

 

 

Acquisition and integration costs

 

4,970

 

 

 

1,534

 

Change in fair value of contingent consideration

 

 

 

 

5,441

 

Foreign currency loss/(gain)

 

(3,143

)

 

 

1,362

 

Other (income)/expense, net

 

3,010

 

 

 

(3,333

)

Equity in net (income)/loss of Diamond Green Diesel

 

(107,363

)

 

 

30,523

 

Equity in net income of other unconsolidated subsidiaries

 

(2,895

)

 

 

(2,628

)

Net income attributable to noncontrolling interests

 

2,743

 

 

 

2,346

 

Adjusted EBITDA (Non-GAAP)

$

255,651

 

 

$

189,733

 

Foreign currency exchange impact

 

(14,449

)

(1)

 

 

Pro forma Adjusted EBITDA to Foreign Currency (Non-GAAP)

$

241,202

 

 

$

189,733

 

DGD Joint Venture Adjusted EBITDA (Darling’s share) (Non-GAAP)

$

151,170

 

 

$

6,035

 

Combined Adjusted EBITDA (Non-GAAP)

$

406,821

 

 

$

195,768

 

 

 

 

 

(1) The average rates for the three months ended April 4, 2026 were €1.00:$1.17, R$1.00:$0.19 and C$1.00:$0.73 as compared to the average rates for the three months ended March 29, 2025 of €1.00:$1.05, R$1.00:$0.17 and C$1.00:$0.70, respectively.

About Darling Ingredients

A pioneer in circularity, Darling Ingredients Inc. (NYSE: DAR) takes material from the animal agriculture and food industries, and transforms them into valuable ingredients that nourish people, feed animals and crops, and fuel the world with renewable energy. The company operates over 260 facilities in more than 15 countries and processes about 15% of the world’s animal agricultural by-products, produces about 30% of the world’s collagen (both gelatin and hydrolyzed collagen), and is one of the largest producers of renewable energy. To learn more, visit darlingii.com. Follow us on LinkedIn.

Darling Ingredients will host a conference call on April 30, 2026, at 9 a.m. Eastern Time (8 a.m. Central Time) to discuss first quarter financial results and provide an update on company operations.

To access the call as a listener, please register for the audio-only webcast.

To join the call as a participant to ask a question, please register in advance to receive a confirmation email with the dial-in number and PIN for immediate access on April 30 or call 833-470-1428 (United States) or 404-975-4839 (international) using access code 469322.

A replay of the call will be available online via the webcast registration link two hours after the call ends. A transcript will be posted at darlingii.com/investors within 24 hours.

Use of Non-GAAP Financial Measures:

Segment Adjusted EBITDA is not a recognized accounting measurement under GAAP; it should not be considered as an alternative to net income/(loss), as a measure of operating results, or as an alternative to cash flow as a measure of liquidity. It is presented here not as an alternative to net income (loss), but rather as a measure of the segment’s operating performance. Segment Adjusted EBITDA consists of net income/(loss) plus depreciation and amortization, restructuring and asset impairment charges, acquisition and integration costs, change in fair value of contingent consideration, foreign currency loss/(gain), net income/(loss) attributable to noncontrolling interests, interest expense, income tax provision, other income/(expense), equity in net (income)/loss of unconsolidated subsidiaries and equity in net (income)/loss of Diamond Green Diesel. Management believes that Segment Adjusted EBITDA is useful in evaluating the segment’s operating performance because the calculation of Segment Adjusted EBITDA generally eliminates non-cash and certain other items for reasons unrelated to overall operating performance and also believes this information is useful to investors.

Adjusted EBITDA is not a recognized accounting measurement under GAAP; it should not be considered as an alternative to net income, as a measure of operating results, or as an alternative to cash flow as a measure of liquidity. It is presented here not as an alternative to net income, but rather as a measure of the Company’s operating performance. Since EBITDA (generally, net income plus interest expense, taxes, depreciation and amortization) is not calculated identically by all companies, the presentation in this report may not be comparable to EBITDA or Adjusted EBITDA presentations disclosed by other companies. Adjusted EBITDA is calculated above and represents for any relevant period, net income/(loss) plus depreciation and amortization, restructuring and asset impairment charges, acquisition and integration costs, change in fair value of contingent consideration, foreign currency loss/(gain), net income/(loss) attributable to non-controlling interests, interest expense, income tax provision, other income/(expense) and equity in net (income)/loss of unconsolidated subsidiaries. Management believes that Adjusted EBITDA is useful in evaluating the Company’s operating performance compared to that of other companies in its industry because the calculation of Adjusted EBITDA generally eliminates the effects of financing, income taxes, non-cash and certain other items that may vary for different companies for reasons unrelated to overall operating performance and also believes this information is useful to investors.

The Company’s management uses Adjusted EBITDA as a measure to evaluate performance and for other discretionary purposes. In addition to the foregoing, management also uses or will use Adjusted EBITDA to measure compliance with certain financial covenants under the Company’s Senior Secured Credit Facilities, 6% Notes, 5.25% Notes and 4.5% Notes that were outstanding at April 4, 2026. However, the amounts shown above for Adjusted EBITDA differ from the amounts calculated under similarly titled definitions in the Company’s Senior Secured Credit Facilities, 6% Notes, 5.25% Notes and 4.5% Notes, as those definitions permit further adjustments to reflect certain other nonrecurring costs, non-cash charges and cash dividends from the DGD Joint Venture. Additionally, the Company evaluates the impact of foreign exchange on operating cash flow, which is defined as segment operating income (loss) plus depreciation and amortization.

Information reconciling forward-looking Adjusted EBITDA to net income is unavailable to the Company without unreasonable effort. The Company is not able to provide reconciliations of forward-looking Adjusted EBITDA to net income because certain items required for such reconciliations are outside of the Company’s control and/or cannot be reasonably predicted, such as the impact of volatile commodity prices on the Company’s operations, impact of foreign currency exchange fluctuations, depreciation and amortization and the provision for income taxes. Preparation of such reconciliations for Darling Ingredients Inc. would require a forward-looking balance sheet, statement of operations and statement of cash flows, prepared in accordance with GAAP for each entity, and such forward-looking financial statements are unavailable to the Company without unreasonable effort. The Company provides guidance for its Adjusted EBITDA outlook that it believes will be achieved; however, it cannot accurately predict all the components of the Adjusted EBITDA calculation.

Pro forma Adjusted EBITDA to Foreign Currencyis not a recognized accounting measurement under GAAP; it should not be considered as an alternative to net income, as a measure of operating results, or as an alternative to cash flow as a measure of liquidity. It is presented here not as an alternative to net income, but rather as a measure of the Company’s operating performance. Management believes Pro forma Adjusted EBITDA to Foreign Currency is useful in evaluating the Company’s operating performance on a constant currency basis and also believes this information is useful to investors.

Combined Adjusted EBITDA is not a recognized accounting measurement under GAAP; it should not be considered as an alternative to net income, as a measure of operating results, or as an alternative to cash flow as a measure of liquidity. It is presented here not as an alternative to net income, but rather as a measure of the Company’s operating performance. Combined Adjusted EBITDA consists of Adjusted EBITDA plus DGD Adjusted EBITDA (Darling’s Share). When Combined Adjusted EBITDA is presented by segment, Combined Adjusted EBITDA consists of Segment Adjusted EBITDA plus DGD Adjusted EBITDA (Darling’s Share). Management believes that Combined Adjusted EBITDA is useful in evaluating the Company’s operating performance compared to that of other companies in its industry because the calculation of Combined Adjusted EBITDA generally eliminates the effects of financing, income taxes, non-cash and certain other items that may vary for different companies for reasons unrelated to overall operating performance and also believes this information is useful to investors.

DGD Adjusted EBITDA is not reflected in the Adjusted EBITDA or the Pro forma Adjusted EBITDA to Foreign Currency. DGD Adjusted EBITDA is not a recognized accounting measure under GAAP; it should not be considered as an alternative to net income/(loss) or equity in net income/(loss) of Diamond Green Diesel, as a measure of operating results, or as an alternative to cash flow as a measure of liquidity and is not intended to be a presentation in accordance with GAAP. The Company calculates DGD Adjusted EBITDA by taking DGD’s net income/(loss) plus income tax expense/(benefit), interest and debt expense, net, and DGD’s depreciation, amortization and accretion expense less other income. Management believes that DGD Adjusted EBITDA is useful in evaluating the Company’s operating performance because the calculation of DGD Adjusted EBITDA generally eliminates non-cash and certain other items at DGD unrelated to overall operating performance and also believes this information is useful to investors. The Company calculates Darling’s Share of DGD Adjusted EBITDA by taking DGD Adjusted EBITDA and then multiplying by 50% to get Darling’s Share of DGD’s Adjusted EBITDA.

Adjusted EBITDA per gallonis not a recognized accounting measurement under GAAP; it should not be considered as an alternative to net income or equity in income of Diamond Green Diesel, as a measure of operating results, or as an alternative to cash flow as a measure of liquidity and is not intended to be a presentation in accordance with GAAP. Adjusted EBITDA per gallon is presented here not as an alternative to net income or equity in income of Diamond Green Diesel, but rather as a measure of Diamond Green Diesel’s operating performance. Since Adjusted EBITDA per gallon (generally, net income plus interest expense, taxes, depreciation and amortization divided by total gallons sold) is not calculated identically by all companies, this presentation may not be comparable to Adjusted EBITDA per gallon presentations disclosed by other companies. Management believes that Adjusted EBITDA per gallon is useful in evaluating Diamond Green Diesel’s operating performance compared to that of other companies in its industry because the calculation of Adjusted EBITDA per gallon generally eliminates the effects of financing, income taxes and non-cash and certain other items presented on a per gallon basis that may vary for different companies for reasons unrelated to overall operating performance.

Cautionary Statements Regarding Forward-Looking Information:

This media release includes “forward-looking” statements that are subject to risks and uncertainties that could cause actual results to differ materially from those expressed or implied in the statements. Statements that are not statements of historical facts are forward-looking statements and are made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Words such as “estimate,” “guidance,” “outlook,” “project,” “planned,” “contemplate,” “potential,” “possible,” “proposed,” “intend,” “believe,” “anticipate,” “expect,” “may,” “will,” “would,” “should,” “could,” and similar expressions are intended to identify forward-looking statements. All statements other than statements of historical facts included in this release are forward-looking statements. Forward-looking statements are based on the Company’s current expectations and assumptions regarding its business, the economy and other future conditions. The Company cautions readers that any such forward-looking statements it makes are not guarantees of future performance and that actual results may differ materially from anticipated results or expectations expressed in its forward-looking statements as a result of a variety of factors, including many that are beyond the Company’s control.

Important factors that could cause actual results to differ materially from the Company’s expectations include: existing and unknown future limitations on the ability of the Company’s direct and indirect subsidiaries to make their cash flow available to the Company for payments on the Company’s indebtedness or other purposes; reduced demands or prices for biofuels, biogases or renewable electricity; global demands for grain and oilseed commodities, which have exhibited volatility, and can impact the cost of feed for cattle, hogs and poultry, thus affecting available rendering feedstock and selling prices for the Company’s products; reductions in raw material volumes available to the Company due to weak margins in the meat production industry as a result of higher feed costs, reduced consumer demand, reduced volume due to government regulations affecting animal production or other factors, reduced volume from food service establishments, or otherwise; reduced demand for animal feed; reduced finished product prices, including a decline in fat, used cooking oil, protein or collagen (including, without limitation, collagen peptides and gelatin) finished product prices; changes to government policies around the world relating to renewable fuels and greenhouse gas (“GHG”) emissions that adversely affect prices, margins or markets (including for the DGD Joint Venture), including programs like renewable fuel standards, low carbon fuel standards, renewable fuel mandates and tax credits for biofuels, or loss or diminishment of tax credits due to failure to satisfy any eligibility requirements, including, without limitation, in relation to the blenders tax credit or the Clean Fuels Production Credit (“CFPC”); climate related adverse results, including with respect to the Company’s climate goals, targets or commitments; possible product recall resulting from developments relating to the discovery of unauthorized adulterations to food or food additives or products which do not meet specifications, contract requirements or regulatory standards; the occurrence of 2009 H1N1 flu (initially known as “Swine Flu”), highly pathogenic strains of avian influenza (collectively known as “Bird Flu”), severe acute respiratory syndrome (“SARS”), bovine spongiform encephalopathy (or “BSE”), porcine epidemic diarrhea (“PED”) or other diseases associated with animal origin in the U.S. or elsewhere, such as the outbreak of African Swine Fever in China and elsewhere; the occurrence of pandemics, epidemics or disease outbreaks; unanticipated costs and/or reductions in raw material volumes related to the Company’s compliance with the existing or unforeseen new U.S. or foreign (including, without limitation, China) regulations (including new or modified animal feed, Bird Flu, SARS, PED, BSE or ASF or similar or unanticipated regulations) affecting the industries in which the Company operates or its value added products; risks associated with the DGD Joint Venture, including possible unanticipated operating disruptions and/or a decline in margins on the products produced by the DGD Joint Venture; risks and uncertainties relating to international sales and operations, including imposition of tariffs, quotas, trade barriers and other trade protections by the U.S. or foreign countries; tax changes, such as global minimum tax measures, or issues related to administration, guidance and/or regulations associated with biofuel policies, including CFPC, and risks associated with the qualification and sale of such credits; difficulties or a significant disruption (including, without limitation, due to cyber-attack) in the Company’s information systems, networks or the confidentiality, availability or integrity of our data or failure to implement new systems and software successfully; risks relating to possible third-party claims of intellectual property infringement; increased contributions to the Company’s pension and benefit plans, including multiemployer and employer-sponsored defined benefit pension plans as required by legislation, regulation or other applicable U.S. or foreign law or resulting from a U.S. mass withdrawal event; bad debt write-offs; loss of or failure to obtain necessary permits and registrations; the potential for future terrorist attacks, responses to terrorist attacks and other acts of war or hostility, including the ongoing conflicts in the Middle East, Africa, North Korea and Ukraine; uncertainty regarding any administration changes in the U.S. or elsewhere around the world, including, without limitation, impacts to trade, tariffs and/or policies impacting the Company (such as biofuel policies and mandates); and/or unfavorable export or import markets. These factors, coupled with volatile prices for natural gas and diesel fuel, inflation rates, climate conditions, currency exchange fluctuations, general performance of the U.S. and global economies, disturbances in world financial, credit, commodities and stock markets, and any decline in consumer confidence and discretionary spending, including the inability of consumers and companies to obtain credit due to lack of liquidity in the financial markets, among others, could cause actual results to vary materially from the forward-looking statements included in this media release or negatively impact the Company’s results of operations. Among other things, future profitability may be affected by the Company’s ability to grow its business, which faces competition from companies that may have substantially greater resources than the Company. The Company’s announced share repurchase program may be suspended or discontinued at any time and purchases of shares under the program are subject to market conditions and other factors, which are likely to change from time to time. For more detailed discussion of these factors and other risks and uncertainties regarding the Company, its business and the industries in which it operates, see the Company’s filings with the SEC, including the Risk Factors discussion in Item 1A of Part I of the Company’s Annual Report on Form 10-K for the fiscal year ended January 3, 2026. The Company cautions readers that all forward-looking statements speak only as of the date made, and the Company undertakes no obligation to update any forward-looking statements, whether as a result of changes in circumstances, new events or otherwise.

Darling Ingredients Contacts

Investors:

Suann Guthrie

Senior VP, Investor Relations and Global Affairs

(469) 214-8202; [email protected]

Media:

Jillian Fleming

Director, Global Communications

(972) 541-7115; [email protected]

KEYWORDS: Texas United States North America

INDUSTRY KEYWORDS: Manufacturing Specialty Other Natural Resources Food/Beverage Other Energy Agriculture Natural Resources Other Manufacturing Retail Alternative Energy Energy

MEDIA:

Logo
Logo

Valero Energy Reports First Quarter 2026 Results

Valero Energy Reports First Quarter 2026 Results

  • Reported net income attributable to Valero stockholders of $1.3 billion, or $4.22 per share

  • Increased quarterly cash dividend on common stock by 6 percent to $1.20 per share on January 22, 2026

  • Issued $850 million aggregate principal amount of 5.150% Senior Notes due 2036 for debt repayment and general corporate purposes on March 10, 2026

  • Stockholder cash returns totaled $938 million

  • The St. Charles FCC Unit optimization project is expected to be completed and begin operations in the third quarter of 2026

SAN ANTONIO–(BUSINESS WIRE)–
Valero Energy Corporation (NYSE: VLO, “Valero”) today reported net income attributable to Valero stockholders of $1.3 billion, or $4.22 per share, for the first quarter of 2026, compared to a net loss of $595 million, or $1.90 per share, for the first quarter of 2025. Excluding the adjustment shown in the accompanying earnings release tables, adjusted net income attributable to Valero stockholders for the first quarter of 2025 was $282 million, or $0.89 per share.

“I am pleased to report that Valero had an excellent first quarter, demonstrating our team’s ability to optimize our refining system and deliver strong financial returns,” said Lane Riggs, Valero’s Chairman, Chief Executive Officer and President. “In a period marked with considerable disruption in commodity markets, our operations, commercial, and financial teams executed well.”

Refining

The Refining segment reported operating income of $1.8 billion for the first quarter of 2026, compared to an operating loss of $530 million for the first quarter of 2025. Adjusted operating income for the first quarter of 2025 was $605 million. Refining throughput volumes averaged 2.9 million barrels per day in the first quarter of 2026.

Renewable Diesel

The Renewable Diesel segment, which consists of the Diamond Green Diesel joint venture (DGD), reported $139 million of operating income for the first quarter of 2026, compared to an operating loss of $141 million for the first quarter of 2025. Segment sales volumes averaged 3.0 million gallons per day in the first quarter of 2026.

Ethanol

The Ethanol segment reported $90 million of operating income for the first quarter of 2026, compared to $20 million for the first quarter of 2025. Ethanol production volumes averaged 4.6 million gallons per day in the first quarter of 2026.

Corporate and Other

General and administrative expenses were $285 million in the first quarter of 2026, compared to $261 million in the first quarter of 2025. The effective tax rate for the first quarter of 2026 was 23 percent.

Investing and Financing Activities

Net cash provided by operating activities was $1.4 billion in the first quarter of 2026. Included in this amount was a $303 million unfavorable impact from working capital and $102 million of adjusted net cash provided by operating activities associated with the other joint venture member’s share of DGD. Excluding these items, adjusted net cash provided by operating activities was $1.6 billion in the first quarter of 2026.

Capital investments totaled $448 million in the first quarter of 2026, of which $404 million was for sustaining the business, including costs for turnarounds, catalysts and regulatory compliance. Excluding capital investments attributable to the other joint venture member’s share of DGD and other variable interest entities, capital investments attributable to Valero were $430 million in the first quarter of 2026.

Valero stockholder cash returns totaled $938 million in the first quarter of 2026, resulting in a payout ratio of 59 percent of adjusted net cash provided by operating activities.

On January 22, 2026, Valero announced an increase of its quarterly cash dividend on common stock from $1.13 per share to $1.20 per share, demonstrating its strong financial position and commitment to a growing dividend.

“Our strong performance in a volatile first quarter underscores Valero’s operational, commercial, and financial strength. We remain focused on things we can control — operational excellence, system-wide optimization, and disciplined financial decision-making — and we continue to be well-positioned to benefit from the current margin environment,” said Riggs.

Liquidity and Financial Position

On March 10, 2026, Valero issued $850 million aggregate principal amount of 5.150% Senior Notes due 2036 for repayment of debt maturing in 2026 and for general corporate purposes.

Valero ended the first quarter of 2026 with $9.2 billion of total debt, $2.3 billion of total finance lease obligations, and $5.7 billion of cash and cash equivalents. The debt to capitalization ratio, net of cash and cash equivalents, was 18 percent as of March 31, 2026.

Strategic Update

Valero continues to make progress on the FCC Unit optimization project at the St. Charles Refinery that will enhance the refinery’s ability to produce high-value products. This $230 million project is expected to be completed and begin operations in the third quarter of 2026.

Conference Call

Valero’s senior management will hold a conference call at 10 a.m. ET today to discuss this earnings release and to provide an update on operations and strategy.

About Valero

Valero Energy Corporation, through its subsidiaries (collectively, Valero), is a multinational manufacturer and marketer of petroleum-based and low-carbon liquid transportation fuels and petrochemical products, and sells its products primarily in the United States (U.S.), Canada, the United Kingdom (U.K.), Ireland, and Latin America. Valero operates 14 petroleum refineries located in the U.S., Canada, and the U.K. with a combined throughput capacity of approximately 3.0 million barrels per day. Valero is a joint venture member in Diamond Green Diesel Holdings LLC, which produces low-carbon fuels including renewable diesel and sustainable aviation fuel (SAF), with a production capacity of approximately 1.2 billion gallons per year in the U.S. Gulf Coast region. See the annual report on Form 10-K for more information on SAF. Valero also owns 12 ethanol plants located in the U.S. Mid-Continent region with a combined production capacity of approximately 1.7 billion gallons per year. Valero manages its operations through its Refining, Renewable Diesel, and Ethanol segments. Please visit investorvalero.com for more information.

Valero Contacts

Investors:

Brian Donovan, Vice President – Investor Relations, 210-345-1682

Eric Herbort, Director – Investor Relations and Finance, 210-345-3331

Gautam Srivastava, Director – Investor Relations, 210-345-3992

Media:

Lillian Riojas, Executive Director – Media Relations and Communications, 210-345-5002

Safe-Harbor Statement

Statements contained in this release and the accompanying earnings release tables, or made during the conference call, that state Valero’s or management’s expectations or predictions of the future are forward-looking statements intended to be covered by the safe harbor provisions of the Securities Act of 1933 and the Securities Exchange Act of 1934. The words “believe,” “expect,” “should,” “estimates,” “intend,” “target,” “commitment,” “plans,” “forecast, “guidance” and other similar expressions identify forward-looking statements. Forward-looking statements in this release and the accompanying earnings release tables include, and those made on the conference call may include, statements relating to Valero’s low-carbon fuels strategy, expected timing, cost and performance of projects, our plans, actions, assets and operations in California and expected timing and cost of obligations and other financial, operational, or strategic statement impacts, future market and industry conditions, future operating and financial performance, including future capital expenditures and capital investments attributable to Valero, future production and manufacturing ability and size, expectations regarding our sources and uses of cash, future legal and regulatory developments, including those with respect to tariffs and low-carbon fuels, expectations and ongoing uncertainties related to our Port Arthur Refinery, and management of future risks, among other matters. It is important to note that actual results could differ materially from those projected in such forward-looking statements based on numerous factors, including those outside of Valero’s control, such as legislative or political changes or developments, market dynamics, cyberattacks, weather events, and other matters affecting Valero’s operations and financial performance or the demand for Valero’s products. These factors also include, but are not limited to, the uncertainties that remain with respect to current or contemplated legal, political, or regulatory developments that are adverse to tariffs, global geopolitical and other conflicts and tensions, the impact of inflation and crude oil and petroleum product market disruptions on margins and costs, economic activity levels, actions in response to supply and demand imbalances for refined petroleum products, and the adverse effects the foregoing may have on Valero’s business plan, strategy, operations and financial performance. For more information concerning these and other factors that could cause actual results to differ from those expressed or forecasted, see Valero’s annual report on Form 10-K, quarterly reports on Form 10‑Q, and other reports filed with the Securities and Exchange Commission and available on Valero’s website at www.valero.com.

Use of Non-GAAP Financial Information

This earnings release and the accompanying earnings release tables include references to financial measures that are not defined under U.S. generally accepted accounting principles (GAAP). These non-GAAP measures include adjusted net income attributable to Valero stockholders, adjusted earnings per common share – assuming dilution, Refining margin, Renewable Diesel margin, Ethanol margin, adjusted Refining operating income, adjusted net cash provided by operating activities, and capital investments attributable to Valero. These non-GAAP financial measures have been included to help facilitate the comparison of operating results between periods. See the accompanying earnings release tables for a definition of non-GAAP measures and a reconciliation to their most directly comparable GAAP measures. Note (g) to the earnings release tables provides reasons for the use of these non-GAAP financial measures.

 

VALERO ENERGY CORPORATION

EARNINGS RELEASE TABLES

FINANCIAL HIGHLIGHTS

(millions of dollars, except per share amounts)

(unaudited)

 

 

Three Months Ended

March 31,

 

2026

 

2025

Statement of income data

 

 

 

Revenues

$

32,381

 

 

$

30,258

 

Cost of sales:

 

 

 

Cost of materials and other

 

26,185

 

 

 

26,048

 

Taxes other than income taxes (a)

 

1,721

 

 

 

1,500

 

Operating expenses (excluding depreciation and amortization expense reflected below)

 

1,595

 

 

 

1,523

 

Depreciation and amortization expense

 

828

 

 

 

680

 

Total cost of sales

 

30,329

 

 

 

29,751

 

Asset impairment loss (b)

 

 

 

 

1,131

 

Other operating expenses

 

24

 

 

 

4

 

General and administrative expenses (excluding depreciation and amortization expense reflected below)

 

285

 

 

 

261

 

Depreciation and amortization expense

 

12

 

 

 

11

 

Operating income (loss)

 

1,731

 

 

 

(900

)

Other income, net

 

132

 

 

 

120

 

Interest and debt expense, net of capitalized interest

 

(140

)

 

 

(137

)

Income (loss) before income tax expense (benefit)

 

1,723

 

 

 

(917

)

Income tax expense (benefit)

 

401

 

 

 

(265

)

Net income (loss)

 

1,322

 

 

 

(652

)

Less: Net income (loss) attributable to noncontrolling interests

 

59

 

 

 

(57

)

Net income (loss) attributable to Valero Energy Corporation stockholders

$

1,263

 

 

$

(595

)

 

 

 

 

Earnings (loss) per common share

$

4.22

 

 

$

(1.90

)

Weighted-average common shares outstanding (in millions)

 

298

 

 

 

314

 

 

 

 

 

Earnings (loss) per common share – assuming dilution

$

4.22

 

 

$

(1.90

)

Weighted-average common shares outstanding – assuming dilution (in millions) (c)

 

298

 

 

 

314

 

 

See Notes to Earnings Release Tables.

 

VALERO ENERGY CORPORATION

EARNINGS RELEASE TABLES

FINANCIAL HIGHLIGHTS BY SEGMENT

(millions of dollars)

(unaudited)

 

 

Refining

 

Renewable

Diesel

 

Ethanol

 

Corporate

and

Other

 

Total

Three months ended March 31, 2026

 

 

 

 

 

 

 

 

 

Revenues:

 

 

 

 

 

 

 

 

 

Revenues from external customers

$

30,805

 

 

$

711

 

 

$

865

 

$

 

 

$

32,381

 

Intersegment revenues

 

2

 

 

 

703

 

 

 

302

 

 

(1,007

)

 

 

 

Total revenues

 

30,807

 

 

 

1,414

 

 

 

1,167

 

 

(1,007

)

 

 

32,381

 

Cost of sales:

 

 

 

 

 

 

 

 

 

Cost of materials and other

 

25,178

 

 

 

1,112

 

 

 

894

 

 

(999

)

 

 

26,185

 

Taxes other than income taxes (a)

 

1,721

 

 

 

 

 

 

 

 

 

 

 

1,721

 

Operating expenses (excluding depreciation and amortization expense reflected below)

 

1,346

 

 

 

85

 

 

 

164

 

 

 

 

 

1,595

 

Depreciation and amortization expense

 

732

 

 

 

78

 

 

 

19

 

 

(1

)

 

 

828

 

Total cost of sales

 

28,977

 

 

 

1,275

 

 

 

1,077

 

 

(1,000

)

 

 

30,329

 

Other operating expenses

 

24

 

 

 

 

 

 

 

 

 

 

 

24

 

General and administrative expenses (excluding depreciation and amortization expense reflected below)

 

 

 

 

 

 

 

 

 

285

 

 

 

285

 

Depreciation and amortization expense

 

 

 

 

 

 

 

 

 

12

 

 

 

12

 

Operating income by segment

$

1,806

 

 

$

139

 

 

$

90

 

$

(304

)

 

$

1,731

 

 

 

 

 

 

 

 

 

 

 

Three months ended March 31, 2025

 

 

 

 

 

 

 

 

 

Revenues:

 

 

 

 

 

 

 

 

 

Revenues from external customers

$

28,757

 

 

$

493

 

 

$

1,008

 

$

 

 

$

30,258

 

Intersegment revenues

 

2

 

 

 

407

 

 

 

217

 

 

(626

)

 

 

 

Total revenues

 

28,759

 

 

 

900

 

 

 

1,225

 

 

(626

)

 

 

30,258

 

Cost of sales:

 

 

 

 

 

 

 

 

 

Cost of materials and other

 

24,769

 

 

 

895

 

 

 

1,032

 

 

(648

)

 

 

26,048

 

Taxes other than income taxes (a)

 

1,500

 

 

 

 

 

 

 

 

 

 

 

1,500

 

Operating expenses (excluding depreciation and amortization expense reflected below)

 

1,291

 

 

 

78

 

 

 

154

 

 

 

 

 

1,523

 

Depreciation and amortization expense

 

594

 

 

 

68

 

 

 

19

 

 

(1

)

 

 

680

 

Total cost of sales

 

28,154

 

 

 

1,041

 

 

 

1,205

 

 

(649

)

 

 

29,751

 

Asset impairment loss (b)

 

1,131

 

 

 

 

 

 

 

 

 

 

 

1,131

 

Other operating expenses

 

4

 

 

 

 

 

 

 

 

 

 

 

4

 

General and administrative expenses (excluding depreciation and amortization expense reflected below)

 

 

 

 

 

 

 

 

 

261

 

 

 

261

 

Depreciation and amortization expense

 

 

 

 

 

 

 

 

 

11

 

 

 

11

 

Operating income (loss) by segment

$

(530

)

 

$

(141

)

 

$

20

 

$

(249

)

 

$

(900

)

 

See Operating Highlights by Segment.

See Notes to Earnings Release.

 

VALERO ENERGY CORPORATION

EARNINGS RELEASE TABLES

RECONCILIATION OF NON-GAAP MEASURES TO MOST COMPARABLE AMOUNTS

REPORTED UNDER U.S. GAAP
(g)

(millions of dollars, except per share amounts)

(unaudited)

 

Three Months Ended

March 31,

 

2026

 

2025

Reconciliation of net income (loss) attributable to Valero Energy Corporation stockholders to adjusted net income attributable to Valero Energy Corporation stockholders

 

 

 

Net income (loss) attributable to Valero Energy Corporation stockholders

$

1,263

 

$

(595

)

Adjustment:

 

 

 

Asset impairment loss (b)

 

 

 

1,131

 

Income tax benefit related to asset impairment loss

 

 

 

(254

)

Asset impairment loss, net of taxes

 

 

 

877

 

Total adjustment

 

 

 

877

 

Adjusted net income attributable to Valero Energy Corporation stockholders

$

1,263

 

$

282

 

 

Reconciliation of earnings (loss) per common share – assuming dilution to adjusted earnings per common share – assuming dilution

 

 

 

Earnings (loss) per common share – assuming dilution (c)

$

4.22

 

$

(1.90

)

Adjustment: Asset impairment loss (b)

 

 

 

2.79

 

Adjusted earnings per common share – assuming dilution (d)

$

4.22

 

$

0.89

 

 

See Notes to Earnings Release Tables.

 

VALERO ENERGY CORPORATION

EARNINGS RELEASE TABLES

RECONCILIATION OF NON-GAAP MEASURES TO MOST COMPARABLE AMOUNTS

REPORTED UNDER U.S. GAAP(g)

(millions of dollars)

(unaudited)

 

 

Three Months Ended

March 31,

 

2026

 

2025

Reconciliation of operating income (loss) by segment to segment margin, and reconciliation of operating income (loss) by segment to adjusted operating income by segment

 

 

 

Refining segment

 

 

 

Refining operating income (loss)

$

1,806

 

$

(530

)

Adjustments:

 

 

 

Operating expenses (excluding depreciation and amortization expense reflected below)

 

1,346

 

 

1,291

 

Depreciation and amortization expense

 

732

 

 

594

 

Asset impairment loss (b)

 

 

 

1,131

 

Other operating expenses

 

24

 

 

4

 

Refining margin

$

3,908

 

$

2,490

 

 

 

 

 

Refining operating income (loss)

$

1,806

 

$

(530

)

Adjustments:

 

 

 

Asset impairment loss (b)

 

 

 

1,131

 

Other operating expenses

 

24

 

 

4

 

Adjusted Refining operating income

$

1,830

 

$

605

 

 

 

 

 

Renewable Diesel segment

 

 

 

Renewable Diesel operating income (loss)

$

139

 

$

(141

)

Adjustments:

 

 

 

Operating expenses (excluding depreciation and amortization expense reflected below)

 

85

 

 

78

 

Depreciation and amortization expense

 

78

 

 

68

 

Renewable Diesel margin

$

302

 

$

5

 

 

 

 

 

Ethanol segment

 

 

 

Ethanol operating income

$

90

 

$

20

 

Adjustments:

 

 

 

Operating expenses (excluding depreciation and amortization expense reflected below)

 

164

 

 

154

 

Depreciation and amortization expense

 

19

 

 

19

 

Ethanol margin

$

273

 

$

193

 

 

See Notes to Earnings Release Tables.

 

VALERO ENERGY CORPORATION

EARNINGS RELEASE TABLES

RECONCILIATION OF NON-GAAP MEASURES TO MOST COMPARABLE AMOUNTS

REPORTED UNDER U.S. GAAP(g)

(millions of dollars)

(unaudited)

 

 

Three Months Ended

March 31,

 

2026

 

2025

Reconciliation of Refining segment operating income (loss) to Refining margin (by region), and reconciliation of Refining segment operating income (loss) to adjusted Refining segment operating income (loss) (by region) (h)

 

 

 

U.S. Gulf Coast region

 

 

 

Refining operating income

$

1,356

 

$

337

Adjustments:

 

 

 

Operating expenses (excluding depreciation and amortization expense reflected below)

 

773

 

 

720

Depreciation and amortization expense

 

388

 

 

376

Other operating expenses

 

18

 

 

4

Refining margin

$

2,535

 

$

1,437

 

 

 

 

Refining operating income

$

1,356

 

$

337

Adjustment: Other operating expenses

 

18

 

 

4

Adjusted Refining operating income

$

1,374

 

$

341

 

 

 

 

U.S. Mid-Continent region

 

 

 

Refining operating income

$

190

 

$

50

Adjustments:

 

 

 

Operating expenses (excluding depreciation and amortization expense reflected below)

 

203

 

 

195

Depreciation and amortization expense

 

89

 

 

76

Other operating expenses

 

1

 

 

Refining margin

$

483

 

$

321

 

 

 

 

Refining operating income

$

190

 

$

50

Adjustment: Other operating expenses

 

1

 

 

Adjusted Refining operating income

$

191

 

$

50

 

See Notes to Earnings Release Tables.

 

VALERO ENERGY CORPORATION

EARNINGS RELEASE TABLES

RECONCILIATION OF NON-GAAP MEASURES TO MOST COMPARABLE AMOUNTS

REPORTED UNDER U.S. GAAP(g)

(millions of dollars)

(unaudited)

 

 

Three Months Ended

March 31,

 

2026

 

2025

Reconciliation of Refining segment operating income (loss) to Refining margin (by region), and reconciliation of Refining segment operating income (loss) to adjusted Refining segment operating income (loss) (by region) (h) (continued)

 

 

 

North Atlantic region

 

 

 

Refining operating income

$

383

 

 

$

216

 

Adjustments:

 

 

 

Operating expenses (excluding depreciation and amortization expense reflected below)

 

211

 

 

 

172

 

Depreciation and amortization expense

 

84

 

 

 

69

 

Refining margin

$

678

 

 

$

457

 

 

 

 

 

U.S. West Coast region (e)

 

 

 

Refining operating loss

$

(123

)

 

$

(1,133

)

Adjustments:

 

 

 

Operating expenses (excluding depreciation and amortization expense reflected below)

 

159

 

 

 

204

 

Depreciation and amortization expense (f)

 

171

 

 

 

73

 

Asset impairment loss (b)

 

 

 

 

1,131

 

Other operating expenses

 

5

 

 

 

 

Refining margin

$

212

 

 

$

275

 

 

 

 

 

Refining operating loss

$

(123

)

 

$

(1,133

)

Adjustments:

 

 

 

Asset impairment loss (b)

 

 

 

 

1,131

 

Other operating expenses

 

5

 

 

 

 

Adjusted Refining operating loss

$

(118

)

 

$

(2

)

 

See Notes to Earnings Release Tables.

 

VALERO ENERGY CORPORATION

EARNINGS RELEASE TABLES

REFINING SEGMENT OPERATING HIGHLIGHTS

(millions of dollars, except per barrel amounts)

(unaudited)

 

 

Three Months Ended

March 31,

 

2026

 

2025

Throughput volumes (thousand barrels per day)

 

 

 

Feedstocks:

 

 

 

Heavy sour crude oil

 

449

 

 

555

Medium/light sour crude oil

 

296

 

 

234

Sweet crude oil

 

1,522

 

 

1,560

Residuals

 

179

 

 

95

Other feedstocks

 

128

 

 

52

Total feedstocks

 

2,574

 

 

2,496

Blendstocks and other

 

340

 

 

332

Total throughput volumes

 

2,914

 

 

2,828

 

 

 

 

Yields (thousand barrels per day)

 

 

 

Gasolines and blendstocks

 

1,398

 

 

1,375

Distillates

 

1,109

 

 

1,078

Other products (i)

 

437

 

 

396

Total yields

 

2,944

 

 

2,849

 

 

 

 

Operating statistics (g) (j)

 

 

 

Refining margin

$

3,908

 

$

2,490

Adjusted Refining operating income

$

1,830

 

$

605

Throughput volumes (thousand barrels per day)

 

2,914

 

 

2,828

 

 

 

 

Refining margin per barrel of throughput

$

14.90

 

$

9.78

Less:

 

 

 

Operating expenses (excluding depreciation and amortization expense reflected below) per barrel of throughput

 

5.13

 

 

5.07

Depreciation and amortization expense per barrel of throughput

 

2.79

 

 

2.33

Adjusted Refining operating income per barrel of throughput

$

6.98

 

$

2.38

 

See Notes to Earnings Release Tables.

 

VALERO ENERGY CORPORATION

EARNINGS RELEASE TABLES

RENEWABLE DIESEL SEGMENT OPERATING HIGHLIGHTS

(millions of dollars, except per gallon amounts)

(unaudited)

 

 

Three Months Ended

March 31,

 

2026

 

2025

Operating statistics (g) (j)

 

 

 

Renewable Diesel margin

$

302

 

$

5

 

Renewable Diesel operating income (loss)

$

139

 

$

(141

)

Sales volumes (thousand gallons per day)

 

3,027

 

 

2,435

 

 

 

 

 

Renewable Diesel margin per gallon of sales

$

1.11

 

$

0.02

 

Less:

 

 

 

Operating expenses (excluding depreciation and amortization expense reflected below) per gallon of sales

 

0.31

 

 

0.36

 

Depreciation and amortization expense per gallon of sales

 

0.29

 

 

0.30

 

Renewable Diesel operating income (loss) per gallon of sales

$

0.51

 

$

(0.64

)

 

See Notes to Earnings Release Tables.

 

VALERO ENERGY CORPORATION

EARNINGS RELEASE TABLES

ETHANOL SEGMENT OPERATING HIGHLIGHTS

(millions of dollars, except per gallon amounts)

(unaudited)

 

 

Three Months Ended

March 31,

 

2026

 

2025

Operating statistics (g) (j)

 

 

 

Ethanol margin

$

273

 

$

193

Ethanol operating income

$

90

 

$

20

Production volumes (thousand gallons per day)

 

4,619

 

 

4,466

 

 

 

 

Ethanol margin per gallon of production

$

0.66

 

$

0.48

Less:

 

 

 

Operating expenses (excluding depreciation and amortization expense reflected below) per gallon of production

 

0.39

 

 

0.38

Depreciation and amortization expense per gallon of production

 

0.05

 

 

0.05

Ethanol operating income per gallon of production

$

0.22

 

$

0.05

 

See Notes to Earnings Release Tables.

 

VALERO ENERGY CORPORATION

EARNINGS RELEASE TABLES

REFINING SEGMENT OPERATING HIGHLIGHTS BY REGION

(millions of dollars, except per barrel amounts)

(unaudited)

 

 

Three Months Ended

March 31,

 

2026

 

2025

Operating statistics by region (h)

 

 

 

U.S. Gulf Coast region (g) (j)

 

 

 

Refining margin

$

2,535

 

$

1,437

Adjusted Refining operating income

$

1,374

 

$

341

Throughput volumes (thousand barrels per day)

 

1,754

 

 

1,671

 

 

 

 

Refining margin per barrel of throughput

$

16.06

 

$

9.56

Less:

 

 

 

Operating expenses (excluding depreciation and amortization expense reflected below) per barrel of throughput

 

4.90

 

 

4.79

Depreciation and amortization expense per barrel of throughput

 

2.46

 

 

2.50

Adjusted Refining operating income per barrel of throughput

$

8.70

 

$

2.27

 

 

 

 

U.S. Mid-Continent region (g) (j)

 

 

 

Refining margin

$

483

 

$

321

Adjusted refining operating income

$

191

 

$

50

Throughput volumes (thousand barrels per day)

 

454

 

 

453

 

 

 

 

Refining margin per barrel of throughput

$

11.82

 

$

7.87

Less:

 

 

 

Operating expenses (excluding depreciation and amortization expense reflected below) per barrel of throughput

 

4.96

 

 

4.77

Depreciation and amortization expense per barrel of throughput

 

2.17

 

 

1.87

Adjusted refining operating income per barrel of throughput

$

4.69

 

$

1.23

 

See Notes to Earnings Release Tables.

 

VALERO ENERGY CORPORATION

EARNINGS RELEASE TABLES

REFINING SEGMENT OPERATING HIGHLIGHTS BY REGION

(millions of dollars, except per barrel amounts)

(unaudited)

 

 

Three Months Ended

March 31,

 

2026

 

2025

Operating statistics by region (h) (continued)

 

 

 

North Atlantic region (g) (j)

 

 

 

Refining margin

$

678

 

 

$

457

 

Refining operating income

$

383

 

 

$

216

 

Throughput volumes (thousand barrels per day)

 

505

 

 

 

492

 

 

 

 

 

Refining margin per barrel of throughput

$

14.91

 

 

$

10.32

 

Less:

 

 

 

Operating expenses (excluding depreciation and amortization expense reflected below) per barrel of throughput

 

4.63

 

 

 

3.89

 

Depreciation and amortization expense per barrel of throughput

 

1.86

 

 

 

1.56

 

Refining operating income per barrel of throughput

$

8.42

 

 

$

4.87

 

 

 

 

 

U.S. West Coast region (e) (g) (j)

 

 

 

Refining margin

$

212

 

 

$

275

 

Adjusted Refining operating loss

$

(118

)

 

$

(2

)

Throughput volumes (thousand barrels per day)

 

201

 

 

 

212

 

 

 

 

 

Refining margin per barrel of throughput

$

11.74

 

 

$

14.43

 

Less:

 

 

 

Operating expenses (excluding depreciation and amortization expense reflected below) per barrel of throughput

 

8.81

 

 

 

10.72

 

Depreciation and amortization expense per barrel of throughput (f)

 

9.46

 

 

 

3.82

 

Adjusted Refining operating loss per barrel of throughput

$

(6.53

)

 

$

(0.11

)

 

See Notes to Earnings Release Tables.

 

VALERO ENERGY CORPORATION

EARNINGS RELEASE TABLES

AVERAGE MARKET REFERENCE PRICES AND DIFFERENTIALS

(unaudited)

 

 

Three Months Ended

March 31,

 

2026

 

2025

Refining

 

 

 

Feedstocks (dollars per barrel)

 

 

 

Brent crude oil

$

77.92

 

 

$

74.89

 

Brent less West Texas Intermediate (WTI) crude oil

 

5.94

 

 

 

3.43

 

Brent less WTI Houston crude oil

 

4.33

 

 

 

2.08

 

Brent less Dated Brent crude oil

 

(2.68

)

 

 

(0.75

)

Brent less Argus Sour Crude Index crude oil

 

4.95

 

 

 

2.56

 

Brent less Maya crude oil

 

11.48

 

 

 

9.79

 

Brent less Western Canadian Select Houston crude oil

 

13.57

 

 

 

7.24

 

WTI crude oil

 

71.98

 

 

 

71.46

 

 

 

 

 

Natural gas (dollars per million British thermal units)

 

3.11

 

 

 

3.38

 

 

 

 

 

Renewable volume obligation (RVO) (dollars per barrel) (k)

 

9.41

 

 

 

4.76

 

 

 

 

 

Product margins (RVO adjusted unless otherwise noted) (dollars per barrel)

 

 

 

U.S. Gulf Coast:

 

 

 

Conventional Blendstock for Oxygenate Blending (CBOB) gasoline less Brent

 

0.45

 

 

 

3.58

 

Ultra-low-sulfur (ULS) diesel less Brent

 

27.60

 

 

 

16.69

 

Polymer Grade Propylene less Brent (not RVO adjusted)

 

(12.03

)

 

 

1.24

 

U.S. Mid-Continent:

 

 

 

CBOB gasoline less WTI

 

(0.69

)

 

 

9.26

 

ULS diesel less WTI

 

24.46

 

 

 

16.50

 

North Atlantic:

 

 

 

CBOB gasoline less Brent

 

3.16

 

 

 

4.90

 

ULS diesel less Brent

 

36.54

 

 

 

20.88

 

U.S. West Coast:

 

 

 

California Reformulated Gasoline Blendstock for Oxygenate Blending 87 gasoline less Brent

 

24.29

 

 

 

23.14

 

California Air Resources Board diesel less Brent

 

33.00

 

 

 

20.37

 

 

See Notes to Earnings Release Tables.

 

VALERO ENERGY CORPORATION

EARNINGS RELEASE TABLES

AVERAGE MARKET REFERENCE PRICES AND DIFFERENTIALS

(unaudited)

 

 

Three Months Ended

March 31,

 

2026

 

2025

Renewable Diesel

 

 

 

New York Mercantile Exchange ULS diesel (dollars per gallon)

$

2.91

 

$

2.38

Biodiesel Renewable Identification Number (RIN) (dollars per RIN)

 

1.44

 

 

0.79

California Low-Carbon Fuel Standard carbon credit (dollars per metric ton)

 

65.36

 

 

66.17

U.S. Gulf Coast (USGC) used cooking oil (dollars per pound)

 

0.63

 

 

0.50

USGC distillers corn oil (dollars per pound)

 

0.65

 

 

0.52

USGC fancy bleachable tallow (dollars per pound)

 

0.60

 

 

0.50

 

 

 

 

Ethanol

 

 

 

Chicago Board of Trade corn (dollars per bushel)

 

4.37

 

 

4.73

New York Harbor ethanol (dollars per gallon)

 

1.81

 

 

1.82

 

VALERO ENERGY CORPORATION

EARNINGS RELEASE TABLES

OTHER FINANCIAL DATA

(millions of dollars)

(unaudited)

 

 

March 31,

 

December 31,

 

2026

 

2025

Balance sheet data

 

 

 

Current assets

$

27,825

 

$

23,210

Cash and cash equivalents included in current assets

 

5,733

 

 

4,688

Inventories included in current assets

 

7,556

 

 

7,591

Current liabilities

 

17,652

 

 

14,109

Valero Energy Corporation stockholders’ equity

 

23,870

 

 

23,725

Total equity

 

26,934

 

 

26,605

Debt and finance lease obligations:

 

 

 

Debt –

 

 

 

Current portion of debt (excluding variable interest entities (VIEs))

$

672

 

$

672

Debt, less current portion of debt (excluding VIEs)

 

8,409

 

 

7,566

Total debt (excluding VIEs)

 

9,081

 

 

8,238

Current portion of debt attributable to VIEs

 

110

 

 

23

Total debt

 

9,191

 

 

8,261

Finance lease obligations –

 

 

 

Current portion of finance lease obligations (excluding VIEs)

 

218

 

 

228

Finance lease obligations, less current portion (excluding VIEs)

 

1,447

 

 

1,488

Total finance lease obligations (excluding VIEs)

 

1,665

 

 

1,716

Current portion of finance lease obligations attributable to VIEs

 

26

 

 

26

Finance lease obligations, less current portion attributable to VIEs

 

609

 

 

616

Total finance lease obligations attributable to VIEs

 

635

 

 

642

Total finance lease obligations

 

2,300

 

 

2,358

Total debt and finance lease obligations

$

11,491

 

$

10,619

 

Three Months Ended

March 31,

 

2026

 

2025

Reconciliation of net cash provided by operating activities to adjusted net cash provided by operating activities (g)

 

 

 

Net cash provided by operating activities

$

1,390

 

 

$

952

 

Exclude:

 

 

 

Changes in current assets and current liabilities

 

(303

)

 

 

157

 

Diamond Green Diesel LLC’s (DGD) adjusted net cash provided by (used in) operating activities attributable to the other joint venture member’s ownership interest in DGD

 

102

 

 

 

(67

)

Adjusted net cash provided by operating activities

$

1,591

 

 

$

862

 

 

See Notes to Earnings Release Tables.

 

VALERO ENERGY CORPORATION

EARNINGS RELEASE TABLES

OTHER FINANCIAL DATA

(millions of dollars, except per share amounts)

(unaudited)

 

 

Three Months Ended

March 31,

 

2026

 

2025

Reconciliation of capital investments to capital investments attributable to Valero (g)

 

 

 

Capital expenditures (excluding VIEs)

$

160

 

 

$

189

 

Capital expenditures of VIEs:

 

 

 

DGD

 

4

 

 

 

59

 

Other VIEs

 

1

 

 

 

1

 

Deferred turnaround and catalyst cost expenditures (excluding VIEs)

 

254

 

 

 

374

 

Deferred turnaround and catalyst cost expenditures of DGD

 

29

 

 

 

36

 

Investments in nonconsolidated joint ventures

 

 

 

 

1

 

Capital investments

 

448

 

 

 

660

 

Adjustments:

 

 

 

DGD’s capital investments attributable to the other joint venture member

 

(17

)

 

 

(48

)

Capital expenditures of other VIEs

 

(1

)

 

 

(1

)

Capital investments attributable to Valero

$

430

 

 

$

611

 

 

 

 

 

Dividends per common share

$

1.20

 

 

$

1.13

 

 

See Notes to Earnings Release Tables.

 

VALERO ENERGY CORPORATION

NOTES TO EARNINGS RELEASE TABLES

 

 

 

(a)

 

Taxes other than income taxes includes excise taxes on sales by certain of our foreign operations.

 

 

 

(b)

 

In March 2025, we approved a plan to idle the processing units and cease refining operations at our Benicia Refinery by the end of April 2026. In addition, we considered strategic alternatives for our remaining operations in California. As a result, we evaluated the assets of the Benicia and Wilmington refineries for impairment as of March 31, 2025 and concluded that the carrying values of these assets were not recoverable. Therefore, we reduced the carrying values of the Benicia and Wilmington refineries to their estimated fair values and recognized a combined asset impairment loss of $1.1 billion in the three months ended March 31, 2025.

 

 

 

(c)

 

Common equivalent shares have been excluded from the computation of loss per common share assuming dilution for the three months ended March 31, 2025, as the effect of including such shares would be antidilutive.

 

 

 

(d)

 

Common equivalent shares have been included in the computation of adjusted earnings per common share assuming dilution for the three months ended March 31, 2025, as the effect of including such shares is dilutive. Weighted-average shares outstanding assuming dilution used to calculate adjusted earnings per common share assuming dilution is 314 million shares.

 

 

 

(e)

 

During the three months ended March 31, 2026, we began idling the processing units through a phased approach and ceased operation of the fuel production units at our Benicia Refinery.

 

 

 

(f)

 

Depreciation and amortization expense for the three months ended March 31, 2026 includes incremental depreciation expense of approximately $100 million related to the Benicia Refinery. In connection with our plan to idle the processing units and cease refining operations at our Benicia Refinery, we shortened the estimated useful life of the refinery, and as a result, have been depreciating the revised carrying value of the refinery’s long-lived assets to their estimated salvage value.

 
(g)

We use certain financial measures (as noted below) in the earnings release tables and accompanying earnings release that are not defined under GAAP and are considered to be non-GAAP measures.

We have defined these non-GAAP measures and believe they are useful to the external users of our financial statements, including industry analysts, investors, lenders, and rating agencies. We believe these measures are useful to assess our ongoing financial performance because, when reconciled to their most comparable GAAP measures, they provide improved comparability between periods after adjusting for certain items that we believe are not indicative of our core operating performance and that may obscure our underlying business results and trends. These non-GAAP measures should not be considered as alternatives to their most comparable GAAP measures nor should they be considered in isolation or as a substitute for an analysis of our results of operations as reported under GAAP. In addition, these non-GAAP measures may not be comparable to similarly titled measures used by other companies because we may define them differently, which diminishes their utility.

Non-GAAP measures are as follows:

  • Adjusted net income attributable to ValeroEnergy Corporation stockholders is defined as net income (loss) attributable to Valero Energy Corporation stockholders excluding the asset impairment loss and its related income tax effect. We have adjusted for the asset impairment loss attributable to our Benicia and Wilmington refineries (see note (b)) because it is not indicative of our ongoing operations or expectations about the profitability of our refining business. The income tax effect for the adjustment was calculated using a combined U.S. federal and state statutory rate of 22.5 percent.
  • Adjusted earnings per common share – assuming dilution is defined as adjusted net income attributable to Valero Energy Corporation stockholders divided by the number of weighted-average shares outstanding in the applicable period, assuming dilution (see note (d)).
  • Refining margin is defined as Refining segment operating income (loss) excluding operating expenses (excluding depreciation and amortization expense), depreciation and amortization expense, the asset impairment loss (see note (b)), and other operating expenses. We believe Refining margin is an important measure of our Refining segment’s operating and financial performance as it is the most comparable measure to the industry’s market reference product margins, which are used by industry analysts, investors, and others to evaluate our performance.
  • Renewable Diesel margin is defined as Renewable Diesel segment operating income (loss) excluding operating expenses (excluding depreciation and amortization expense) and depreciation and amortization expense. We believe Renewable Diesel margin is an important measure of our Renewable Diesel segment’s operating and financial performance as it is the most comparable measure to the industry’s market reference product margins, which are used by industry analysts, investors, and others to evaluate our performance.
  • Ethanol margin is defined as Ethanol segment operating income excluding operating expenses (excluding depreciation and amortization expense) and depreciation and amortization expense. We believe Ethanol margin is an important measure of our Ethanol segment’s operating and financial performance as it is the most comparable measure to the industry’s market reference product margins, which are used by industry analysts, investors, and others to evaluate our performance.
  • Adjusted Refining operating income (loss) is defined as Refining segment operating income (loss) excluding the asset impairment loss (see note (b)) and other operating expenses. We believe adjusted Refining operating income (loss) is an important measure of our Refining segment’s operating and financial performance because it excludes items that are not indicative of that segment’s core operating performance.
  • Adjusted net cash provided by operating activities is defined as net cash provided by operating activities excluding the items noted below. We believe adjusted net cash provided by operating activities is an important measure of our ongoing financial performance to better assess our ability to generate cash to fund our investing and financing activities. The basis for our belief with respect to each excluded item is provided below.
    • Changes in current assets and current liabilities – Current assets net of current liabilities represents our operating liquidity. We believe that the change in our operating liquidity from period to period does not represent cash generated by our operations that is available to fund our investing and financing activities.
    • DGD’s adjusted net cash provided by (used in) operating activities attributable to the other joint venture member’s ownership interest in DGD – We are a 50 percent joint venture member in DGD and we consolidate DGD’s financial statements. Our Renewable Diesel segment includes the operations of DGD and the associated activities to market its products. Because we consolidate DGD’s financial statements, all of DGD’s net cash provided by (used in) operating activities (or operating cash flow) is included in our consolidated net cash provided by operating activities.

      In general, DGD’s members use DGD’s operating cash flow (excluding changes in its current assets and current liabilities) to fund its capital investments rather than distribute all of that cash to themselves. Nevertheless, DGD’s operating cash flow is effectively attributable to each member and only a portion of DGD’s operating cash flow should be attributed to our net cash provided by operating activities. Therefore, we have adjusted our net cash provided by operating activities for the portion of DGD’s operating cash flow attributable to the other joint venture member’s ownership interest because we believe that it more accurately reflects the operating cash flow available to us to fund our investing and financing activities. The adjustment is calculated as follows (in millions):

 

Three Months Ended

March 31,

 

2026

 

2025

DGD operating cash flow data

 

 

 

Net cash provided by (used in) operating activities

$

(472

)

 

$

161

 

Exclude: Changes in current assets and current liabilities

 

(675

)

 

 

294

 

Adjusted net cash provided by (used in) operating activities

 

203

 

 

 

(133

)

Other joint venture member’s ownership interest

50%

 

50%

DGD’s adjusted net cash provided by (used in) operating activities attributable to the other joint venture member’s ownership interest in DGD

$

102

 

 

$

(67

)

  • Capital investments attributable to Valero is defined as all capital expenditures and deferred turnaround and catalyst cost expenditures presented in our consolidated statements of cash flows, excluding the portion of DGD’s capital investments attributable to the other joint venture member and all of the capital expenditures of VIEs other than DGD.

    In general, DGD’s members use DGD’s operating cash flow (excluding changes in its current assets and current liabilities) to fund its capital investments rather than distribute all of that cash to themselves. Because DGD’s operating cash flow is effectively attributable to each member, only 50 percent of DGD’s capital investments should be attributed to our net share of total capital investments. We also exclude the capital expenditures of other VIEs that we consolidate because we do not operate those VIEs. We believe capital investments attributable to Valero is an important measure because it more accurately reflects our capital investments.

(h)

The Refining segment regions reflected herein contain the following refineries: U.S.Gulf Coast– Corpus Christi East, Corpus Christi West, Houston, Meraux, Port Arthur, St. Charles, Texas City, and Three Rivers Refineries; U.S.MidContinent– Ardmore, McKee, and Memphis Refineries; North Atlantic– Pembroke and Quebec City Refineries; and U.S.West Coast– Benicia and Wilmington Refineries.

 

(i)

Primarily includes petrochemicals, gas oils, No. 6 fuel oil, petroleum coke, sulfur, and asphalt.

 
(j)

We use certain operating statistics (as noted below) in the earnings release tables and the accompanying earnings release to evaluate performance between comparable periods. Different companies may calculate them in different ways.

All per barrel of throughput, per gallon of sales, and per gallon of production amounts are calculated by dividing the associated dollar amount by the throughput volumes, sales volumes, and production volumes for the period, as applicable.

Throughput volumes, sales volumes, and production volumes are calculated by multiplying throughput volumes per day, sales volumes per day, and production volumes per day (as provided in the accompanying tables), respectively, by the number of days in the applicable period. We use throughput volumes, sales volumes, and production volumes for the Refining segment, Renewable Diesel segment, and Ethanol segment, respectively, due to their general use by others who operate facilities similar to those included in our segments. We believe the use of such volumes results in per unit amounts that are most representative of the product margins generated and the operating costs incurred as a result of our operation of those facilities.

 

(k)

The RVO cost represents the average market cost on a per barrel basis to comply with the Renewable Fuel Standard program. The RVO cost is calculated by multiplying (i) the average market price during the applicable period for the RINs associated with each class of renewable fuel (i.e., biomass-based diesel, cellulosic biofuel, advanced biofuel, and total renewable fuel) by (ii) the quotas for the volume of each class of renewable fuel that must be blended into petroleum-based transportation fuels consumed in the U.S., as set or proposed by the U.S. Environmental Protection Agency, on a percentage basis for each class of renewable fuel and adding together the results of each calculation.

 

Investors:

Brian Donovan, Vice President – Investor Relations, 210-345-1682

Eric Herbort, Director – Investor Relations and Finance, 210-345-3331

Gautam Srivastava, Director – Investor Relations, 210-345-3992

Media:

Lillian Riojas, Executive Director – Media Relations and Communications, 210-345-5002

KEYWORDS: Texas United States North America

INDUSTRY KEYWORDS: Oil/Gas Energy

MEDIA:

Logo
Logo

CNH Industrial N.V. Reports First Quarter 2026 Results

Consolidated revenues for the first quarter of 2026 were $3.8 billion, flat year-over-year including favorable currency impacts

Reported net income of $10 million and adjusted net income(1) of $21 million

First quarter diluted earnings per share at $0.01

Full-year guidance reaffirmed


Basildon, UK – April 30, 2026 – CNH Industrial N.V. (NYSE: CNH) reported Net income for the three months ended March 31, 2026, of $10 million, with diluted earnings per share of $0.01, compared with Net income of $132 million and basic earnings per share and diluted earnings per share of $0.10 in Q1 2025. Adjusted net income(1) for the first quarter of 2026 was $21 million compared to $132 million for the first quarter of 2025.

Consolidated revenues for the first quarter ended March 31, 2026, were $3.83 billion and Net Sales of Industrial Activities were $3.17 billion, both flat with Q1 2025.

Net cash provided by operating activities was $35 million, and Free cash flow absorption of Industrial Activities was $589 million in Q1 2026.

Income tax expense was $4 million ($47 million in Q1 2025) with an effective tax rate (“ETR”) of 30.8% (29.0% in Q1 2025). The adjusted ETR(1) was 20.0% for the first quarter (29.0% in Q1 2025).

“While the first quarter reflected historically low North American agricultural equipment demand, a complex trade environment, and ongoing challenges in Brazil, our performance was consistent with expectations,” said Gerrit Marx, Chief Executive Officer of CNH. “The team stayed disciplined by managing production carefully, holding channel inventories steady, and delivering positive price and product cost performance through operational efficiency and quality improvements. We believe the industry is moving through the lowest period of the current agriculture cycle, assuming global trade routes are open. Our focus remains on positioning CNH for the market recovery ahead, supporting our customers with strong products and technology, and creating durable, long-term value.”
 

         

2026
First
Quarter Results

(all amounts $ million, comparison vs Q1 2025 – unless otherwise stated)

US-GAAP
    Q1 2026   Q1 2025   Change   Change at c.c.(2)
Consolidated revenues   3,826   3,828   —%   (4)%
of which Net sales of Industrial Activities   3,170   3,172   —%   (4)%
Net income   10   132   (92)%    
Diluted EPS $   0.01   0.10   (0.09)    
Cash flow provided by operating activities   35   162   (127)    

NON-GAAP(1)
    Q1 2026   Q1 2025   Change    
Adjusted EBIT of Industrial Activities   (45)   101   (145)%    
Adjusted EBIT margin of Industrial Activities   (1.4)%   3.2%   (460) bps    
Adjusted net income   21   132   (84)%    
Adjusted diluted EPS $   0.01   0.10   (0.09)    
Free cash flow absorption of Industrial Activities   (589)   (567)   (22)    


 

Agriculture
($ million)   Q1 2026   Q1 2025   Change   Change at c.c.(2)
Net sales   2,596   2,581   +1%   (4)%
Adjusted EBIT(1)   27   139   (81)%    
Adjusted EBIT margin(1)   1.0%   5.4%   (440) bps    
                 

In North America, first quarter industry sales volume was down 7% year-over-year for tractors under 140 HP and fell 27% for tractors over 140 HP; combines were down 6%. In Europe, Middle East and Africa (“EMEA”), tractor demand increased 2%, while combine demand decreased 5%. South America saw tractor demand down 8% and combines down 33%. In Asia Pacific, tractor demand increased 21%, while combine demand decreased 16%.

Agriculture net sales were flat year-over-year in the quarter at $2.6 billion, a result of positive foreign exchange impacts and favorable price realization, offset by lower volumes in all regions except EMEA.

Adjusted EBIT(1) decreased to $27 million from $139 million in Q1 2025, primarily due to lower volumes in North America and South America, the impact of tariffs, higher Selling, general and administrative expenses (“SG&A”) and Research and development expenses (“R&D”) and lower joint venture results. SG&A expenses were impacted by higher variable compensation and labor inflation. R&D expenses represented 7.9% of sales in Q1 2026 (6.3% in Q1 2025).

Construction
($ million)   Q1 2026   Q1 2025   Change   Change at c.c.(2)
Net sales   574   591   (3)%   (6)%
Adjusted EBIT(1)   (28)   14   (300)%    
Adjusted EBIT margin(1)   (4.9)%   2.4%   (730) bps    
                 

Global industry sales volume for construction equipment increased 7% year-over-year in the first quarter for Heavy equipment and 5% for Light equipment. Aggregated demand increased 4% in North America, 6% in EMEA, 7% in Asia Pacific, and was flat in South America.

Construction net sales decreased 3% in the quarter to $574 million, driven by lower volumes in South America and North America.

Adjusted EBIT(1) decreased to $(28) million from $14 million in Q1 2025, primarily due to the impact of tariffs, higher SG&A expenses and lower volumes, only partially offset by pricing. SG&A expenses were impacted by trade show marketing costs, higher variable compensation, and labor inflation.

Financial Services
($ million)   Q1 2026   Q1 2025   Change   Change at c.c.(2)
Revenues   646   651   (1)%   (5)%
Net income   74   90   (18)%    
Equity at quarter-end   2,925   2,815   +110    
Retail loan originations   2,152   2,393   (241)    
                 

Financial Services revenues decreased 1% in the quarter, driven by lower volumes across all regions except APAC, reduced equipment sales due to fewer operating lease maturities, and lower yields in EMEA, partially offset by favorable currency translation and higher yields in South America and North America.

Net income was $74 million in the quarter, a decrease of $16 million versus Q1 2025, driven by higher risk costs in Brazil and lower volumes across all regions except APAC. Results were partially offset by interest margin improvements in all regions except EMEA.

The managed portfolio (including unconsolidated joint ventures) was $28.0 billion as of March 31, 2026 (of which retail was 71% and wholesale was 29%), flat compared to March 31, 2025 (down $1.0 billion on a constant currency basis(2)).

At March 31, 2026, the receivable balance greater than 30 days past due as a percentage of receivables was 3.5% (2.3% as of March 31, 2025), due to economic and environmental factors impacting farmers, specifically in South America.


2026 Outlook

Farmers continue to face challenging market dynamics, including low commodity prices, high input costs, and an uncertain trade environment. CNH’s Agriculture segment has and will continue to respond to these market dynamics by maintaining low production levels, working with its dealer network to lower channel inventory, pursuing cost efficiencies, and managing rapid changes in trade policies. CNH’s Construction segment will continue to focus on quality, manufacturing efficiencies, and tariff cost offset opportunities.

While rapid changes in tariff and transportation costs create headwinds for CNH, the Company is confident that its sales execution, cost discipline, and manufacturing performance will allow it to deliver the forecast previously communicated.

Consequently, the Company is reaffirming its 2026 outlook:

  • Agriculture segment net sales down 5% to flat year-over-year, including +2% currency translation effects
  • Agriculture segment adjusted EBIT margin between 4.5% and 5.5%
  • Construction segment net sales about flat year-over-year, including +1% currency translation effects
  • Construction segment adjusted EBIT margin between 1.0% and 2.0%
  • Free Cash Flow of Industrial Activities(3) between $150 million and $350 million
  • Adjusted diluted EPS(3) between $0.35 to $0.45


Notes

CNH reports quarterly and annual consolidated financial results under U.S. GAAP and annual consolidated financial results under EU-IFRS. The tables and discussion related to the financial results of the Company and its segments shown in this press release are prepared in accordance with U.S. GAAP.

  (1) These items are non-GAAP financial measures. Refer to the “Non-GAAP Financial Information” section of this press release for information regarding non-GAAP financial measures. Refer to the “Other Supplemental Financial Information” section for the reconciliation between the non-GAAP financial measure and the most comparable GAAP financial measure.
  (2) c.c. means at constant currency.
  (3) The Company is unable to provide this reconciliation without unreasonable effort due to the uncertainty and inherent difficulty of predicting the occurrence, the financial impact, and the periods in which the adjustments may be recognized. For the same reasons, the Company is unable to address the probable significance of the unavailable information, which could be material to future results.


The following applies to the information throughout this release:

  • See tables later in this release for the reconciliations of the non-GAAP financial measures to the most comparable financial measures calculated in accordance with U.S. generally accepted accounting principles (“GAAP”).
  • The consolidated financial statements within this release should be read in conjunction with the Company’s Audited Consolidated Financial Statements and Notes for the year ended December 31, 2025, included in the Annual Report on Form 10-K. These Consolidated Statements of Operations represent the consolidation of all CNH Industrial N.V. subsidiaries.
  • Industrial Activities represents the enterprise without Financial Services. Industrial Activities include the Company’s Agriculture, Construction, and other corporate assets, liabilities, revenues and expenses not reflected within Financial Services.
  • Certain financial information in this report has been presented by geographic area. Our geographical regions are: (a) North America; (b) EMEA; (c) South America and (d) Asia Pacific. The geographic designations have the following meanings:
    • North America: United States, Canada, and Mexico;
    • EMEA: member countries of the European Union, European Free Trade Association, the United Kingdom, Ukraine and Balkans, Türkiye, Uzbekistan, Pakistan, the African continent, and the Middle East;
    • South America: Central and South America, and the Caribbean Islands; and
    • Asia Pacific: Continental Asia (including the India subcontinent), Indonesia, Japan and Oceania.


Non-GAAP Financial Information

CNH monitors its operations through the use of several non-GAAP financial measures. CNH’s management believes that these non-GAAP financial measures provide useful and relevant information regarding its operating results and enhance the readers’ ability to assess CNH’s financial performance and financial position. Management uses these non-GAAP measures to identify operational trends, as well as make decisions regarding future spending, resource allocations and other operational decisions as they provide additional transparency with respect to our core operations. These non-GAAP financial measures have no standardized meaning under U.S. GAAP and are unlikely to be comparable to other similarly titled measures used by other companies and are not intended to be substitutes for measures of financial performance and financial position as prepared in accordance with U.S. GAAP.

CNH’s non-GAAP financial measures are defined as follows:

  • Adjusted EBIT of Industrial Activities under U.S. GAAP: is defined as net income (loss) before the following items: Income taxes, Financial Services’ results, Industrial Activities’ interest expenses, net, foreign exchange gains/losses, finance and non-service component of pension and other post-employment benefit costs, restructuring expenses, and certain non-recurring items. In particular, non-recurring items are specifically disclosed items that management considers rare or discrete events that are infrequent in nature and not reflective of on-going operational activities.
  • Adjusted EBIT Margin of Industrial Activities: is computed by dividing Adjusted EBIT of Industrial Activities by Net Sales of Industrial Activities.
  • Adjusted Net Income (Loss): is defined as net income (loss), less restructuring charges and non-recurring items, after tax.
  • Adjusted Diluted EPS: is computed by dividing Adjusted Net Income (loss) attributable to CNH Industrial N.V. by a weighted-average number of common shares outstanding during the period that takes into consideration potential common shares outstanding deriving from the CNH share-based payment awards, when inclusion is not anti-dilutive. When we provide guidance for adjusted diluted EPS, we do not provide guidance on an earnings per share basis because the GAAP measure will include potentially significant items that have not yet occurred and are difficult to predict with reasonable certainty prior to year-end.
  • Adjusted Income Tax (Expense) Benefit: is defined as income taxes less the tax effect of restructuring expenses and non-recurring items, and non-recurring tax charges or benefits.
  • Adjusted Effective Tax Rate (“Adjusted ETR”): is computed by dividing a) adjusted income taxes by b) income (loss) before income taxes and equity in income of unconsolidated affiliates, less restructuring expenses and non-recurring items.
  • Net Cash (Debt) and Net Cash (Debt) of Industrial Activities: Net Cash (Debt) is defined as total debt less intersegment notes receivable, cash and cash equivalents, restricted cash, other current financial assets (primarily current securities, short-term deposits and investments towards high-credit rating counterparties) and derivative hedging debt. CNH provides the reconciliation of Net Cash (Debt) to Total (Debt), which is the most directly comparable measure included in the consolidated balance sheets. Due to different sources of cash flows used for the repayment of the debt between Industrial Activities and Financial Services (by cash from operations for Industrial Activities and by collection of financing receivables for Financial Services), management separately evaluates the cash flow performance of Industrial Activities using Net Cash (Debt) of Industrial Activities.
  • Free Cash Flow of Industrial Activities (“Industrial Free Cash Flow”): refers to Industrial Activities only, and is computed as consolidated cash flow from operating activities less: cash flow from operating activities of Financial Services; investments of Industrial Activities in assets sold under operating leases, property, plant and equipment and intangible assets; change in derivatives hedging debt of Industrial Activities; as well as other changes and intersegment eliminations.
  • Change excl. FX or Constant Currency: CNH discusses the fluctuations in revenues on a constant currency basis by applying the prior year average exchange rates to current period’s revenues expressed in local currency in order to eliminate the impact of foreign exchange rate fluctuations.


Forward-looking Statements

All statements other than statements of historical fact contained in this filing including competitive strengths; business strategy; future financial position or operating results; budgets; projections with respect to revenue, income, earnings (or loss) per share, capital expenditures, dividends, liquidity, capital structure or other financial items; costs; and plans and objectives of management regarding operations and products, are forward-looking statements. Forward-looking statements also include statements regarding the future performance of CNH and its subsidiaries on a standalone basis. These statements may include terminology such as “may”, “will”, “expect”, “could”, “should”, “intend”, “estimate”, “anticipate”, “believe”, “outlook”, “continue”, “remain”, “on track”, “design”, “target”, “objective”, “goal”, “forecast”, “projection”, “prospects”, “plan”, or similar terminology. Forward-looking statements are not guarantees of future performance. Rather, they are based on current views and assumptions and involve known and unknown risks, uncertainties and other factors, many of which are outside our control and are difficult to predict. If any of these risks and uncertainties materialize (or they occur with a degree of severity that the Company is unable to predict) or other assumptions underlying any of the forward-looking statements prove to be incorrect, including any assumptions regarding strategic plans, the actual results or developments may differ materially from any future results or developments expressed or implied by the forward-looking statements.

Factors, risks and uncertainties that could cause actual results to differ materially from those contemplated by the forward-looking statements include, among others: economic conditions in each of our markets, including the significant uncertainty caused by geopolitical events; production and supply chain disruptions, including industry capacity constraints, material availability, and global logistics delays and constraints related to war or other armed conflict; the many interrelated factors that affect consumer confidence and worldwide demand for capital goods and capital goods related products, particularly as it relates to the agricultural market business cycle; changes in government policies regarding banking, monetary and fiscal policy; legislation, particularly pertaining to capital goods related issues such as agriculture, the environment, debt relief and subsidy program policies, trade, commerce and infrastructure development; government policies on international trade and investment, including sanctions, import quotas, capital controls, tariffs and other protective measures issued to promote national interests or address foreign competition, which in turn result or may result in retaliatory tariffs or other measures enacted by affected trade partners; volatility in international trade caused by the imposition of tariffs and the related impact on cost and prices, which could consequently affect demand of our products, sanctions, embargoes, and trade wars; actions of competitors in the various industries in which we compete; development and use of new technologies (including artificial intelligence) and technological difficulties; the interpretation of, or adoption of new, compliance requirements with respect to engine emissions, safety, privacy and data security or other aspects of our products; labor relations; interest rates and currency exchange rates; inflation and deflation; energy prices; prices for agricultural commodities and material price increases; housing starts and other construction activity; weather conditions, particularly to the extent it impacts the agricultural industry; our ability to obtain financing or to refinance existing debt; price pressure on new and used equipment; the resolution of pending litigation and investigations on a wide range of topics, including dealer and supplier litigation, intellectual property rights disputes, product warranty and defective product claims, and emissions and/or fuel economy regulatory and contractual issues; security breaches, cybersecurity attacks, technology failures, and other disruptions to the information technology infrastructure of CNH and its suppliers and dealers; security breaches with respect to our products; our pension plans and other postemployment obligations; political and civil unrest; volatility and deterioration of capital and financial markets, including pandemics, terrorist attacks in Europe the Middle East and elsewhere; our ability to realize the anticipated benefits from our business initiatives as part of our strategic plan; including targeted restructuring actions to optimize our cost structure and improve the efficiency of our operations; our failure to realize, or a delay in realizing, all of the anticipated benefits of our acquisitions, joint ventures, strategic alliances or divestitures and other similar risks and uncertainties, and our success in managing the risks involved in the foregoing.

Forward-looking statements are based upon assumptions relating to the factors described in this press release, which are sometimes based upon estimates and data received from third parties. Such estimates and data are often revised. Actual results may differ materially from the forward-looking statements as a result of a number of risks and uncertainties, many of which are outside CNH’s control. CNH expressly disclaims any intention or obligation to provide, update or revise any forward-looking statements in this document to reflect any change in expectations or any change in events, conditions or circumstances on which these forward-looking statements are based.

Further information concerning CNH, including factors that potentially could materially affect its financial results, is included in the Company’s reports and filings with the U.S. SEC.

All future written and oral forward-looking statements by CNH or persons acting on behalf of CNH are expressly qualified in their entirety by the cautionary statements contained herein or referred to above.

Additional factors could cause actual results to differ from those expressed or implied by the forward-looking statements included in the Company’s filings with the SEC (including, but not limited to, the factors discussed in our 2025 Annual Report on Form 10-K and subsequent quarterly reports on Form 10-Q).


Conference Call and Webcast

Today, at 9:30 a.m. EDT, management will hold a conference call to present first quarter 2026 results to financial analysts and institutional investors. The call can be followed live online at bit.ly/CNH_Q1_2026 and a recording will be available later on the Company’s website www.cnh.com. A presentation will be made available on the CNH website prior to the conference call. 


CONTACTS

Media Inquiries – Laura Overall +44 207 925 1964 or Rebecca Fabian +1 312 515 2249
(Email [email protected]

Investor Relations – Jason Omerza +1 630 740 8079 or Federico Pavesi +39 345 605 6218
(Email [email protected])

CNH INDUSTRIAL N.V.
Consolidated Statements of Operations for the Three Months EndedMarch 31, 2026 and 2025
(Unaudited)

      Three Months Ended March 31,
($ and shares in millions, except per share data)     2026     2025
Revenues            
Net sales   $ 3,170   $ 3,172
Finance, interest and other income     656     656
Total Revenues     3,826     3,828
Costs and Expenses            
Cost of goods sold     2,605     2,569
Selling, general and administrative expenses     465     386
Research and development expenses     232     184
Restructuring expenses     4     6
Interest expense     365     362
Other, net     142     159
Total Costs and Expenses     3,813     3,666
             
Consolidated income before income taxes     13     162
Income tax expense     (4)     (47)
Equity in income of unconsolidated affiliates     1     17
Net income     10     132
Net income attributable to noncontrolling interests     3     1
Net income attributable to CNH Industrial N.V.   $ 7   $ 131
             
Earnings per share attributable to CNH Industrial N.V.            
Basic earnings per share   $ 0.01   $ 0.10
Diluted earnings per share   $ 0.01   $ 0.10
Weighted-average shares outstanding            
Basic     1,241     1,248
Diluted     1,244     1,253


CNH INDUSTRIAL N.V.

Consolidated Balance Sheets as of
March 31, 2026
and
December 31, 2025

(Unaudited)

($ million)     March 31, 2026     December 31, 2025
Assets            
Cash and cash equivalents   $ 1,604   $ 2,578
Restricted cash     735     651
Financing receivables, net     22,629     23,105
Receivables from Iveco Group N.V.     192     195
Inventories, net     5,234     4,651
Property, plant and equipment, net and Equipment under operating leases     3,787     3,772
Other intangible assets, net     4,678     4,703
Other receivables and assets     3,179     3,092
Total Assets   $ 42,038   $ 42,747
Liabilities and Equity            
Debt   $ 25,904   $ 26,762
Financial payables to Iveco Group N.V.     40     91
Other payables and liabilities     8,226     8,069
Total Liabilities     34,170     34,922
Redeemable noncontrolling interest     56     53
Equity     7,812     7,772
Total Liabilities and Equity   $ 42,038   $ 42,747


CNH INDUSTRIAL N.V.

Consolidated Statements of Cash Flows for the
Three Months Ended March 31, 2026 and 2025

(Unaudited)

      Three Months Ended March 31,
($ million)     2026     2025
Cash Flows from Operating Activities            
Net income   $ 10   $ 132
Adjustments to reconcile net income to net cash provided by operating activities:            
Depreciation and amortization expense excluding depreciation and amortization assets under operating leases     116     102
Depreciation and amortization expense of assets under operating leases     50     48
Undistributed loss of unconsolidated affiliates     (1)     (17)
Other non-cash items     97     78
Changes in operating assets and liabilities:            
Provisions     (120)     (149)
Deferred income taxes     (16)     (18)
Trade and financing receivables related to sales, net     319     351
Inventories, net     (566)     (192)
Trade payables     198     (123)
Other assets and liabilities     (52)     (50)
Net cash provided by operating activities     35     162
Cash Flows from Investing Activities            
Additions to retail receivables     (1,511)     (1,734)
Collections of retail receivables     1,823     1,735
Expenditures for property, plant and equipment and intangible assets, excluding assets under operating leases     (93)     (106)
Expenditures for assets under operating leases     (125)     (158)
Other, net     (40)     (17)
Net cash provided (used) by investing activities     54     (280)
Cash Flows from Financing Activities            
Net decrease in debt     (963)     (1,416)
Dividends paid     (1)     (1)
Purchase of treasury stock     (26)     (5)
Net cash used in financing activities     (990)     (1,422)
Effect of foreign exchange rate changes on cash, cash equivalents and restricted cash     11     72
Net decrease in cash, cash equivalents and restricted cash     (890)     (1,468)
Cash, cash equivalents and restricted cash, beginning of period     3,229     3,866
Cash, cash equivalents and restricted cash, end of period   $ 2,339   $ 2,398


CNH INDUSTRIAL N.V.

Supplemental Statements of Operations for the
Three Months Ended March 31, 2026
and
2025

(Unaudited)

    Three Months Ended March 31, 2026   Three Months Ended March 31, 2025
($ million)     Industrial Activities     Financial Services     Eliminations     Consolidated     Industrial Activities     Financial Services     Eliminations     Consolidated
Revenues                                                
Net sales   $ 3,170   $   $   $ 3,170   $ 3,172   $   $   $ 3,172
Finance, interest and other income     32     646     (22) (4)   656     30     651     (25) (4)   656
Total Revenues     3,202     646     (22)     3,826     3,202     651     (25)     3,828
Costs and Expenses                                                
Cost of goods sold     2,605             2,605     2,569             2,569
Selling, general and administrative expenses     357     108         465     305     81         386
Research and development expenses     232             232     184             184
Restructuring expenses     4             4     6             6
Interest expense     55     332     (22) (5)   365     55     332     (25) (5)   362
Other, net     33     109         142     34     125         159
Total Costs and Expenses     3,286     549     (22)     3,813     3,153     538     (25)     3,666
Consolidated income (loss) before income taxes     (84)     97         13     49     113         162
Income tax benefit (expense)     22     (26)         (4)     (19)     (28)         (47)
Equity in income (loss) attributable to noncontrolling interests     (2)     3         1     12     5         17
Net income (loss)   $  (64)   $ 74   $   $ 10   $ 42   $ 90   $   $ 132

  (4)Elimination of Financial Services’ interest income earned from Industrial Activities.
  (5)Elimination of Industrial Activities’ interest expense to Financial Services.
   

CNH INDUSTRIAL N.V.

Supplemental Balance Sheets as of
March 31, 2026
and
December 31, 2025

(Unaudited)

    March 31, 2026   December 31, 2025
($ million)     Industrial Activities     Financial Services     Eliminations     Consolidated     Industrial Activities     Financial Services     Eliminations     Consolidated
Assets                                                
Cash and cash equivalents   $ 1,217   $ 387   $   $ 1,604   $ 1,932   $ 646   $   $ 2,578
Restricted cash     114     621         735     109     542         651
Financing receivables, net     209     22,825     (405) (6)   22,629     141     23,363     (399) (6)   23,105
Financial receivables from Iveco Group N.V.     132     60         192     142     53         195
Inventories, net     5,154     80         5,234     4,564     87         4,651
Property, plant and equipment, net and Equipment under operating leases     2,204     1,583         3,787     2,199     1,573         3,772
Other intangible assets, net     4,510     168         4,678     4,533     170         4,703
Other receivables and assets     2,757     617     (195) (7)   3,179     2,707     580     (195) (7)   3,092
Total Assets   $ 16,297   $ 26,341   $  (600)   $ 42,038   $ 16,327   $ 27,014   $  (594)   $ 42,747
Liabilities and Equity                                                
Debt   $ 4,253   $ 22,148   $ (497) (6) $ 25,904   $ 4,385   $ 22,861   $  (484) (6) $ 26,762
Financial payables to Iveco Group N.V.     1     39         40     3     88         91
Other payables and liabilities     7,100     1,229     (103) (7)   8,226     7,012     1,167     (110) (7)   8,069
Total Liabilities     11,354     23,416     (600)     34,170     11,400     24,116     (594)     34,922
Redeemable noncontrolling interest     56             56     53             53
Equity     4,887     2,925         7,812     4,874     2,898         7,772
Total Liabilities and Equity   $ 16,297   $ 26,341   $ (600)   $ 42,038   $ 16,327   $ 27,014   $  (594)   $ 42,747


 

  (6)Elimination of financial receivables/payables between Industrial Activities and Financial Services.
  (7)Primarily represents the reclassification of deferred tax assets/liabilities in the same taxing jurisdiction and elimination of intercompany activity between Industrial Activities and Financial Services.
   

CNH INDUSTRIAL N.V.

Supplemental Statements of Cash Flows for the Three Months Ended March 31, 2026 and 2025

(Unaudited)

    Three Months Ended March 31, 2026   Three Months Ended March 31, 2025
($ million)     Industrial Activities     Financial Services     Eliminations     Consolidated     Industrial Activities     Financial Services     Eliminations     Consolidated
Cash Flows from Operating Activities                                                
Net income (loss)   $  (64)   $ 74   $   $ 10   $ 42   $ 90   $   $ 132
Adjustments to reconcile net income (loss) to net cash provided (used) by operating activities                                                
Depreciation and amortization expense, excluding depreciation and amortization assets under operating leases     115     1         116     101     1         102
Depreciation and amortization expense of assets under operating leases     1     49         50     1     47         48
Undistributed loss (income) of unconsolidated affiliates     62     (3)     (60) (9)   (1)     48     (5)     (60) (9)   (17)
Other non-cash items, net     13     84         97     17     61         78
Changes in operating assets and liabilities:                                                
Provisions     (121)     1         (120)     (149)             (149)
Deferred income taxes     (20)     4         (16)         (18)         (18)
Trade and financing receivables related to sales, net     20     300     (1) (10)   319     (58)     408     1 (10)   351
Inventories, net     (633)     67         (566)     (271)     79         (192)
Trade payables     201     (4)     1 (10)   198     (96)     (26)     (1) (10)   (123)
Other assets and liabilities     (73)     21         (52)     (111)     61         (50)
Net cash provided (used) by operating activities     (499)     594     (60)     35     (476)     698     (60)     162
Cash Flows from Investing Activities                                                
Additions to retail receivables         (1,511)         (1,511)         (1,734)         (1,734)
Collections of retail receivables         1,823         1,823         1,735         1,735
Expenditures for property, plant and equipment and intangible assets, excluding assets under operating leases     (92)     (1)         (93)     (103)     (3)         (106)
Expenditures for assets under operating leases         (125)         (125)         (158)         (158)
Other, net     (85)     45         (40)     (372)     355         (17)
Net cash provided (used) by investing activities     (177)     231         54     (475)     195         (280)
Cash Flows from Financing Activities                                                
Net decrease in debt     (6)     (957)         (963)     (98)     (1,318)         (1,416)
Dividends paid     (1)     (60)     60 (9)   (1)     (1)     (60)     60 (9)   (1)
Purchase of treasury stock     (26)             (26)     (5)           (5)
Net cash provided (used) by financing activities     (33)     (1,017)     60     (990)     (104)     (1,378)     60     (1,422)
Effect of foreign exchange rate changes on cash, cash equivalents and restricted cash     (1)     12         11     55     17         72
Net decrease cash, cash equivalents and restricted cash     (710)     (180)         (890)     (1,000)     (468)         (1,468)
Cash, cash equivalents and restricted cash, beginning of period     2,041     1,188         3,229     2,421     1,445         3,866
Cash, cash equivalents and restricted cash, end of period   $ 1,331   $ 1,008   $   $ 2,339   $ 1,421   $ 977   $   $ 2,398


 

  (8)Elimination of dividends from Financial Services to Industrial Activities, which are included in Industrial Activities net cash provided (used) by operating activities.
  (9)Elimination of certain minor activities between Industrial Activities and Financial Services.
   

CNH Industrial N.V.

Other Supplemental Financial Information

(Unaudited)

Adjusted EBIT of Industrial Activities by Segment
  Three Months Ended March 31,
($ million) 2026   2025
Industrial Activities segments          
Agriculture $ 27   $ 139
Construction   (28)     14
Unallocated items, eliminations and other   (44)     (52)
Total Adjusted EBIT of Industrial Activities $  (45)   $ 101

Reconciliation of Consolidated Net Income under U.S. GAAP to Adjusted EBIT of Industrial Activities
  Three Months Ended March 31,
($ million) 2026   2025
Net income $ 10   $ 132
Less: Income tax expense   (4)     (47)
Consolidated income before income taxes   14     179
Less: Financial Services          
Financial Services Net income   74     90
Financial Services Income Taxes   26     28
Add back of the following Industrial Activities items:          
Interest expense of Industrial Activities, net of Interest income and eliminations   23     25
Foreign exchange losses of Industrial Activities, net   2     5
Finance and non-service component of Pension and other postemployment benefit costs of Industrial Activities   4     4
Adjustments for the following Industrial Activities items:          
Restructuring expenses   4     6
Other discrete items   8    
Total Adjusted EBIT of Industrial Activities $  (45)   $ 101
           

CNH Industrial N.V.

Other Supplemental Financial Information

(Unaudited) 

Reconciliation of Total (Debt) to Net Cash (Debt) under U.S. GAAP
  Industrial Activities   Financial Services   Consolidated
($ million) March 31, 2026   December 31, 2025   March 31, 2026   December 31, 2025   March 31, 2026   December 31, 2025
Third party debt $  (4,021)   $  (4,104)   $  (21,883)   $ (22,658)   $ (25,904)   $ (26,762)
Intersegment notes payable   (232)     (281)     (265)   (203)    
Financial payables to Iveco Group N.V.   (1)     (3)     (39)   (88)   (40)   (91)
Total Debt   (4,254)     (4,388)     (22,187)   (22,949)   (25,944)   (26,853)
Cash and cash equivalents   1,217     1,932     387   646   1,604   2,578
Restricted cash   114     109     621   542   735   651
Intersegment notes receivable   265     203     232   281    
Financial receivables from Iveco Group N.V.   132     142     60   53   192   195
Derivatives hedging debt   (19)     (23)     19   25     2
Net Debt $  (2,545)   $  (2,025)   $ (20,868)   $ (21,402)   $ (23,413)   $ (23,427)

Reconciliation of Net Cash Provided (Used) by Operating Activities to Free Cash Flow of Industrial Activities under U.S. GAAP
  Three Months Ended March 31,
($ million) 2026   2025
Net cash provided by Operating Activities $ 35   $ 162
Less:      
Cash flows from Operating Activities of Financial Services, net of eliminations (534)   (638)
Change in derivatives hedging debt of Industrial Activities and other 2   9
Investments in property, plant and equipment, and intangible assets of Industrial Activities (92)   (103)
Other changes   3
Free cash flow absorption of Industrial Activities $ (589)   $ (567)
           

CNH Industrial N.V.

Other Supplemental Financial Information

(Unaudited) 

Reconciliation of Adjusted Net Income and Adjusted Income Tax (Expense) Benefit to Net Income (Loss) and Income Tax (Expense) Benefit and Calculation of Adjusted Diluted EPS and Adjusted ETR under U.S. GAAP
  Three Months Ended March 31,
($ million) 2026   2025
Net income $ 10   $ 132
Adjustments impacting Net income before Income tax expense and equity in income of unconsolidated affiliates (a) 12  
Adjustments impacting Income tax expense (b) (1)  
Adjusted net income $ 21   $ 132
Adjusted net income attributable to CNH Industrial N.V. $ 18   $ 131
Weighted-average shares outstanding – diluted (millions) 1,244   1,253
Adjusted diluted EPS ($) $ 0.01   $ 0.10
       
Consolidated income before income taxes $ 13   $ 162
Adjustments impacting Consolidated income before income taxes and equity in income of unconsolidated affiliates (a) 12  
Adjusted consolidated income before income taxes and equity in income of unconsolidated affiliates (A) $ 25   $ 162
       
Income tax expense $ (4)   $ (47)
Adjustments impacting Income tax expense (b) (1)  
Adjusted income tax expense (B) $ (5)   $ (47)
       
Adjusted effective tax rate (Adjusted ETR) (C=B/A) 20.0%   29.0%
       
(a) Adjustments impacting consolidated income before income taxes and equity in income of unconsolidated affiliates      
Restructuring expenses $ 4   $ 6
Pre-tax gain related to the 2021 U.S. healthcare plan modification   (6)
Impairment of a minority investment 8  
Total $ 12   $
       
(b) Adjustments impacting Income tax expense      
Tax effect of adjustments impacting consolidated income before income taxes and equity in income of unconsolidated affiliates $ (1)   $
Total $ (1)   $

Attachment



Xerox Releases First-Quarter Results

Xerox Releases First-Quarter Results

Returns to year-over-year adjusted1 operating margin growth with 240 basis points expansion; revenue trajectory improved and liquidity strengthened in Q1

Financial Summary

Q1 2026

  • Revenue of $1.85 billion, up 26.7 percent, or 23.6 percent in constant currency1. On a pro forma2 basis, revenue is down 3.7 percent.

  • GAAP net (loss) of $(105) million, or $(0.84) per share, down $15 million or $0.09 per share, year-over-year, respectively.

  • Normalized Adjusted3 net (loss) of $(10) million, or $(0.11) per share, down $3 million or $0.02 per share, year-over-year, respectively.

  • Adjusted1 net (loss) of $(51) million, or $(0.43) per share, down $47 million or $0.37 per share, year-over-year, respectively.

  • Adjusted1 operating income of $72 million, up $50 million year-over-year.

  • Adjusted1 operating margin of 3.9 percent, up 240 basis points year-over-year.

  • Operating cash flow of $(144) million, down $55 million year-over year, reflecting expected Q1 seasonality.

  • Free cash flow1 of $(165) million, down $56 million year-over-year. Full-year free cash flow guidance of approximately $250 million is unchanged, implying greater than $400 million of cash generation over the remaining three quarters.

NORWALK, Conn.–(BUSINESS WIRE)–Xerox Holdings Corporation (NASDAQ: XRX) today announced its 2026 first-quarter results.

“This quarter’s results demonstrated tangible progress as revenue and profit trajectory improved, adjusted1 operating margin expanded, and we further enhanced our liquidity,” said Louie Pastor, chief executive officer at Xerox. “When I took this role, I was unequivocal that we must be clear about our priorities — stabilize revenue, increase profitability and reduce leverage — and establish credibility by executing on them one quarter at a time. I am genuinely optimistic about the future of this business and confident we are closer to an inflection point than the external narrative suggests. Reaffirming our 2026 guidance reflects that confidence.”

Strategic Milestones

Q1 2026

  • Lexmark synergies on plan; reaffirm at least $300 million of integration synergies

  • Print sales pipeline materially higher vs. this time last year

  • Production Installs increased 31% year-over-year, partly fueled by the Proficio launch

  • Q1 IT Solutions bookings and billings growth of 32% and 21%, respectively

  • Raised $450 million through a newly formed IP joint venture with TPG Angelo Gordon

  • Repurchased $101 million face value of 2028 Senior Notes

First-Quarter Key Financial Results

(in millions, except per share data)

Q1 2026

 

Q1 2025

 

B/(W)

YOY

 

Pro Forma2 B/(W) YOY

Revenue

$1,846

 

$1,457

 

26.7% AC

23.6% CC1

 

(3.7)% AC

Gross Profit

$549

 

$426

 

$123

 

$(16)

Gross Margin

29.7%

 

29.2%

 

50 bps

 

20 bps

RD&E %

3.5%

 

2.9%

 

(60) bps

 

 

SAG %

23.3%

 

25.9%

 

260 bps

 

 

Pre-Tax (Loss)

$(73)

 

$(67)

 

$(6)

 

 

Pre-Tax (Loss) Margin

(4.0)%

 

(4.6)%

 

60 bps

 

 

Gross Profit – Adjusted1

$560

 

$433

 

$127

 

$(33)

Gross Margin – Adjusted1

30.3%

 

29.7%

 

60 bps

 

(60) bps

Operating Income – Adjusted1

$72

 

$22

 

$50

 

 

Operating Income Margin – Adjusted1

3.9%

 

1.5%

 

240 bps

 

 

GAAP Diluted (Loss) per Share

$(0.84)

 

$(0.75)

 

$(0.09)

 

 

Normalized Diluted (Loss) Per Share – Adjusted3

$(0.11)

 

$(0.09)

 

$(0.02)

 

 

Diluted (Loss) Per Share – Adjusted1

$(0.43)

 

$(0.06)

 

$(0.37)

 

First-Quarter Segment Results

(in millions)

Q1 2026

 

Q1 2025

 

B/(W)

YOY

 

Pro Forma2 B/(W) YOY

Revenue

 

 

 

 

 

 

 

Print and Other

$1,692

 

$1,294

 

30.8%

 

(3.5)%

IT Solutions

156

 

164

 

(4.9)%

 

(4.9)%

Intersegment Elimination4

(2)

 

(1)

 

NM

 

NM

Total Revenue

$1,846

 

$1,457

 

26.7%

 

(3.7)%

Profit

 

 

 

 

 

 

 

Print and Other

$87

 

$41

 

112.2%

 

(7.4)%

IT Solutions

6

 

5

 

20.0%

 

20.0%

Corporate Other 5

(21)

 

(24)

 

(12.5)%

 

(25.0)%

Total Profit

$72

 

$22

 

NM

 

1.4%

____________

1.

 

Refer to the “Non-GAAP Financial Measures” section of this release for a discussion of these non-GAAP measures and their reconciliation to the reported GAAP measures.

2.

 

Refer to the “Pro Forma Basis” section for an explanation of this measure. Reflects the inclusion of Lexmark’s estimated results from January 1, 2025 through March 31, 2025. Lexmark’s actual results are included in Xerox’s reported results beginning on July 1, 2025, the effective date of the acquisition. ITsavvy results for the full first quarter of 2026 and 2025 are included in our consolidated results. Accordingly, there are no pro forma impacts related to the IT Solutions segment.

3.

 

Normalized adjusted net (loss) includes tax benefits of $41 million in Q1 2026 and ($3) million in Q1 2025, which are not included in adjusted earnings. This represents the tax effects associated with pre-tax (losses) generated in U.S. and UK entities subject to full valuation allowances.

4.

 

Reflects primarily IT hardware, software solutions and services, sold by the IT Solutions segment to the Print and Other segment.

5.

 

Corporate Other reflects certain administrative and general expenses, which primarily relate to corporate functions, and are not allocated to either of our reportable segments.

2026 Guidance 1

  • Revenue: Above $7.5 billion

  • Adjusted 2 Operating Income: $450-$500 million

  • Free cash flow2: ~ $250 million

Non-GAAP Measures

This release refers to the following non-GAAP financial measures:

  • Adjusted2 EPS, which excludes Restructuring and related costs, net, Amortization of intangible assets, non-service retirement-related costs, gain on early extinguishment of debt, and other discrete adjustments from GAAP EPS, as applicable.

  • Adjusted 2 operating income and margin, which exclude the EPS adjustments noted above, except the tax expense charge related to the establishment of a valuation allowance against certain deferred tax assets, as well as the remainder of Other (income) expenses, net from pre-tax loss and margin.

  • Constant currency (CC) revenue change, which excludes the effects of currency translation.

  • Free cash flow 2, which is operating cash flow less capital expenditures.

_____________

1 Our Q1 results and guidance do not reflect any potential refund benefits associated with the recent Supreme Court ruling on IEEPA tariffs as the related refund process had not been clarified as of March 31st.

2 Refer to the “Non-GAAP Financial Measures” section of this release for a discussion of these non-GAAP measures and their reconciliation to the reported GAAP measures.

Forward-Looking Statement

This presentation and other written or oral statements made from time to time by management contain “forward looking statements” as defined in the Private Securities Litigation Reform Act of 1995 and involve certain risks and uncertainties. The words “anticipate”, “believe”, “estimate”, “expect”, “intend”, “will”, “would”, “could”, “can”, “should”, “targeting”, “projecting”, “driving”, “future”, “plan”, “predict”, “may” and similar expressions are intended to identify forward-looking statements. The Company’s actual results may differ significantly from the results discussed in the forward-looking statements. These statements reflect management’s current beliefs and assumptions and are subject to a number of other factors that may cause actual results to differ materially.

Such factors include but are not limited to: applicable market conditions; global macroeconomic conditions, including inflation, slower growth or recession, delays or disruptions in the global supply chain, higher interest rates, and wars and other conflicts; our ability to succeed in a competitive environment, including by developing new products and service offerings and preserving our existing products and market share as well as repositioning our business in the face of customer preference, technological, and other change, such as evolving return-to-office and hybrid working trends; failure of our customers, vendors, and logistics partners to perform their contractual obligations to us; our ability to attract, train, and retain key personnel; execution risks around our Transformation; the risk of breaches of our security systems due to cyber, malware, or other intentional attacks that could expose us to liability, litigation, regulatory action or damage our reputation; our ability to obtain adequate pricing for our products and services and to maintain and improve our cost structure; changes in economic and political conditions, licensing requirements, and tax laws in the United States and in the foreign countries in which we do business; the risk that multi-year contracts with governmental entities could be terminated prior to the end of the contract term and that civil or criminal penalties and administrative sanctions could be imposed on us if we fail to comply with the terms of such contracts and applicable law; interest rates, cost of capital, and access to credit markets; risks related to our indebtedness; the imposition of new or incremental trade protection measures such as tariffs and import or export restrictions; funding requirements associated with our employee pension and retiree health benefit plans; changes in foreign currency exchange rates; the risk that we may be subject to new or heightened regulatory or operation risks as a result of our, or third parties,’ use or anticipated use of artificial intelligence technologies; the risk that our operations and products may not comply with applicable worldwide regulatory requirements, particularly environmental regulations and directives and anti-corruption laws; the outcome of litigation and regulatory proceedings to which we may be a party; laws, regulations, international agreements and other initiatives to limit greenhouse gas emissions or relating to climate change, as well as the physical effects of climate change; our ability to successfully integrate the Lexmark business and realize the anticipated benefits thereof, including expected synergies; and other factors that are set forth from time to time in the Company’s Securities and Exchange Commission filings, including the combined Annual Report on Form 10-K of Xerox Holdings and Xerox Corporation.

These forward-looking statements speak only as of the date hereof or of the date to which they refer, and the Company assumes no obligation to update or revise any forward-looking statements as a result of new information or future events or developments, except as required by law.

Note: To receive RSS news feeds, visit https://www.news.xerox.com. For open commentary, industry perspectives and views, visit http://www.linkedin.com/company/xerox or http://www.youtube.com/XeroxCorp.

Xerox® is a trademark of Xerox in the United States and/or other countries.

XEROX HOLDINGS CORPORATION

CONDENSED CONSOLIDATED STATEMENTS OF LOSS (UNAUDITED)

 

 

 

Three Months Ended

March 31,

(in millions, except per-share data)

 

 

2026

 

 

 

2025

 

Revenues

 

 

 

 

Sales

 

$

920

 

 

$

557

 

Services, maintenance, rentals and other

 

 

926

 

 

 

900

 

Total Revenues

 

 

1,846

 

 

 

1,457

 

Costs and Expenses

 

 

 

 

Cost of sales

 

 

600

 

 

 

382

 

Cost of services, maintenance, rentals and other

 

 

697

 

 

 

649

 

Research, development and engineering expenses

 

 

64

 

 

 

42

 

Selling, administrative and general expenses

 

 

430

 

 

 

378

 

Restructuring and related costs, net

 

 

45

 

 

 

(1

)

Amortization of intangible assets

 

 

30

 

 

 

10

 

Divestitures

 

 

 

 

 

(4

)

Non-financing interest expense

 

 

84

 

 

 

33

 

Other (income) expenses, net

 

 

(31

)

 

 

35

 

Total Costs and Expenses

 

 

1,919

 

 

 

1,524

 

Loss before Income Taxes(1)

 

 

(73

)

 

 

(67

)

Income tax expense

 

 

32

 

 

 

23

 

Net Loss

 

 

(105

)

 

 

(90

)

Less: Preferred stock dividends, net

 

 

(4

)

 

 

(4

)

Net Loss attributable to Common Shareholders

 

$

(109

)

 

$

(94

)

 

 

 

 

 

Basic Loss per Share

 

$

(0.84

)

 

$

(0.75

)

Diluted Loss per Share

 

$

(0.84

)

 

$

(0.75

)

__________

(1)

 

Referred to as “Pre-tax (loss)” throughout the remainder of this document.

XEROX HOLDINGS CORPORATION

CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS (UNAUDITED)

 

 

 

Three Months Ended

March 31,

(in millions)

 

 

2026

 

 

 

2025

 

Net Loss

 

$

(105

)

 

$

(90

)

 

 

 

 

 

Other Comprehensive (Loss) Income, Net

 

 

 

 

Translation adjustments, net

 

 

(77

)

 

 

105

 

Unrealized gains (losses), net

 

 

4

 

 

 

(2

)

Changes in defined benefit plans, net

 

 

40

 

 

 

(21

)

Other Comprehensive (Loss) Income, Net

 

 

(33

)

 

 

82

 

 

 

 

 

 

Comprehensive Loss, Net

 

$

(138

)

 

$

(8

)

XEROX HOLDINGS CORPORATION

CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED)

 

(in millions, except share data in thousands)

 

March 31, 2026

 

December 31, 2025

Assets

 

 

 

 

Cash and cash equivalents

 

$

585

 

 

$

512

 

Accounts receivable (net of allowance of $73 and $73, respectively)

 

 

1,218

 

 

 

1,122

 

Billed portion of finance receivables (net of allowance of $3 and $3, respectively)

 

 

43

 

 

 

46

 

Finance receivables, net

 

 

476

 

 

 

510

 

Inventories

 

 

1,043

 

 

 

1,016

 

Other current assets

 

 

415

 

 

 

362

 

Total current assets

 

 

3,780

 

 

 

3,568

 

Finance receivables due after one year (net of allowance of $42 and $42, respectively)

 

 

797

 

 

 

846

 

Equipment on operating leases, net

 

 

292

 

 

 

299

 

Land, buildings and equipment, net

 

 

378

 

 

 

390

 

Intangible assets, net

 

 

891

 

 

 

921

 

Goodwill, net

 

 

2,201

 

 

 

2,222

 

Deferred tax assets

 

 

96

 

 

 

98

 

Other long-term assets

 

 

1,467

 

 

 

1,479

 

Total Assets

 

$

9,902

 

 

$

9,823

 

Liabilities and Equity

 

 

 

 

Short-term debt and current portion of long-term debt

 

$

165

 

 

$

231

 

Accounts payable

 

 

1,548

 

 

 

1,498

 

Accrued compensation and benefits costs

 

 

223

 

 

 

235

 

Accrued expenses and other current liabilities

 

 

1,266

 

 

 

1,258

 

Total current liabilities

 

 

3,202

 

 

 

3,222

 

Long-term debt

 

 

4,281

 

 

 

4,016

 

Pension and other benefit liabilities

 

 

1,037

 

 

 

1,068

 

Post-retirement medical benefits

 

 

156

 

 

 

159

 

Other long-term liabilities

 

 

697

 

 

 

685

 

Total Liabilities

 

 

9,373

 

 

 

9,150

 

 

 

 

 

 

Noncontrolling Interests

 

 

10

 

 

 

10

 

 

 

 

 

 

Convertible Preferred Stock

 

 

214

 

 

 

214

 

 

 

 

 

 

Common stock

 

 

131

 

 

 

128

 

Additional paid-in capital

 

 

1,192

 

 

 

1,183

 

Retained earnings

 

 

2,320

 

 

 

2,444

 

Accumulated other comprehensive loss

 

 

(3,344

)

 

 

(3,311

)

Xerox Holdings shareholders’ equity

 

 

299

 

 

 

444

 

Noncontrolling interests

 

 

6

 

 

 

5

 

Total Equity

 

 

305

 

 

 

449

 

Total Liabilities and Equity

 

$

9,902

 

 

$

9,823

 

 

 

 

 

 

Shares of Common Stock Issued and Outstanding

 

 

130,776

 

 

 

128,044

 

XEROX HOLDINGS CORPORATION

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)

 

 

 

Three Months Ended

March 31,

(in millions)

 

 

2026

 

 

 

2025

 

Cash Flows from Operating Activities

 

 

 

 

Net Loss

 

$

(105

)

 

$

(90

)

 

 

 

 

 

Adjustments to reconcile Net loss to Net cash used in operating activities:

 

 

 

 

Depreciation and amortization

 

 

100

 

 

 

60

 

Provisions

 

 

18

 

 

 

18

 

Gain on early extinguishment of debt

 

 

(56

)

 

 

 

Net gain on sales of businesses and assets

 

 

2

 

 

 

(3

)

Divestitures

 

 

 

 

 

(4

)

Stock-based compensation

 

 

9

 

 

 

12

 

Restructuring and asset impairment charges

 

 

44

 

 

 

(1

)

Payments for restructurings

 

 

(21

)

 

 

(18

)

Non-service retirement-related costs

 

 

21

 

 

 

18

 

Contributions to retirement plans

 

 

(36

)

 

 

(34

)

Increase in accounts receivable and billed portion of finance receivables

 

 

(106

)

 

 

(12

)

Increase in inventories

 

 

(49

)

 

 

(137

)

Increase in equipment on operating leases

 

 

(32

)

 

 

(30

)

Decrease in finance receivables

 

 

66

 

 

 

128

 

Increase in other current and long-term assets

 

 

(38

)

 

 

(16

)

Increase in accounts payable

 

 

58

 

 

 

89

 

Decrease in accrued compensation

 

 

(8

)

 

 

(30

)

Decrease in other current and long-term liabilities

 

 

(9

)

 

 

(48

)

Net change in income tax assets and liabilities

 

 

12

 

 

 

(2

)

Other operating, net

 

 

(14

)

 

 

11

 

Net cash used in operating activities

 

 

(144

)

 

 

(89

)

Cash Flows from Investing Activities

 

 

 

 

Cost of additions to land, buildings, equipment and software

 

 

(21

)

 

 

(20

)

Proceeds from sales of businesses and assets

 

 

2

 

 

 

27

 

Acquisitions, net of cash acquired

 

 

 

 

 

1

 

Other investing, net

 

 

(5

)

 

 

(2

)

Net cash (used in) provided by investing activities

 

 

(24

)

 

 

6

 

Cash Flows from Financing Activities

 

 

 

 

Net proceeds (payments) on debt

 

 

255

 

 

 

(104

)

Dividends

 

 

(10

)

 

 

(39

)

Other financing, net

 

 

(3

)

 

 

(16

)

Net cash provided by (used in) financing activities

 

 

242

 

 

 

(159

)

Effect of exchange rate changes on cash, cash equivalents and restricted cash

 

 

(2

)

 

 

1

 

Increase (decrease) in cash, cash equivalents and restricted cash

 

 

72

 

 

 

(241

)

Cash, cash equivalents and restricted cash at beginning of period

 

 

565

 

 

 

631

 

Cash, Cash Equivalents and Restricted Cash at End of Period

 

$

637

 

 

$

390

 

First Quarter 2026 Overview

In the first quarter of 2026, overall market trends improved compared to 2025, when demand was affected by DOGE-related spending reductions, tariff uncertainty, and the government shutdown. The February 2026 Supreme Court ruling on tariffs is expected to have a net positive impact on Xerox’s cost structure. However, those benefits are expected to be slightly more than offset by higher memory prices, and oil prices. To date, none of these factors have impacted overall demand, apart from certain international markets with exposure to the Middle East conflict.

First quarter 2026 reflects the benefits of the Lexmark acquisition and Xerox’s Transformation1 efforts. These gains are complemented by a more unified go-to-market model, increasing partner validation, and strategic initiatives to enhance long-term profitability, positioning the company for sustained operational and financial improvements.

Equipment sales of $378 million in the first quarter 2026 increased 33.1% in actual currency and 30.7% in constant currency2, compared to the first quarter 2025, and included a 38.0-percentage point benefit from the Lexmark acquisition. Total equipment installations increased 98.0%, including the impact of the Lexmark acquisition, partially offset by declines in legacy Xerox installations, primarily in the entry-and mid-range color equipment categories. Excluding the Lexmark acquisition, equipment sales declined 4.9% in actual currency due to lower installations, partially offset by entry market lead generation initiatives. On a pro forma3 basis, first quarter 2026 equipment sales revenue declined 2.3%, primarily reflecting the impacts noted above, partially offset by modest growth from Lexmark.

Post sale revenue of $1,314 million in the first quarter 2026 increased 30.1% in actual currency and 26.5% in constant currency2, compared to the first quarter 2025, and included a 35.3-percentage point benefit from the Lexmark acquisition. Excluding the Lexmark acquisition, post sale revenue declined 5.2% in actual currency primarily reflecting lower equipment service revenue and managed print services. Post sale revenue was also adversely impacted by intentional reductions in non-strategic revenue, including the exit of certain production print manufacturing operations in prior years, as well as a decline in financing revenue reflecting the continued sales of finance receivables to our various funding affiliates and lower originations. On a pro forma3 basis, first quarter 2026 revenue decreased 3.8%, primarily reflecting the impacts noted above.

IT Solutions revenue of $154 million in the first quarter 2026 declined 5.5% in actual currency and 6.2% in constant currency2, compared to the first quarter 2025. The decline was primarily driven by a mix of revenue subject to net classifications, revenue deferrals and impacts from component cost increases.

Pre-tax (loss) of $(73) million for the first quarter 2026 increased by $6 million compared to pre-tax (loss) of $(67) million in the first quarter 2025. Pre-tax (loss) margin of (4.0)% improved 0.6-percentage points compared to first quarter 2025 pre-tax (loss) margin of (4.6)% and included a 2.3-percentage point benefit from the Lexmark acquisition. The improvement in the first quarter 2026 pre-tax (loss) margin was primarily due to higher revenue and gross profit, including Transformation-related1 cost reductions, productivity actions, and lower Other (income) expenses, net. The decrease in Other (income) expenses, net reflects a gain on the early repayment of a portion of the 2028 Senior Unsecured Notes in the first quarter 2026, and the absence of commitment fees incurred in the first quarter 2025 related to borrowings in support of the Lexmark acquisition. These benefits were partially offset by higher Restructuring and related costs, net and higher Amortization of intangible assets, SAG and RD&E, driven by the Lexmark acquisition. On a pro forma3 basis first quarter 2026 pre-tax (loss) margin improved by 1.7-percentage points primarily reflecting the impacts noted above.

First quarter 2026 adjusted2 operating income margin of 3.9% increased by 2.4-percentage points compared to first quarter 2025, and included an approximate 3.0-percentage point benefit from the Lexmark acquisition. The increase primarily reflects productivity and cost savings related to Transformation actions, and the benefit of the Lexmark acquisition. These benefits were partially offset by lower legacy Xerox revenue, as well as reduced gross profit, reflecting product cost increases and an unfavorable revenue mix, including declines in managed print services and equipment service revenue. On a pro forma3 basis first quarter 2026 adjusted2 operating margin increased by 0.2-percentage points primarily reflecting the impacts noted above, as well as the impact of the Lexmark acquisition.

For full-year 2026, we continue to expect revenue above $7.5 billion in constant currency2, adjusted2 operating income in the range of $450 million to $500 million, and free cash flow2 of approximately $250 million. Free cash flow2 guidance reflects higher interest expense related to funding from the Joint Venture Financing arrangement entered into with TPG in the first quarter of 2026, partially offset by a reduction in capital expenditures and improvements in working capital and other items. The remainder of our guidance assumptions remain unchanged.

__________

(1)

 

In the first quarter of 2026, Xerox Holdings Corporation renamed “Reinvention-related costs” to “Transformation-related costs.” This change in terminology did not affect the nature of the costs.

(2)

 

Refer to the “Non-GAAP Financial Measures” section for an explanation of the non-GAAP financial measure.

(3)

 

Refer to the “Pro Forma Basis” section for an explanation of this measure. Reflects the inclusion of Lexmark’s estimated results from January 1, 2025 through March 31, 2025. Lexmark’s actual results are included in Xerox’s reported results beginning on July 1, 2025, the effective date of the acquisition.

Financial Review

Revenues

 

 

Three Months Ended

March 31,

 

 

 

 

 

 

 

% of Total Revenue

(in millions)

 

 

2026

 

 

 

2025

 

 

%

Change

 

CC % Change

 

Pro Forma(1) % Change

 

2026

 

2025

Equipment sales

 

$

378

 

 

$

284

 

 

33.1%

 

30.7%

 

(2.3)%

 

21%

 

20%

Post sale revenue(2)

 

 

1,314

 

 

 

1,010

 

 

30.1%

 

26.5%

 

(3.8)%

 

71%

 

69%

IT Solutions(3)

 

 

154

 

 

 

163

 

 

(5.5)%

 

(6.2)%

 

(5.5)%

 

8%

 

11%

Total Revenue

 

$

1,846

 

 

$

1,457

 

 

26.7%

 

23.6%

 

(3.7)%

 

100%

 

100%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reconciliation to Condensed Consolidated Statements of Loss:

Equipment sales

 

$

378

 

 

$

284

 

 

33.1%

 

30.7%

 

(2.3)%

 

 

 

 

Supplies, paper and other sales(2)

 

 

437

 

 

 

168

 

 

160.1%

 

155.7%

 

(2.0)%

 

 

 

 

IT Products(3)

 

 

105

 

 

 

105

 

 

—%

 

—%

 

—%

 

 

 

 

Sales

 

$

920

 

 

$

557

 

 

65.2%

 

30.7%

 

(1.9)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Services, maintenance, rentals and other(2)

 

$

816

 

 

$

763

 

 

6.9%

 

3.2%

 

(3.0)%

 

 

 

 

Xerox Financial Services(2)

 

 

61

 

 

 

79

 

 

(22.8)%

 

(26.5)%

 

(22.8)%

 

 

 

 

IT Services(3)

 

 

49

 

 

 

58

 

 

(15.5)%

 

(16.8)%

 

(15.5)%

 

 

 

 

Services, maintenance, rentals and other

 

$

926

 

 

$

900

 

 

2.9%

 

(0.3)%

 

(5.3)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Segments(4)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Print and Other

 

$

1,692

 

 

$

1,294

 

 

30.8%

 

27.4%

 

(3.5)%

 

92%

 

89%

IT Solutions

 

 

156

 

 

 

164

 

 

(4.9)%

 

(5.9)%

 

(4.9)%

 

8%

 

11%

Intersegment elimination (5)

 

 

(2

)

 

 

(1

)

 

NM

 

NM

 

NM

 

—%

 

—%

Total Revenue

 

$

1,846

 

 

$

1,457

 

 

26.7%

 

23.6%

 

(3.7)%

 

100%

 

100%

__________

CC – See “Constant Currency” in the Non-GAAP Financial Measures section for a description of constant currency.

(1)

 

Refer to the “Pro Forma Basis” section for an explanation of this measure. Reflects the inclusion of Lexmark’s estimated results from January 1, 2025 through March 31, 2025. Lexmark’s actual results are included in Xerox’s reported results beginning on July 1, 2025, the effective date of the acquisition. ITsavvy results for the full first quarter of 2026 and 2025 are included in our consolidated results. Accordingly, there are no pro forma impacts related to the IT Solutions segment.

(2)

 

Post sale revenue includes Supplies, paper and other sales, Service, maintenance, rentals and other, and Xerox Financial Services. Refer to Reportable Segments – Print and Other, for further information.

(3)

 

IT Solutions includes IT Products and IT Services provided by the IT Solutions segment. Refer to Reportable Segments – IT Solutions, for further information.

(4)

 

Refer to Appendix II, Reportable Segments, for definitions.

(5)

 

Primarily reflects IT hardware, software solutions and services sold by the IT Solutions segment to the Print and Other segment.

Costs, Expenses and Other Income

Summary of Key Financial Ratios

The following is a summary of key financial ratios used to assess our performance:

 

 

Three Months Ended

March 31,

 

 

 

 

 

(in millions)

 

 

2026

 

 

 

2025

 

 

B/(W)

 

Pro Forma(1)

B/(W)

 

Gross Profit

 

$

549

 

 

$

426

 

 

$123

 

$(16)

 

RD&E

 

 

64

 

 

 

42

 

 

(22)

 

10

 

SAG

 

 

430

 

 

 

378

 

 

(52)

 

29

 

 

 

 

 

 

 

 

 

 

 

Equipment Gross Margin

 

 

10.8

%

 

 

27.9

%

 

(17.1)

pts.

(0.3)

pts.

Post sale Gross Margin

 

 

34.6

%

 

 

29.6

%

 

5.0

pts.

0.5

pts.

Total Gross Margin

 

 

29.7

%

 

 

29.2

%

 

0.5

pts.

0.2

pts.

RD&E as a % of Revenue

 

 

3.5

%

 

 

2.9

%

 

(0.6)

pts.

0.4

pts.

SAG as a % of Revenue

 

 

23.3

%

 

 

25.9

%

 

2.6

pts.

0.7

pts.

 

 

 

 

 

 

 

 

 

 

Pre-tax (Loss)

 

$

(73

)

 

$

(67

)

 

$(6)

 

$36

 

Pre-tax (Loss) Margin

 

 

(4.0

)%

 

 

(4.6

)%

 

0.6

pts.

1.7

pts.

 

 

 

 

 

 

 

 

 

 

Adjusted(2) Operating Income

 

$

72

 

 

$

22

 

 

$50

 

$1

 

Adjusted(2) Operating Income Margin

 

 

3.9

%

 

 

1.5

%

 

2.4

pts.

0.2

pts.

_____________

(1)

 

Refer to the “Pro Forma Basis” section for an explanation of this measure. Reflects the inclusion of Lexmark’s estimated results from January 1, 2025 through March 31, 2025. Lexmark’s actual results are included in Xerox’s reported results beginning on July 1, 2025, the effective date of the acquisition.

(2)

 

Refer to the “Non-GAAP Financial Measures” section for an explanation of the non-GAAP financial measure.

Other (Income) Expenses, Net

 

 

Three Months Ended

March 31,

(in millions)

 

 

2026

 

 

 

2025

 

Interest income

 

$

(3

)

 

$

(2

)

Non-service retirement-related costs

 

 

21

 

 

 

18

 

Currency losses, net

 

 

5

 

 

 

 

Gain on early extinguishment of debt

 

 

(56

)

 

 

 

Commitment fee expense

 

 

 

 

 

18

 

All other expenses, net

 

 

2

 

 

 

1

 

Other (income) expenses, net

 

$

(31

)

 

$

35

 

Reportable Segments

Our business is organized to ensure we focus on efficiently managing operations while serving our customers and the markets in which we operate. We have two operating and reportable segments – Print and Other and IT Solutions.

Segment Review

 

 

Three Months Ended March 31,

(in millions)

 

Print and Other

 

IT Solutions

 

Total Segment

 

Intersegment Elimination(1)

 

Corporate Other(2)

 

Total

2026

 

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

$

1,692

 

 

$

156

 

 

$

1,848

 

 

$

(2

)

 

$

 

 

$

1,846

 

% of Total Revenue

 

 

92

%

 

 

8

%

 

 

100

%

 

 

 

 

 

 

Segment Profit

 

$

87

 

 

$

6

 

 

$

93

 

 

 

 

 

$

(21

)

 

$

72

 

Segment Margin(3)

 

 

5.1

%

 

 

3.9

%

 

 

5.0

%

 

 

 

 

 

 

3.9

%

 

 

 

 

 

 

 

 

 

 

 

 

 

2025

 

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

$

1,294

 

 

$

164

 

 

$

1,458

 

 

$

(1

)

 

$

 

 

$

1,457

 

% of Total Revenue

 

 

89

%

 

 

11

%

 

 

100

%

 

 

 

 

 

 

Segment Profit

 

$

41

 

 

$

5

 

 

$

46

 

 

 

 

 

$

(24

)

 

$

22

 

Segment Margin(3)

 

 

3.2

%

 

 

3.1

%

 

 

3.2

%

 

 

 

 

 

 

1.5

%

 

 

 

 

 

 

 

 

 

 

 

 

 

2025 Pro Forma(4)

 

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

$

1,753

 

 

$

164

 

 

$

1,917

 

 

$

(1

)

 

$

 

 

$

1,916

 

% of Total Revenue

 

 

91

%

 

 

9

%

 

 

100

%

 

 

 

 

 

 

Segment Profit

 

$

94

 

 

$

5

 

 

$

99

 

 

 

 

 

$

(28

)

 

$

71

 

Segment Margin(3)

 

 

5.4

%

 

 

3.1

%

 

 

5.2

%

 

 

 

 

NM

 

 

 

3.7

%

_____________

(1)

 

Reflects primarily IT hardware, software solutions and services, sold by the IT Solutions segment to the Print and Other segment.

(2)

 

Corporate Other reflects certain administrative and general expenses, which primarily relate to corporate functions, and are not allocated to either of our reportable segments.

(3)

 

Segment margin is based on total revenue. IT Solutions segment margin is net of Intersegment Elimination.

(4)

 

Reflects the inclusion of Lexmark’s estimated results from January 1, 2025 through March 31, 2025. Lexmark’s actual results are included in Xerox’s reported results beginning on July 1, 2025, the effective date of the acquisition. Refer to the “Pro Forma Basis” section for an explanation of this measure. ITsavvy results for the full first quarter of 2026 and 2025 are included in our consolidated results. Accordingly, there are no pro forma impacts related to the IT Solutions segment.

Print and Other

The Print and Other segment includes the design, development and sale of document management systems, supplies, and services as well as associated financing and technology-related offerings, digital and print-related software products and services. This segment also includes our recent Lexmark Acquisition, and Xerox Financial Services. Refer to Appendix II, Reportable Segments, for definitions.

Revenue

 

 

Three Months Ended

March 31,

 

 

 

 

 

 

(in millions)

 

2026

 

2025

 

%

Change

 

CC % Change

 

Pro Forma(1) % Change

Equipment sales

 

$

378

 

$

284

 

33.1%

 

30.7%

 

(2.3)%

 

 

 

 

 

 

 

 

 

 

 

Supplies, paper and other sales

 

 

437

 

 

168

 

160.1%

 

155.7%

 

(2.0)%

Services, maintenance, rentals and other

 

 

816

 

 

763

 

6.9%

 

3.2%

 

(3.0)%

Xerox Financial Services

 

 

61

 

 

79

 

(22.8)%

 

(26.5)%

 

(22.8)%

Post sale revenue

 

 

1,314

 

 

1,010

 

30.1%

 

26.5%

 

(3.8)%

 

 

 

 

 

 

 

 

 

 

 

Total Print and Other Revenue

 

$

1,692

 

$

1,294

 

30.8%

 

27.4%

 

(3.5)%

__________

CC – See “Constant Currency” in the Non-GAAP Financial Measures section for a description of constant currency.

(1)

 

Refer to the “Pro Forma Basis” section for an explanation of this measure. Reflects the inclusion of Lexmark’s estimated results from January 1, 2025 through March 31, 2025. Lexmark’s actual results are included in Xerox’s reported results beginning on July 1, 2025, the effective date of the acquisition.

Detail by product group is shown below.

 

 

Three Months Ended

March 31,

 

% of Equipment Sales

 

 

As Reported

 

As Reported

(in millions)

 

2026

 

2025

 

%

Change

 

CC % Change

 

2026

 

2025

Entry

 

$

135

 

$

43

 

214.0%

 

212.7%

 

36%

 

15%

Mid-range

 

 

198

 

 

198

 

—%

 

(2.1)%

 

52%

 

70%

High-end

 

 

40

 

 

40

 

—%

 

(1.0)%

 

11%

 

14%

Other

 

 

5

 

 

3

 

66.7%

 

66.7%

 

1%

 

1%

Equipment Sales (1)

 

$

378

 

$

284

 

33.1%

 

30.7%

 

100%

 

100%

_____________

CC – See “Constant Currency” in the Non-GAAP Financial Measures section for a description of constant currency.

(1)

 

Refer to Appendix II, Reportable Segments, for definitions.

IT Solutions

The IT Solutions segment provides clients of all sizes integrated IT infrastructure solutions, delivering business outcomes through its suite of Device Lifecycle Solutions, and Managed IT Services. The IT Solutions business leverages its professional services and engineering capabilities, along with an extensive partner ecosystem to design, develop and deliver comprehensive Network and Security Solutions, and Infrastructure and Cloud Solutions. This segment provides services to clients in the U.S., Canada, the U.K., and Western Europe. Refer to Appendix II, Reportable Segments, for definitions.

Revenue

 

 

Three Months Ended

March 31,

 

 

 

 

(in millions)

 

2026

 

2025

 

%

Change

 

CC % Change

IT Products(1)

 

$

105

 

$

105

 

—%

 

—%

IT Services(2)

 

 

49

 

 

58

 

(15.5)%

 

(16.8)%

Intersegment revenue (3)

 

 

2

 

 

1

 

NM

 

NM

Total IT Solutions

 

$

156

 

$

164

 

(4.9)%

 

(5.9)%

__________

CC – See “Constant Currency” in the Non-GAAP Financial Measures section for a description of constant currency.

(1)

 

IT Products reflect the sale of IT hardware and software solutions. Hardware product sales include the sale of notebooks, network communications and other endpoint devices, desktop computers and other IT hardware. Software product sales include deployments of cloud and security solutions, endpoint security application suites, operating systems, other applications and network management solutions.

(2)

 

IT Services reflect revenue associated with the implementation of IT solutions, including product lifecycle, deployment and network monitoring services, and managed services.

(3)

 

Reflects primarily IT hardware, software solutions and services sold by the IT Solutions segment to the Print and Other segment.

Forward-Looking Statements

This press release and other written or oral statements made from time to time by management contain “forward looking statements” as defined in the Private Securities Litigation Reform Act of 1995 and involve certain risks and uncertainties. The words “anticipate”, “believe”, “estimate”, “expect”, “intend”, “will”, “would”, “could”, “can”, “should”, “targeting”, “projecting”, “driving”, “future”, “plan”, “predict”, “may” and similar expressions are intended to identify forward-looking statements. The Company’s actual results may differ significantly from the results discussed in the forward-looking statements. These statements reflect management’s current beliefs and assumptions and are subject to a number of other factors that may cause actual results to differ materially.

Such factors include but are not limited to: applicable market conditions; global macroeconomic conditions, including inflation, slower growth or recession, delays or disruptions in the global supply chain, higher interest rates, and wars and other conflicts, our ability to succeed in a competitive environment, including by developing new products and service offerings and preserving our existing products and market share as well as repositioning our business in the face of customer preference, technological, and other change, such as evolving return-to-office and hybrid working trends; failure of our customers, vendors, and logistics partners to perform their contractual obligations to us; our ability to attract, train, and retain key personnel; execution risks around our Transformation; the risk of breaches of our security systems due to cyber, malware, or other intentional attacks that could expose us to liability, litigation, regulatory action or damage our reputation; our ability to obtain adequate pricing for our products and services and to maintain and improve our cost structure; changes in economic and political conditions, licensing requirements, and tax laws in the United States and in the foreign countries in which we do business; the risk that multi-year contracts with governmental entities could be terminated prior to the end of the contract term and that civil or criminal penalties and administrative sanctions could be imposed on us if we fail to comply with the terms of such contracts and applicable law; interest rates, cost of capital, and access to credit markets; risks related to our indebtedness; the imposition of new or incremental trade protection measures such as tariffs and import or export restrictions; funding requirements associated with our employee pension and retiree health benefit plans; changes in foreign currency exchange rates; the risk that we may be subject to new or heightened regulatory or operation risks as a result of our, or third parties,’ use or anticipated use of artificial intelligence technologies; the risk that our operations and products may not comply with applicable worldwide regulatory requirements, particularly environmental regulations and directives and anti-corruption laws; the outcome of litigation and regulatory proceedings to which we may be a party; laws, regulations, international agreements and other initiatives to limit greenhouse gas emissions or relating to climate change, as well as the physical effects of climate change; our ability to successfully integrate the Lexmark business and realize the anticipated benefits thereof, including expected synergies; and other factors that are set forth from time to time in the Company’s Securities and Exchange Commission filings, including the combined Annual Report on Form 10-K of Xerox Holdings and Xerox Corporation.

These forward-looking statements speak only as of the date hereof or of the date to which they refer, and the Company assumes no obligation to update or revise any forward-looking statements as a result of new information or future events or developments, except as required by law.

Non-GAAP Financial Measures

We have reported our financial results in accordance with generally accepted accounting principles (GAAP). In addition, we have discussed our financial results using the non-GAAP measures described below. We believe these non-GAAP measures allow investors to better understand the trends in our business and to better understand and compare our results. Management regularly uses our supplemental non-GAAP financial measures internally to understand, manage and evaluate our business and make operating decisions. These non-GAAP measures are among the primary factors management uses in planning for and forecasting future periods. Compensation of our executives is based in part on the performance of our business based on these non-GAAP measures. Accordingly, we believe it is necessary to adjust several reported amounts, determined in accordance with GAAP, to exclude the effects of certain items as well as their related income tax effects.

However, these non-GAAP financial measures should be viewed in addition to, and not as a substitute for, the Company’s reported results prepared in accordance with GAAP. Our non-GAAP financial measures are not meant to be considered in isolation or as a substitute for comparable GAAP measures and should be read only in conjunction with our Condensed Consolidated Financial Statements prepared in accordance with GAAP.

Reconciliations of these non-GAAP financial measures to the most directly comparable financial measures calculated and presented in accordance with GAAP are set forth below, as well as in the first quarter 2026 presentation slides available at www.xerox.com/investor.

Adjusted Earnings Measures

  • Adjusted Net (Loss) and (Loss) per share (Adjusted EPS)

  • Adjusted Effective Tax Rate

  • Normalized Adjusted Net (Loss) and (Loss) per share

The above measures were adjusted for the following items:

Restructuring and related costs, net: Restructuring and related costs, net include restructuring and asset impairment charges as well as costs associated with our Transformation programs beyond those normally included in restructuring and asset impairment charges. Restructuring consists of costs primarily related to severance and benefits paid to employees pursuant to formal restructuring and workforce reduction plans. Asset impairment includes costs incurred for those assets sold, abandoned or made obsolete as a result of our restructuring actions, exiting from a business or other strategic business changes. Additional costs for our Transformation programs are primarily related to the implementation of strategic actions and initiatives and include third-party professional service costs as well as one-time incremental costs. All of these costs can vary significantly in terms of amount and frequency based on the nature of the actions as well as the changing needs of the business. Accordingly, due to that significant variability, we will exclude these charges since we do not believe they provide meaningful insight into our current or past operating performance nor do we believe they are reflective of our expected future operating expenses as such charges are expected to yield future benefits and savings with respect to our operational performance.

Amortization of intangible assets: The amortization of intangible assets is driven by our acquisition activity which can vary in size, nature and timing as compared to other companies within our industry and from period to period. The use of intangible assets contributed to our revenues earned during the periods presented and will contribute to our future period revenues as well. Amortization of intangible assets will recur in future periods.

Non-service retirement-related costs: Our defined benefit pension and retiree health costs include several elements impacted by changes in plan assets and obligations that are primarily driven by changes in the debt and equity markets as well as those that are predominantly legacy in nature and related to employees who are no longer providing current service to the Company (e.g. retirees and ex-employees). These elements include (i) interest cost, (ii) expected return on plan assets, (iii) amortization of prior plan amendments, (iv) amortized actuarial gains/losses and (v) the impacts of any plan settlements/curtailments. Accordingly, we consider these elements of our periodic retirement plan costs to be outside the operational performance of the business or legacy costs and not necessarily indicative of current or future cash flow requirements. This approach is consistent with the classification of these costs as non-operating in Other (income) expenses, net. Adjusted earnings will continue to include the service cost elements of our retirement costs, which are related to current employee service as well as the cost of our defined contribution plans.

Transaction and related costs, net: Transaction and related costs, net are costs and expenses primarily associated with certain major or significant strategic M&A projects. These costs are primarily for third-party legal, accounting, consulting and other similar types of professional services as well as potential legal settlements that may arise in connection with those M&A transactions. These costs are considered incremental to our normal operating charges and were incurred or are expected to be incurred solely as a result of the planned transactions. Accordingly, we exclude these expenses from our Adjusted Earnings Measures in order to evaluate our performance on a comparable basis.

Discrete, unusual or infrequent items: We excluded the following item(s), when applicable, given their discrete, unusual or infrequent nature and their impact on the comparability of our results for the period to prior periods and future expected trends.

  • Inventory-related impact – exit of certain Production Print manufacturing operations

  • Gain on early extinguishment of debt

  • Divestitures

  • Transformation-related costs

  • Lexmark – fixed asset-related purchase accounting adjustment

  • Commitment fee expense

  • PARC donation – income tax

  • Deferred tax asset valuation allowance

Adjusted Operating Income and Margin

We calculate and utilize adjusted operating income and margin measures by adjusting our reported pre-tax (loss) and margin amounts. In addition to the costs and expenses noted above as adjustments for our adjusted earnings measures, adjusted operating income and margin also exclude the remaining amounts included in Other (income) expenses, net, which include certain other non-operating costs and expenses. We exclude these amounts in order to evaluate our current and past operating performance and to better understand the expected future trends in our business.

Adjusted Gross Profit and Margin

We calculate non-GAAP gross Profit and Margin by excluding the inventory impact related to the exit of certain Production Print manufacturing operations, included in Cost of services, maintenance, rentals and other, as well as fixed asset-related purchase accounting adjustments related to the recent acquisition of Lexmark.

Constant Currency (CC)

To better understand trends in our business, we believe that it is helpful to adjust revenue to exclude the impact of changes in the translation of foreign currencies into U.S. dollars. We refer to this adjusted revenue as “constant currency.” This impact is calculated by translating current period activity in local currency using the comparable prior year period’s currency translation rate. This impact is calculated for all countries where the functional currency is not the U.S. dollar. Management believes the constant currency measure provides investors an additional perspective on revenue trends. Currency impact can be determined as the difference between actual growth rates and constant currency growth rates.

Free Cash Flow

To better understand trends in our business, we believe that it is helpful to adjust operating cash flows by subtracting amounts related to capital expenditures. Management believes this measure gives investors an additional perspective on cash flow from operating activities in excess of amounts required for reinvestment. It provides a measure of our ability to repurchase debt, fund acquisitions, and pay dividends.

Adjusted Net (Loss) and (Loss) per share reconciliation

 

 

Three Months Ended March 31,

 

 

2026

 

2025

(in millions, except per share amounts)

 

Net

Loss

 

Diluted

EPS

 

Net

Loss

 

Diluted

EPS

Reported(1)

 

$

(105

)

 

$

(0.84

)

 

$

(90

)

 

$

(0.75

)

Adjustments:

 

 

 

 

 

 

 

 

Inventory-related impact – exit of certain production print manufacturing operations

 

 

 

 

 

 

 

7

 

 

 

Restructuring and related costs, net

 

 

45

 

 

 

 

 

(1

)

 

 

Amortization of intangible assets

 

 

30

 

 

 

 

 

10

 

 

 

Divestitures

 

 

 

 

 

 

 

(4

)

 

 

Gain on early extinguishment of debt(2)

 

 

(56

)

 

 

 

 

 

 

 

Non-service retirement-related costs

 

 

21

 

 

 

 

 

18

 

 

 

Transformation-related costs(3)

 

 

2

 

 

 

 

 

6

 

 

 

Transaction and related costs, net

 

 

4

 

 

 

 

 

3

 

 

 

Lexmark – fixed asset-related purchase accounting adjustment

 

 

11

 

 

 

 

 

 

 

 

Commitment fee expense(4)

 

 

 

 

 

 

 

18

 

 

 

PARC Donation Income Tax

 

 

 

 

 

 

 

9

 

 

 

Deferred tax asset valuation allowance(5)

 

 

8

 

 

 

 

 

50

 

 

 

Income tax on adjustments(6)

 

 

(11

)

 

 

 

 

(30

)

 

 

Adjusted

 

$

(51

)

 

$

(0.43

)

 

$

(4

)

 

$

(0.06

)

 

 

 

 

 

 

 

 

 

Tax effects associated with U.S. and U.K. losses (7)

 

 

41

 

 

 

 

 

(3

)

 

 

Normalized Adjusted

 

$

(10

)

 

$

(0.11

)

 

$

(7

)

 

$

(0.09

)

 

 

 

 

 

 

 

 

 

Dividends on preferred stock used in adjusted EPS calculation(8)

 

 

 

$

4

 

 

 

 

$

4

 

 

 

 

 

 

 

 

 

 

Weighted average shares for adjusted EPS(8)

 

 

 

 

129

 

 

 

 

 

125

 

Fully diluted shares at end of period(9)

 

 

 

 

131

 

 

 

 

 

_____________

(1)

 

Net Loss and Loss per Share. First quarter 2026 Net Loss and Diluted Loss per Share included a $56 million gain on the early extinguishment of debt, or $0.43 per diluted share. First quarter 2025 Net Loss and Diluted Loss per Share include a charge to tax expense related to the establishment of $59 million of valuation allowances, or $0.47 per diluted share, and $14 million of after-tax financing-related charges, or $0.14 per diluted share, related to our recently completed debt offering.

(2)

 

Reflects the early repayment of a portion of our 5.500% Senior Unsecured Notes due August 2028 (the “2028 Senior Unsecured Notes”).

(3)

 

In the first quarter of 2026, Xerox Holdings Corporation renamed “Reinvention-related costs” to “Transformation-related costs.” This change in terminology did not affect the nature of the costs.

(4)

 

Primarily reflects fees associated with the 2025 private offering of $400 million in aggregate principal amount of 10.25% Senior Secured First Lien Notes and $400 million aggregate principal amount of 13.5% Senior Secured Second Lien Notes Due in 2031.

(5)

 

Reflects the establishment of a valuation allowance against certain deferred tax assets to reflect their realizability.

(6)

 

Refer to Adjusted Effective Tax Rate reconciliation.

(7)

 

Normalized adjusted net (loss) includes tax benefits of $41 million in Q1 2026 and ($3) million in Q1 2025, which are not included in adjusted earnings. This represents the tax effects associated with pre-tax (losses) generated in U.S. and UK entities subject to full valuation allowances.

(8)

 

For those periods that include the preferred stock dividend, the average shares for the calculations of diluted EPS exclude the 7 million shares associated with our Series A convertible preferred stock.

(9)

 

Reflects common shares outstanding at March 31, 2026, plus potential dilutive common shares used for the calculation of adjusted diluted EPS for the first quarter 2026. Excludes potentially dilutive common shares associated with our Series A convertible preferred stock, shares granted under stock-based compensation programs, as well as warrants and convertible notes, all of which were anti-dilutive for the first quarter 2026.

Adjusted Effective Tax Rate reconciliation

 

 

Three Months Ended March 31,

 

 

2026

 

2025

(in millions)

 

Pre-Tax Loss

 

Income Tax Expense

 

Effective Tax Rate

 

Pre-Tax Loss

 

Income Tax Expense

 

Effective Tax

Rate

Reported(1)

 

$

(73

)

 

$

32

 

 

(43.8

)%

 

$

(67

)

 

$

23

 

 

(34.3

)%

Income tax on PARC donation(2)

 

 

 

 

 

 

 

 

 

 

 

 

 

(9

)

 

 

Deferred tax asset valuation allowance(2)

 

 

 

 

 

(8

)

 

 

 

 

 

 

 

(50

)

 

 

Non-GAAP adjustments(2)

 

 

57

 

 

 

11

 

 

 

 

 

57

 

 

 

30

 

 

 

Adjusted

 

$

(16

)

 

$

35

 

 

(218.8

)%

 

$

(10

)

 

$

(6

)

 

60.0

%

___________

(1)

 

Pre-tax loss and income tax expense.

(2)

 

Refer to Adjusted Net Income and EPS reconciliation for details.

Adjusted Operating Income and Margin reconciliation

 

 

Three Months Ended March 31,

 

 

2026

 

2025

(in millions)

 

(Loss)

Profit

 

Revenue

 

Margin

 

 

(Loss)

Profit

 

Revenue

 

Margin

Reported(1)

 

$

(105

)

 

$

1,846

 

 

 

$

(90

)

 

$

1,457

 

 

Income tax expense

 

 

32

 

 

 

 

 

 

 

23

 

 

 

 

 

Pre-tax loss

 

$

(73

)

 

$

1,846

 

(4.0

)%

 

$

(67

)

 

$

1,457

 

(4.6

)%

Adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

Inventory-related impact – exit of certain production print manufacturing operations

 

 

 

 

 

 

 

 

 

7

 

 

 

 

 

Lexmark – fixed asset-related purchase accounting adjustment

 

 

11

 

 

 

 

 

 

 

 

 

 

 

 

Restructuring and related costs, net

 

 

45

 

 

 

 

 

 

 

(1

)

 

 

 

 

Amortization of intangible assets

 

 

30

 

 

 

 

 

 

 

10

 

 

 

 

 

Divestitures

 

 

 

 

 

 

 

 

 

(4

)

 

 

 

 

Transformation-related costs(2)

 

 

2

 

 

 

 

 

 

 

6

 

 

 

 

 

Transaction and related costs, net

 

 

4

 

 

 

 

 

 

 

3

 

 

 

 

 

Non-financing interest expense(3)

 

 

84

 

 

 

 

 

 

 

33

 

 

 

 

 

Other (income) expenses, net (4)

 

 

(31

)

 

 

 

 

 

 

35

 

 

 

 

 

Adjusted

 

$

72

 

 

$

1,846

 

3.9

%

 

$

22

 

 

$

1,457

 

1.5

%

_____________

(1)

 

Net (Loss) and Revenues.

(2)

 

In the first quarter of 2026, Xerox Holdings Corporation renamed “Reinvention-related costs” to “Transformation-related costs.” This change in terminology did not affect the nature of the costs.

(3)

 

Reflects interest expense primarily related to the recently completed borrowings in support of the Lexmark acquisition financing, repayment of existing borrowings and general corporate purposes, as well as interest related to the funding from the Joint Venture Financing arrangement entered into with TPG in the first quarter of 2026.

(4)

 

Includes non-service retirement-related costs, as well as a gain of $56 million related to the early repayment of a portion of our 5.500% Senior Unsecured Notes due August 2028 (the “2028 Senior Unsecured Notes”).

Adjusted Gross Profit and Margin

 

 

Three Months Ended March 31,

(in millions)

 

2026

 

2025

Revenue(1)

 

$

1,846

 

 

 

 

$

1,457

 

 

 

Cost of revenue (1)

 

 

(1,297

)

 

 

 

 

(1,031

)

 

 

Gross Profit and Margin

 

 

549

 

 

29.7

%

 

 

426

 

 

29.2

%

Adjustment

 

 

 

 

 

 

 

 

Inventory impact related to the exit of certain Production Print manufacturing operations

 

 

 

 

 

 

 

7

 

 

 

Lexmark – fixed asset-related purchase accounting adjustment

 

 

11

 

 

 

 

 

 

 

 

Adjusted Gross Profit and Margin

 

$

560

 

 

30.3

%

 

$

433

 

 

29.7

%

_____________

(1)

 

Total Revenues and cost of revenues

Free Cash Flow reconciliation

 

 

Three Months Ended March 31,

(in millions)

 

 

2026

 

 

 

2025

 

Reported(1)

 

$

(144

)

 

$

(89

)

Capital expenditures

 

 

(21

)

 

 

(20

)

Free Cash Flow

 

$

(165

)

 

$

(109

)

_____________

(1)

 

Net cash used in operating activities.

GUIDANCE

Adjusted Operating Income

(in millions)

 

Fiscal Year 2026

Estimated Pre-tax (loss)

 

~ $(170)

Adjustments:

 

 

Restructuring and related costs, net

 

70

Amortization of intangible assets

 

120

Non-financing interest expense

 

340

Other expenses, net(1)

 

115

Estimated Adjusted Operating Income(2)

 

~ $450 – $500

_____________

(1)

 

Other expenses, net includes approximately $85 million related to non-service retirement-related costs.

(2)

 

Adjusted pre-tax income reflects the adjusted operating income guidance midpoint of $475 million.

Free Cash Flow

(in millions)

 

Fiscal Year 2026

Estimated Net cash provided by operating activities

 

~$350

Capital expenditures

 

(100)

Estimated Free Cash Flow

 

~$250

Pro Forma Basis

To better understand the trends in our business, we discuss our 2026 operating results by comparing them against 2025 pro forma results. The 2025 pro forma results include estimated results of Lexmark. Lexmark is included in our 2025 results as of July 1, 2025, the effective date of acquisition.

We refer to comparisons against these adjusted results as “pro-forma” basis comparisons. The pro forma information has been prepared in accordance with Article 11 of Regulation S-X, “Pro Forma Financial information.” The pro forma information is presented to facilitate comparisons with our results following the acquisition. Lexmark’s 2025 historical results have been adjusted to reflect the costs of financing the transactions, fair value adjustments related to inventory, real and personal property (equipment and computer hardware and software) and intangible assets. In addition, adjustments were made to conform Lexmark’s accounting policies to those of Xerox, including deferred revenue and inventory. In accordance with Article 11 of Regulation S-X, these proforma results exclude adjustments associated with transaction related costs which are already included in the historical financial statements.

We believe comparisons on a pro-forma basis are more meaningful than the actual comparisons given the size and nature of the Lexmark acquisition. We believe the pro forma basis comparisons allow investors to have a better understanding and additional perspective of the expected trends in our business as well as the impact of the Lexmark acquisition on the Company’s operations. The pro forma financial information is based upon available information and assumptions that we believe are reasonable and is for illustrative purposes only. The pro forma combined financial information below should be read in conjunction with the consolidated financial statements and related notes to our 2025 Form 10-K.

Certain pro forma monetary amounts, percentages, and other financial figures included in the Company’s first quarter 2026 earnings materials, including the prepared remarks, investor presentation, and press release have been subject to rounding adjustments. Accordingly, minor differences may exist among such materials. These variances, which result solely from rounding, are not considered material.

Pro Forma Revenues and Key Financial Ratios

 

 

Three Months Ended March 31,

 

(in millions)

 

As Reported

 

Pro Forma(1)

 

Change

B/(W)

 

Pro Forma(1) Change

B/(W)

 

 

 

 

2026

 

 

 

2025

 

 

 

2025

 

 

 

 

 

 

Equipment sales

 

$

378

 

 

$

284

 

 

$

387

 

 

33.1%

 

(2.3)%

 

Post sale revenue

 

 

1,314

 

 

 

1,010

 

 

 

1,366

 

 

30.1%

 

(3.8)%

 

IT Solutions

 

 

154

 

 

 

163

 

 

 

163

 

 

(5.5)%

 

(5.5)%

 

Total Revenue

 

$

1,846

 

 

$

1,457

 

 

$

1,916

 

 

26.7%

 

(3.7)%

 

 

 

 

 

 

 

 

 

 

 

 

 

Reconciliation to Condensed Consolidated Statements of Loss:

 

 

 

 

 

 

 

Equipment sales

 

$

378

 

 

$

284

 

 

$

387

 

 

33.1%

 

(2.3)%

 

Supplies, paper and other sales

 

 

437

 

 

 

168

 

 

 

446

 

 

160.1%

 

(2.0)%

 

IT Products

 

 

105

 

 

 

105

 

 

 

105

 

 

—%

 

—%

 

Sales

 

$

920

 

 

$

557

 

 

$

938

 

 

65.2%

 

(1.9)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Services, maintenance, rentals and other

 

$

816

 

 

$

763

 

 

$

841

 

 

6.9%

 

(3.0)%

 

Xerox Financial Services

 

 

61

 

 

 

79

 

 

 

79

 

 

(22.8)%

 

(22.8)%

 

IT Services

 

 

49

 

 

 

58

 

 

 

58

 

 

(15.5)%

 

(15.5)%

 

Services, maintenance, rentals and other

 

$

926

 

 

$

900

 

 

$

978

 

 

2.9%

 

(5.3)%

 

 

 

 

 

 

 

 

 

 

 

 

 

Segments(2)

 

 

 

 

 

 

 

 

 

 

 

Print and Other

 

$

1,692

 

 

$

1,294

 

 

$

1,753

 

 

30.8%

 

(3.5)%

 

IT Solutions

 

 

156

 

 

 

164

 

 

 

164

 

 

(4.9)%

 

(4.9)%

 

Intersegment elimination (3)

 

 

(2

)

 

 

(1

)

 

 

(1

)

 

NM

 

NM

 

Total Revenue

 

$

1,846

 

 

$

1,457

 

 

$

1,916

 

 

26.7%

 

(3.7)%

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Gross Profit

 

$

549

 

 

$

426

 

 

$

565

 

 

$123

 

$(16)

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross Margin

 

 

 

 

 

 

 

 

 

 

 

Equipment

 

 

10.8

%

 

 

27.9

%

 

 

11.1

%

 

(17.1)

 

(0.3)

pts.

Post sale

 

 

34.6

%

 

 

29.6

%

 

 

34.1

%

 

5.0

 

0.5

pts.

Total Gross Margin

 

 

29.7

%

 

 

29.2

%

 

 

29.5

%

 

0.5

 

0.2

pts.

 

 

 

 

 

 

 

 

 

 

 

 

RD&E

 

$

64

 

 

$

42

 

 

$

74

 

 

$(22)

 

$10

 

RD&E as a % of Revenue

 

 

3.5

%

 

 

2.9

%

 

 

3.9

%

 

(0.6)

 

0.4

pts.

 

 

 

 

 

 

 

 

 

 

 

 

SAG

 

 

430

 

 

 

378

 

 

$

459

 

 

$(52)

 

$29

 

SAG as a % of Revenue

 

 

23.3

%

 

 

25.9

%

 

 

24.0

%

 

2.6

 

0.7

pts.

__________

(1)

 

Reflects the inclusion of Lexmark’s estimated results from January 1, 2025 through March 31, 2025. Lexmark’s actual results are included in Xerox’s reported results beginning on July 1, 2025, the effective date of the acquisition. ITsavvy results for the full first quarter of 2026 and 2025 are included in our consolidated results. Accordingly, there are no pro forma impacts related to the IT Solutions segment.

(2)

 

Refer to Appendix II, Reportable Segments, for definitions.

(3)

 

Primarily reflects IT hardware, software solutions and services sold by the IT Solutions segment to the Print and Other segment.

Pro Forma Print and Other Revenue

 

 

Three Months Ended

March 31,

 

 

As Reported

 

Pro Forma(1)

 

%

Change

 

Pro Forma(1) % Change

(in millions)

 

2026

 

2025

 

2025

 

 

 

 

Equipment sales

 

$

378

 

$

284

 

$

387

 

33.1%

 

(2.3)%

 

 

 

 

 

 

 

 

 

 

 

Supplies, paper and other sales

 

 

437

 

 

168

 

 

446

 

160.1%

 

(2.0)%

Services, maintenance, rentals and other

 

 

816

 

 

763

 

 

841

 

6.9%

 

(3.0)%

Xerox Financial Services

 

 

61

 

 

79

 

 

79

 

(22.8)%

 

(22.8)%

Post sale revenue

 

$

1,314

 

$

1,010

 

$

1,366

 

30.1%

 

(3.8)%

 

 

 

 

 

 

 

 

 

 

 

Total Print and Other Revenue

 

$

1,692

 

$

1,294

 

$

1,753

 

30.8%

 

(3.5)%

_____________

(1)

 

Reflects the inclusion of Lexmark’s estimated results from January 1, 2025 through March 31, 2025. Lexmark’s actual results are included in Xerox’s reported results beginning on July 1, 2025, the effective date of the acquisition.

Pro Forma Adjusted Gross Profit and Margin

 

 

Three Months Ended March 31,

 

 

As Reported

 

Pro Forma(2)

(in millions)

 

2026

 

2025

Revenue(1)

 

$

1,846

 

 

 

 

$

1,916

 

 

 

Cost of revenue(1)

 

 

(1,297

)

 

 

 

 

(1,351

)

 

 

Gross Profit and Margin

 

 

549

 

 

29.7

%

 

 

565

 

 

29.5

%

Adjustment

 

 

 

 

 

 

 

 

Inventory impact related to the exit of certain Production Print manufacturing operations

 

 

 

 

 

 

 

7

 

 

 

Lexmark – fixed asset-related purchase accounting adjustment

 

 

11

 

 

 

 

 

21

 

 

 

Adjusted Gross Profit and Margin

 

$

560

 

 

30.3

%

 

$

593

 

 

30.9

%

_____________

(1)

 

Total Revenues and cost of revenues

(2)

 

Reflects the inclusion of Lexmark’s estimated results from January 1, 2025 through March 31, 2025. Lexmark’s actual results are included in Xerox’s reported results beginning on July 1, 2025, the effective date of the acquisition.

Pro Forma Adjusted Operating Income and Margin reconciliation

 

 

Three Months Ended March 31,

 

 

 

As Reported

 

Pro Forma(2)

 

 

 

 

 

 

 

 

2026

 

 

 

2025

 

 

 

2025

 

 

Change

 

Pro Forma(2) Change

 

(in millions)

 

(Loss)

Profit

 

(Loss)

Profit

 

(Loss)

Profit

 

 

 

 

 

Reported(1)

 

$

(105

)

 

$

(90

)

 

$

(132

)

 

$

(15

)

 

$

27

 

 

Income tax expense

 

 

32

 

 

 

23

 

 

 

23

 

 

 

9

 

 

 

9

 

 

Pre-tax loss

 

$

(73

)

 

$

(67

)

 

$

(109

)

 

$

(6

)

 

$

36

 

 

Adjustments:

 

 

 

 

 

 

 

 

 

 

 

Inventory-related impact – exit of certain production print manufacturing operations

 

 

 

 

 

7

 

 

 

7

 

 

 

(7

)

 

 

(7

)

 

Lexmark – fixed asset-related purchase accounting adjustment

 

 

11

 

 

 

 

 

 

21

 

 

 

11

 

 

 

(10

)

 

Transformation-related costs(3)

 

 

2

 

 

 

6

 

 

 

6

 

 

 

(4

)

 

 

(4

)

 

Restructuring and related costs, net

 

 

45

 

 

 

(1

)

 

 

(2

)

 

 

46

 

 

 

47

 

 

Amortization of intangible assets

 

 

30

 

 

 

10

 

 

 

31

 

 

 

20

 

 

 

(1

)

 

Divestitures

 

 

 

 

 

(4

)

 

 

(4

)

 

 

4

 

 

 

4

 

 

Transaction and related costs, net

 

 

4

 

 

 

3

 

 

 

5

 

 

 

1

 

 

 

(1

)

 

Non-financing interest expense(4)

 

 

84

 

 

 

33

 

 

 

33

 

 

 

51

 

 

 

51

 

 

Other (income) expenses, net (5)

 

 

(31

)

 

 

35

 

 

 

83

 

 

 

(66

)

 

 

(114

)

 

Adjusted

 

$

72

 

 

$

22

 

 

$

71

 

 

$

50

 

 

$

1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue

 

 

1,846

 

 

 

1,457

 

 

$

1,916

 

 

$

389

 

 

$

(70

)

 

Pre-tax Loss Margin

 

 

(4.0

)%

 

 

(4.6

)%

 

 

(5.7

)%

 

 

0.6

 

pts.

 

1.7

 

pts.

Adjusted Operating Income Margin

 

 

3.9

%

 

 

1.5

%

 

 

3.7

%

 

 

2.4

 

pts.

 

0.2

 

pts.

_____________

(1)

 

Net (Loss)

(2)

 

Reflects the inclusion of Lexmark’s estimated results from January 1, 2025 through March 31, 2025. Lexmark’s actual results are included in Xerox’s reported results beginning on July 1, 2025, the effective date of the acquisition.

(3)

 

In the first quarter of 2026, Xerox Holdings Corporation renamed “Reinvention-related costs” to “Transformation-related costs.” This change in terminology did not affect the nature of the costs.

(4)

 

Reflects interest expense primarily related to the recently completed borrowings in support of the Lexmark acquisition financing, repayment of existing borrowings and general corporate purposes, as well as interest related to the funding from the Joint Venture Financing arrangement entered into with TPG in the first quarter of 2026.

(5)

 

Includes non-service retirement-related costs as well as a gain of $56 million related to the early repayment of a portion of our 5.500% Senior Unsecured Notes due August 2028 (the “2028 Senior Unsecured Notes”).

APPENDIX I

Xerox Holdings Corporation

Loss per Share

(in millions, except per-share data, shares in thousands)

 

Three Months Ended

March 31,

 

 

 

2026

 

 

 

2025

 

Basic Loss per Share:

 

 

 

 

Net Loss

 

$

(105

)

 

$

(90

)

Accrued dividends on preferred stock

 

 

(4

)

 

 

(4

)

Adjusted net loss available to common shareholders

 

$

(109

)

 

$

(94

)

Weighted average common shares outstanding

 

 

128,985

 

 

 

125,194

 

 

 

 

 

 

Basic Loss per Share

 

$

(0.84

)

 

$

(0.75

)

 

 

 

 

 

Diluted Loss per Share:

 

 

 

 

Net Loss

 

$

(105

)

 

$

(90

)

Accrued dividends on preferred stock

 

 

(4

)

 

(4

)

Adjusted net loss available to common shareholders

 

$

(109

)

 

$

(94

)

Weighted average common shares outstanding

 

 

128,985

 

 

 

125,194

 

Common shares issuable with respect to:

 

 

 

 

Stock Options

 

 

 

 

 

 

Restricted stock and performance shares

 

 

 

 

 

 

Convertible preferred stock

 

 

 

 

 

 

Warrants

 

 

 

 

 

 

Convertible Notes

 

 

 

 

 

 

Adjusted weighted average common shares outstanding

 

 

128,985

 

 

 

125,194

 

 

 

 

 

 

Diluted Loss per Share

 

$

(0.84

)

 

$

(0.75

)

 

 

 

 

 

The following securities were not included in the computation of diluted loss per share as they were either contingently issuable shares or shares that if included would have been anti-dilutive:

Stock options

 

 

119

 

 

 

147

 

Restricted stock and performance shares

 

 

9,440

 

 

 

16,415

 

Convertible preferred stock

 

 

6,742

 

 

 

6,742

 

Warrants

 

 

82,464

 

 

 

 

Convertible Notes

 

 

19,196

 

 

 

19,196

 

Total Anti-Dilutive Securities

 

 

117,961

 

 

 

42,500

 

 

 

 

 

 

Dividends per Common Share

 

$

0.025

 

 

$

0.125

 

APPENDIX II

Xerox Holdings Corporation

Reportable Segments

Our reportable segments are aligned with how we manage the business and view the markets we serve. During the first quarter of 2025, the Company updated its determination of reportable segments to align with a change in how the Chief Operating Decision Maker (CODM), our Chief Executive Officer (CEO), allocates resources and assesses performance against the Company’s key growth strategies. As such, it was determined that there are two reportable segments – Print and Other, and IT Solutions. Prior to this change, the Company had determined that there were two reportable segments – Print and Other and Xerox Financial Solutions (XFS). As a result of this change, prior period reportable segment results and related disclosures have been conformed to reflect the Company’s current reportable segments. Refer to Reportable Segments – Segment Review, for additional information related to these two segments.

During 2024, the Company acquired ITsavvy Acquisition Company, Inc. (ITsavvy), a technology infrastructure solutions provider. As a result of this acquisition, during the first quarter of 2025, we reassessed our operating and reportable segments and determined that, based on the information provided to our CODM, as well as the CEO’s management and assessment of the Company’s operations, we had two operating and reportable segments – Print and Other, and IT Solutions. We also determined that there were no other businesses that met the requirements to be considered separate operating segments, including our former operating/reporting segment, XFS, whose results are now included in the Print and Other operating/reporting segment.

Our Print and Other segment includes the design, development and sale of document management systems, supplies and services, as well as associated financing and technology-related offerings, digital and print-related software products and services. The segment also includes the delivery of managed services that involve a continuum of solutions and services that help our customers optimize their print and communications infrastructure, apply automation and simplification to maximize productivity, and ensure the highest levels of security. This segment also includes the Lexmark acquisition. In addition, the segment includes Xerox Financial Services, a global financing solutions provider, primarily enabling the sale of our equipment and services (previously reported XFS segment), which includes commissions and other payments for the exclusive right to provide lease financing for Xerox products. The product groupings range from:

  • “Entry”, which include A4 devices and desktop printers and multifunction devices that primarily serve small and medium workgroups/work teams.
  • “Mid-Range”, which include A3 devices that generally serve large workgroup/work team environments as well as products in the Light Production product groups serving centralized print centers, print for pay and low volume production print establishments.
  • “High-End”, which include production printing and publishing systems that generally serve the graphic communications marketplace and print centers in large enterprises.

Customers range from small and mid-sized businesses to large enterprises. Customers also include graphic communication enterprises as well as channel partners including distributors and resellers.

Our IT Solutions segment provides clients of all sizes integrated IT infrastructure solutions, delivering business outcomes through its suite of Device Lifecycle Solutions, and Managed IT Services. The IT Solutions business leverages its professional services and engineering capabilities, along with an extensive partner ecosystem to design, develop and deliver comprehensive Network and Security Solutions, and Infrastructure and Cloud Solutions. This segment provides services to clients in the U.S., Canada, the U.K., and Western Europe.

Media Contact:

Justin Capella, Xerox, [email protected]

Investor Contact:

Greg Stein, Xerox, [email protected]

KEYWORDS: Connecticut United States North America

INDUSTRY KEYWORDS: Software Office Products Hardware Consumer Electronics Professional Services Technology Retail Business

MEDIA:

Logo
Logo

Smurfit Westrock Reports First Quarter 2026 Results

Smurfit Westrock Reports First Quarter 2026 Results

DUBLIN–(BUSINESS WIRE)–
Smurfit Westrock plc (NYSE: SW, LSE: SWR) today announcedthe financial results for the first quarter ended March 31, 2026.

Key Points:

  • Net Sales of $7,712 million

  • Net Income of $63 million, with a Net Income Margin of 0.8%

  • Adjusted EBITDA1 of $1,076 million, with an Adjusted EBITDA Margin1 of 14.0%

  • Net Cash Provided by Operating Activities of $204 million

  • Quarterly dividend of $0.4523 per ordinary share

Smurfit Westrock plc’s performance for the three months ended March 31, 2026 and 2025 (in millions, except margins and per share data):

 

 

Three months ended

March 31,

 

 

2026

 

2025

Net Sales

$

7,712

$

7,656

Net Income

$

63

$

382

Net Income Margin

 

0.8%

 

5.0%

Adjusted EBITDA1

$

1,076

$

1,252

Adjusted EBITDA Margin1

 

14.0%

 

16.4%

Net Cash Provided by Operating Activities

$

204

$

235

Basic EPS

$

0.12

$

0.74

Adjusted Basic EPS1

$

0.33

$

0.68

Tony Smurfit, President and CEO, commented:

“Against the backdrop of continued macro uncertainty we have delivered a solid first quarter performance, generating an Adjusted EBITDA1 of $1,076 million.

“Our Net Income and Adjusted EBITDA1 for the first quarter were negatively impacted by $65 million due to adverse weather events, primarily in our North American business.

“Our North American business represents our largest value creation opportunity. Demand across all paper grades improved progressively during the quarter. Reflecting this, containerboard pricing increased by a net $20 per ton in the quarter, with further price increases of $30 per ton implemented in April. Corrugated box volumes were in line with our expectations and reflect the continued evolution of our business mix and our approach to delivering value for customers. In corrugated, we onboarded over 600 new customers during the quarter. In our consumer and paperboard businesses, we continue to see strong customer adoption of our substrate‑agnostic offering. As a result of these actions, and a generally better operating environment, we expect volume growth in the second half of the year.

“Our EMEA & APAC business continues to significantly outperform our peers with continued growth during the quarter with an improving demand profile and customer wins. Containerboard prices increased during March and April, primarily as a result of increased energy costs and better demand. Our corrugated business will be implementing this containerboard increase with the usual time-lag, which we expect to happen in the second half of the year. As part of our continued asset optimization program, we have entered into consultations at one of our UK mills, with capacity of approximately 200 thousand tonnes of containerboard, and at four converting facilities in the UK and the Netherlands. Smurfit Westrock continues to lead through innovation and sustainability, recently hosting over 200 customers at our European Innovation Event, which showcased advancements in sustainable packaging design and AI‑enabled capabilities.

“Our Latin American business delivered another strong performance in the quarter with an Adjusted EBITDA margin of approximately 20%. Our unique, pan-regional offering and strong market positions, underpin our sustainable competitive advantage in this high growth region. The recent addition of a corrugated box plant in Ecuador expands our geographic reach, reinforces our position as the number one supplier in Latin America and increases our global paper integration.

“Our recently announced Medium-Term Plan targets an accelerated path to growth to 2030 and beyond through strong operational performance and disciplined capital allocation. We are focused on unlocking the full potential of North America, while continuing to outperform in EMEA & APAC, and delivering dynamic growth and strong margins in LATAM. Today, we see a stronger and a generally better industry operating environment. Assuming those conditions prevail, we currently expect to deliver Adjusted EBITDA2 of between $1.1 billion and $1.2 billion for the second quarter and, for the full year, we re-affirm our previous expectation of delivering Adjusted EBITDA2 of between $5.0 billion and $5.3 billion.”

Dividend

Smurfit Westrock plc announced today that its Board approved a quarterly dividend of $0.4523 per share on its ordinary shares. The quarterly dividend of $0.4523 per ordinary share is payable on June 10, 2026 to shareholders of record at the close of business on May 15, 2026. The default payment currency is U.S. Dollar for shareholders who hold their ordinary shares through a Depository Trust Company participant. It is also U.S. Dollar for shareholders holding their ordinary shares in registered form, unless a currency election has been registered with the Company’s Transfer Agent, Computershare Trust Company N.A. by 5:00 p.m. (New York) / 10:00 p.m. (Dublin) on May 14, 2026. The default payment currency for shareholders holding their ordinary shares in the form of Depository Interests is U.S. Dollar. Such shareholders can elect to receive the dividend in Pounds Sterling or Euro by providing their instructions to the Company’s Depositary Interest provider, Computershare Investor Services plc, by 12:00 p.m. (New York) / 5:00 p.m. (Dublin) on May 19, 2026.

Review of LSE Listing

Smurfit Westrock is undertaking a review of its listing on the London Stock Exchange (“LSE”). The outcome of the review may result in Smurfit Westrock delisting from the LSE. Smurfit Westrock’s primary listing on the New York Stock Exchange is not within the scope of the review.

It is anticipated that this review will be completed during May 2026 and an update will be provided to shareholders on conclusion of the review.

 

 

1 Adjusted EBITDA, Adjusted EBITDA Margin and Adjusted Basic EPS are non-GAAP measures. See the “Non-GAAP Financial Measures and Reconciliations” below for discussion and reconciliation of these measures to the most comparable GAAP measures.

2 Adjusted EBITDA is a non-GAAP financial measure. We have not reconciled Adjusted EBITDA outlook to the most comparable GAAP outlook because it is not possible to do so without unreasonable efforts due to the uncertainty and potential variability of reconciling items, which are dependent on future events and often outside of management’s control and which could be significant. Because such items cannot be reasonably predicted with the level of precision required, we are unable to provide an outlook for the comparable GAAP measure (net income).

Earnings Call

Management will host an earnings conference call today at 7:30 AM ET / 12:30 PM BST to discuss Smurfit Westrock’s financial results. The conference call will be accessible through a live webcast. Interested investors and other individuals can access the webcast, earnings release, and earnings presentation via the Company’s website at www.smurfitwestrock.com. The webcast will be available at https://investors.smurfitwestrock.com/overview and a replay of the webcast will be available on the website shortly after the call.

Forward Looking Statements

This press release includes certain “forward-looking statements” (including within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended) regarding, among other things, the plans, strategies, outcomes, outlooks, and prospects, both business and financial, of Smurfit Westrock, the expected benefits of the completed combination of Smurfit Kappa Group plc and WestRock Company (the “Combination”) (including, but not limited to, synergies, as well as our scale, geographic reach and product portfolio), our medium-term plan, demand outlook, operating environment and the impact of announced closures and additional economic downtime and any other statements regarding the Company’s future expectations, beliefs, plans, objectives, results of operations, financial condition and cash flows, or future events, outlook or performance. Statements that are not historical facts, including statements about the beliefs and expectations of the management of the Company, are forward-looking statements. Words such as “may”, “will”, “could”, “should”, “would”, “anticipate”, “intend”, “estimate”, “project”, “plan”, “believe”, “expect”, “target”, “prospects”, “potential”, “commit”, “forecasts”, “aims”, “considered”, “likely” and variations of these words and similar future or conditional expressions are intended to identify forward-looking statements but are not the exclusive means of identifying such statements. While the Company believes these expectations, assumptions, estimates and projections are reasonable, such forward-looking statements are only predictions and involve known and unknown risks and uncertainties, many of which are beyond the control of the Company. By their nature, forward-looking statements involve risk and uncertainty because they relate to events and depend upon future circumstances that may or may not occur. Actual results may differ materially from the current expectations of the Company depending upon a number of factors affecting its business, including risks associated with the integration and performance of the Company following the Combination. Important factors that could cause actual results to differ materially from plans, estimates or expectations include: our ability to deliver on our medium-term plan; changes in demand environment; our ability to deliver on our closure plan and associated efforts; our future cash payments associated with these initiatives; potential future cost savings associated with such initiatives; the amount of charges and the timing of such charges or actions described herein; potential future impairment charges; accuracy of assumptions associated with the charges; economic, competitive and market conditions generally, including macroeconomic uncertainty, customer inventory rebalancing, the impact of inflation and increases in energy, raw materials, shipping, labor and capital equipment costs; geo-economic fragmentation and protectionism such as tariffs, trade wars or similar governmental actions affecting the flows of goods, services or currency (including the implementation of tariffs by the US federal government and reciprocal tariffs and other protectionist or retaliatory measures governments in Europe, Asia, and other countries have taken or may take in response); the impact of prolonged or recurring U.S. federal government shutdowns and any resulting volatility in the capital markets or interruptions in the Company’s access to capital; the impact of public health crises, such as pandemics and epidemics and any related company or governmental policies and actions to protect the health and safety of individuals or governmental policies or actions to maintain the functioning of national or global economies and markets; reduced supply of raw materials, energy and transportation, including from supply chain disruptions and labor shortages; developments related to pricing cycles and volumes; intense competition; the ability of the Company to successfully recover from a disaster or other business continuity problem due to a hurricane, flood, earthquake or other weather-event, terrorist attack, war, pandemic, security breach, cyber-attack, power loss, telecommunications failure or other natural or man-made events, including the ability to function remotely during long-term disruptions; the Company’s ability to respond to changing customer preferences and to protect intellectual property; the amount and timing of the Company’s capital expenditures; risks related to international sales and operations; failures in the Company’s quality control measures and systems resulting in faulty or contaminated products; cybersecurity risks, including threats to the confidentiality, integrity and availability of data in the Company’s systems; works stoppages and other labor disputes; the Company’s ability to establish and maintain effective internal controls over financial reporting in accordance with the Sarbanes Oxley Act of 2002, as amended, and remediate any weaknesses in controls and processes; the Company’s ability to retain or hire key personnel; risks related to sustainability matters, including climate change and scarce resources, as well as the Company’s ability to comply with changing environmental laws and regulations; the Company’s ability to successfully implement strategic transformation initiatives; results and impacts of acquisitions by the Company; the Company’s significant levels of indebtedness; the impact of the Combination on the Company’s credit ratings; the potential impairment of assets and goodwill; the availability of sufficient cash to distribute dividends to the Company’s shareholders in line with current expectations; the scope, costs, timing and impact of any restructuring of operations and corporate and tax structure; evolving legal, regulatory and tax regimes; changes in economic, financial, political and regulatory conditions in Ireland, the United Kingdom, the United States and elsewhere, and other factors that contribute to uncertainty and volatility, natural and man-made disasters, civil unrest, geopolitical uncertainty, and conditions that may result from legislative, regulatory, trade and policy changes associated with the current or subsequent Irish, US or UK administrations; legal proceedings instituted against the Company; actions by third parties, including government agencies; the Company’s ability to promptly and effectively integrate Smurfit Kappa’s and WestRock’s businesses; the Company’s ability to achieve the synergies and value creation contemplated by the Combination; the Company’s ability to meet expectations regarding the accounting and tax treatments of the Combination, including the risk that the Internal Revenue Service may assert that the Company should be treated as a US corporation or be subject to certain unfavorable US federal income tax rules under Section 7874 of the Internal Revenue Code of 1986, as amended, as a result of the Combination; other factors such as future market conditions, currency fluctuations, the behavior of other market participants, the actions of regulators and other factors such as changes in the political, social and regulatory framework in which the Company’s group operates or in economic or technological trends or conditions, and other risk factors included in the Company’s filings with the Securities and Exchange Commission, including the Company’s most recent Annual Report on Form 10-K. Neither the Company nor any of its associates or directors, officers or advisers provides any representation, assurance or guarantee that the occurrence of the events expressed or implied in any such forward-looking statements will actually occur. You are cautioned not to place undue reliance on these forward-looking statements. Other than in accordance with its legal or regulatory obligations (including under the UK Listing Rules, the Disclosure Guidance and Transparency Rules, the UK Market Abuse Regulation and other applicable regulations), the Company is under no obligation, and the Company expressly disclaims any intention or obligation, to update or revise publicly any forward-looking statements, whether as a result of new information, future events or otherwise.

About Smurfit Westrock

Smurfit Westrock is a leading provider of paper-based packaging solutions in the world, with approximately 97,000 employees across 40 countries.

Condensed Consolidated Statements of Operations (Unaudited)

(in millions, except per share data)

 

 

 

Three months ended

March 31,

 

 

2026

 

2025

Net sales

$

7,712

$

7,656

Cost of goods sold

 

(6,444)

 

(6,079)

Gross profit

 

1,268

 

1,577

Selling, general and administrative expenses

 

(961)

 

(973)

Impairment and restructuring costs

 

(54)

 

(15)

Transaction and integration-related expenses associated with the Combination

 

 

(36)

Operating profit

 

253

 

553

Interest expense, net

 

(166)

 

(167)

Pension and other postretirement non-service income, net

 

8

 

9

Other expense, net

 

(11)

 

(5)

Income before income taxes

 

84

 

390

Income tax expense

 

(21)

 

(8)

Net income

 

63

 

382

Net income attributable to noncontrolling interests

 

2

 

2

Net income attributable to common shareholders

$

65

$

384

 

 

 

 

 

Basic earnings per share attributable to common shareholders

$

0.12

$

0.74

 

 

 

 

 

Diluted earnings per share attributable to common shareholders

$

0.12

$

0.73

Segment Information

We report our financial results of operations in the following three reportable segments:

  1. North America, which includes operations in the U.S., Canada and Mexico.

  2. Europe, the Middle East and Africa (“MEA”) and Asia-Pacific (“APAC”).

  3. Latin America (“LATAM”), which includes operations in Central America and the Caribbean, Argentina, Brazil, Chile, Colombia, Ecuador and Peru.

Segment profitability is measured based on Adjusted EBITDA, defined as income before income taxes, unallocated corporate costs, depreciation, depletion and amortization, interest expense, net, pension and other postretirement non-service income, net, share-based compensation expense, other expense, net, impairment and restructuring costs, transaction and integration-related expenses associated with the Combination and other specific items that management believes are not indicative of the ongoing operating results of the business.

Financial information by segment is summarized below (in millions, except margins).

 

 

 

 

Three months ended

March 31,

 

 

2026

 

2025

Net sales (unaffiliated customers)

 

 

 

 

North America

$

4,407

$

4,578

Europe, MEA and APAC

 

2,765

 

2,576

LATAM

 

540

 

502

Total

$

7,712

$

7,656

 

 

 

 

 

Add net sales (intersegment)

 

 

 

 

North America

$

95

$

91

Europe, MEA and APAC

 

6

 

6

LATAM

 

 

11

Total

$

101

$

108

 

 

 

 

 

Net sales (aggregate)

 

 

 

 

North America

$

4,502

$

4,669

Europe, MEA and APAC

 

2,771

 

2,582

LATAM

 

540

 

513

Total

$

7,813

$

7,764

 

 

 

 

 

Adjusted EBITDA

 

 

 

 

North America

$

597

$

785

Europe, MEA and APAC

 

421

 

389

LATAM

 

109

 

115

Total

$

1,127

$

1,289

 

 

 

 

 

Adjusted EBITDA Margin1

 

 

 

 

North America

 

13.3%

 

16.8%

Europe, MEA and APAC

 

15.2%

 

15.1%

LATAM

 

20.2%

 

22.5%

 

 

1 Adjusted EBITDA / Net sales (aggregate)

Condensed Consolidated Balance Sheets (Unaudited)

(in millions, except share and per share data)

 

 

 

 

 

 

March 31,

2026

 

December 31,

2025

Assets

 

 

 

 

Current assets:

 

 

 

 

Cash and cash equivalents (amounts related to consolidated variable interest

 

 

entities of $6 million and $3 million at March 31, 2026 and December 31,

 

 

2025, respectively)

$

674

$

892

Accounts receivable, net (amounts related to consolidated variable interest

 

 

 

 

entities of $834 million and $876 million at March 31, 2026 and

 

 

December 31, 2025, respectively)

4,644

4,268

Inventories

 

3,583

 

3,693

Other current assets

 

1,651

 

1,586

Total current assets

 

10,552

 

10,439

Property, plant and equipment, net

 

22,900

 

23,232

Goodwill

 

7,186

 

7,218

Intangibles, net

 

1,036

 

1,059

Prepaid pension asset

 

642

 

616

Other non-current assets (amounts related to consolidated variable interest

 

 

 

 

entities of $393 million and $393 million at March 31, 2026 and

 

 

December 31, 2025, respectively)

 

2,854

 

2,593

Total assets

$

45,170

$

45,157

Liabilities and Equity

 

 

 

 

Current liabilities:

 

 

 

 

Accounts payable

$

3,344

$

3,597

Accrued expenses

 

636

 

601

Accrued compensation and benefits

 

832

 

997

Current portion of debt

 

980

 

346

Other current liabilities

 

1,522

 

1,523

Total current liabilities

 

7,314

 

7,064

Non-current debt due after one year (amounts related to consolidated variable

 

 

 

 

interest entities of $369 million and $376 million at March 31, 2026 and

 

 

December 31, 2025, respectively)

 

13,275

 

13,427

Deferred tax liabilities

 

3,410

 

3,297

Pension liabilities and other postretirement benefits, net of current portion

 

686

 

697

Other non-current liabilities (amounts related to consolidated variable interest

 

 

 

 

entities of $335 million and $335 million at March 31, 2026 and

 

 

December 31, 2025, respectively)

 

2,402

 

2,318

Total liabilities

 

27,087

 

26,803

Equity:

 

 

 

 

Preferred stock, $0.001 par value; 500,000,000 shares authorized; 10,000

 

 

shares outstanding

 

 

Common stock, $0.001 par value; 9,500,000,000 shares authorized;

 

 

524,457,866 and 522,310,486 shares outstanding at March 31, 2026 and

 

 

December 31, 2025, respectively

1

 

1

Treasury stock, at cost; 706,129 and 1,449,320 common stock at March 31,

 

 

 

 

2026 and December 31, 2025, respectively

 

(34)

 

(64)

Capital in excess of par value

 

16,095

 

16,083

Accumulated other comprehensive loss

 

(401)

 

(348)

Retained earnings

 

2,397

 

2,655

Total shareholders’ equity

 

18,058

 

18,327

Noncontrolling interests

 

25

 

27

Total equity

 

18,083

 

18,354

Total liabilities and equity

$

45,170

$

45,157

Condensed Consolidated Statements of Cash Flows (Unaudited)

(in millions)

 

 

Three months ended

March 31,

 

 

2026

 

2025

Operating activities:

 

 

 

 

Net income

$

63

$

382

Adjustments to reconcile consolidated net income to net cash provided by

 

 

 

 

operating activities:

Depreciation, depletion and amortization

 

728

 

603

Impairment of assets

 

35

 

Cash surrender value increase in excess of premiums paid

 

(4)

 

(5)

Share-based compensation expense

 

28

 

43

Deferred income tax benefit

 

(36)

 

(29)

Pension and other postretirement funding more than cost

 

(27)

 

(23)

Other

 

(3)

 

1

Change in operating assets and liabilities, net of acquisitions and divestitures:

 

 

 

 

Accounts receivable

 

(398)

 

(342)

Inventories

 

101

 

(62)

Other assets

 

(48)

 

(47)

Accounts payable

 

(44)

 

(117)

Income taxes

 

(48)

 

(70)

Accrued liabilities and other

 

(143)

 

(99)

Net cash provided by operating activities

 

204

 

235

Investing activities:

 

 

 

 

Capital expenditures

 

(624)

 

(477)

Cash paid for purchase of businesses, net of cash acquired

 

(18)

 

(4)

Proceeds from corporate owed life insurance

 

3

 

Proceeds from sale of property, plant and equipment

 

9

 

Other

 

3

 

5

Net cash used for investing activities

 

(627)

 

(476)

Financing activities:

 

 

 

 

Additions to debt

 

48

 

295

Repayments of debt

 

(29)

 

(65)

Debt issuance costs

 

(3)

 

(5)

Changes in commercial paper, net

 

507

 

246

Other debt additions (repayments), net

 

5

 

(16)

Repayments of finance lease liabilities

 

(14)

 

(16)

Proceeds from re-issuance of shares from treasury stock

 

14

 

Tax paid in connection with shares withheld from employees

 

(83)

 

(64)

Cash dividends paid to shareholders

 

(237)

 

(225)

Other

 

1

 

1

Net cash provided by financing activities

 

209

 

151

Effect of exchange rate changes on cash and cash equivalents

 

(4)

 

32

Decrease in cash and cash equivalents

 

(218)

 

(58)

Cash and cash equivalents at beginning of period

 

892

 

855

Cash and cash equivalents at end of period

$

674

$

797

Non-GAAP Financial Measures and Reconciliations

Smurfit Westrock reports its financial results in accordance with accounting principles generally accepted in the United States (“GAAP”). However, management believes certain non-GAAP financial measures provide Smurfit Westrock’s Board of Directors, investors, potential investors, securities analysts and others with additional meaningful financial information that should be considered when assessing its ongoing performance. Smurfit Westrock management also uses these non-GAAP financial measures in making financial, operating and planning decisions, and in evaluating company performance. Non-GAAP financial measures are not intended to be considered in isolation of or as a substitute for, or superior to, financial information prepared and presented in accordance with GAAP and should be viewed in addition to, and not as an alternative for, the GAAP results. The non‑GAAP financial measures we present may differ from similarly captioned measures presented by other companies. Smurfit Westrock uses the non-GAAP financial measures “Adjusted EBITDA”, “Adjusted EBITDA Margin” and “Adjusted Basic Earnings Per Share” (referred to as “Adjusted Basic EPS”). We discuss below details of the non-GAAP financial measures presented by us and provide reconciliations of these non‑GAAP financial measures to the most directly comparable financial measures calculated in accordance with GAAP.

Definitions

Smurfit Westrock uses the non-GAAP financial measures “Adjusted EBITDA” and “Adjusted EBITDA Margin” to evaluate its overall performance. The composition of Adjusted EBITDA is not addressed or prescribed by GAAP. Smurfit Westrock defines Adjusted EBITDA as net income before income tax expense, depreciation, depletion and amortization, interest expense, net, pension and other postretirement non-service income, net, share‑based compensation expense, other expense, net, impairment and restructuring costs, transaction and integration-related expenses associated with the Combination and other specific items that management believes are not indicative of the ongoing operating results of the business.

Management believes Adjusted EBITDA and Adjusted EBITDA Margin measures provide Smurfit Westrock’s management, Board of Directors, investors, potential investors, securities analysts and others with useful information to evaluate Smurfit Westrock’s performance relative to other periods because it adjusts out non‑recurring items that management believes are not indicative of the ongoing results of the business. Adjusted EBITDA Margin is calculated as Adjusted EBITDA divided by Net Sales.

Smurfit Westrock uses the non-GAAP financial measure “Adjusted Basic EPS”. Management believes this measure provides Smurfit Westrock’s management, Board of Directors, investors, potential investors, securities analysts and others with useful information to evaluate Smurfit Westrock’s performance because it excludes impairment and restructuring costs, transaction and integration-related expenses associated with the Combination and other specific items that management believes are not indicative of the ongoing operating results of the business. Smurfit Westrock and its Board of Directors use this information when making financial, operating and planning decisions and when evaluating Smurfit Westrock’s performance relative to other periods. Smurfit Westrock believes that the most directly comparable GAAP measure to Adjusted Basic EPS is Basic earnings per share attributable to common shareholders (referred to as “Basic EPS”).

Reconciliations to Most Comparable GAAP Measure

Set forth below is a reconciliation of the non-GAAP financial measures Adjusted EBITDA and Adjusted EBITDA Margin to Net Income and Net Income Margin, the most directly comparable GAAP measures, for the periods indicated (in millions, except margins).

 

 

Three months ended

March 31,

 

 

2026

 

2025

Net income

$

63

$

382

Income tax expense

 

21

 

8

Depreciation, depletion and amortization

 

728

 

603

Impairment and restructuring costs

 

54

 

15

Transaction and integration-related expenses associated with the

 

 

 

Combination

 

36

Interest expense, net

 

166

 

167

Pension and other postretirement non-service income, net

 

(8)

 

(9)

Share-based compensation expense

 

28

 

43

Other expense, net

 

11

 

5

Other adjustments

 

13

 

2

Adjusted EBITDA

$

1,076

$

1,252

 

 

 

 

 

Net Sales

$

7,712

$

7,656

Net Income Margin1

 

0.8%

 

5.0%

Adjusted EBITDA Margin2

 

14.0%

 

16.4%

 

1 Net Income / Net Sales

2 Adjusted EBITDA / Net Sales

Set forth below is a reconciliation of the non-GAAP financial measure Adjusted Basic EPS to Basic EPS, the most directly comparable GAAP measure for the periods indicated.

 

 

Three months ended

March 31,

 

 

2026

 

2025

Basic EPS

$

0.12

$

0.74

Impairment and restructuring costs

 

0.10

 

0.03

Accelerated depreciation related to machine closures

 

0.13

 

Transaction and integration-related expenses associated with the

 

 

 

Combination

 

 

0.07

Other adjustments

 

0.03

 

Income tax on above items

 

(0.05)

 

(0.16)

Adjusted Basic EPS

$

0.33

$

0.68

 

Ciarán Potts

Smurfit Westrock

T: +353 1 202 71 27

E: [email protected]

FTI Consulting

T: +353 1 765 0800

E: [email protected]

KEYWORDS: Europe Ireland United Kingdom

INDUSTRY KEYWORDS: Forest Products Packaging Natural Resources Manufacturing

MEDIA:

Dentrix Ascend Introduces Next Generation Clinical Workflow Built with AWS

Dentrix Ascend Introduces Next Generation Clinical Workflow Built with AWS

Voice and AI bring charting, imaging, and treatment planning into a single, continuous workflow, helping practices move faster at the chairside and complete more within a single patient visit.

AMERICAN FORK, Utah–(BUSINESS WIRE)–
Henry Schein One, the global leader in dental technology, today announced the launch of its Next Generation Clinical Workflow, a voice-driven, AI-enabled advancement embedded within the Dentrix Ascend platform that transforms how dentistry is delivered at the chairside. The Next Generation Clinical Workflow represents the next step in Henry Schein One’s ongoing collaboration with Amazon Web Services (AWS) to bring generative AI into everyday clinical workflows.

The Next Generation Clinical Workflow brings imaging, charting, diagnostics, and treatment planning into a single, continuous experience. Clinicians can capture data, navigate the system, and complete documentation using voice and AI without breaking focus or leaving the patient. AI-enabled capabilities within the workflow are intended as a detection aid to support dentists and healthcare providers, used alongside clinical findings and practitioner judgment in making final diagnostic and treatment decisions. By enabling doctors to stay in a single pair of gloves, the technology helps improve efficiency and patient engagement during exams and treatment.

Henry Schein One’s dental technology platforms support more than 100,000 global locations, including approximately 90% of the top DSOs, processing over 120 million claims annually. With more than 191 million eligibility checks and 22 million completed digital forms, the scale of structured clinical and operational data inside the platform enables AI to work in real workflows, not in isolation.

At its core is a simple idea: when clinical workflows work better, practices perform better.

“For too long, clinicians have had to adapt to software instead of software adapting to how clinicians work,” said Dr. Ryan Hungate, Chief Clinical and Strategy Officer, Henry Schein One. “With Next Generation Clinical Workflow, we’re embedding intelligence directly into the flow of care, connecting what happens chairside to the operational and financial outcomes that follow.”

The Next Generation Clinical Workflow today includes:

  • Image Verify: Real-time AI review of radiographs helps support image quality, staff training, and cleaner claims through stronger documentation.
  • Voice Notes: Automatically captures and generates structured clinical notes from ambient chairside conversations, saving charting time while supporting clinical accuracy.
  • Voice Perio: Enables hands-free periodontal charting through voice, helping clinicians to document findings quickly and accurately without breaking clinical flow.
  • Detect AI: Through integrated third-party AI diagnostic capabilities powered by Videa, clinicians can surface potential areas of concern as a detection aid to support diagnosis, used alongside clinical judgment and other patient findings.

Looking ahead, Henry Schein One’s vision for the Next Generation Clinical Workflow includes expanding intelligence deeper into the clinical experience through capabilities such as AI-powered image magnification to help better see areas for clinician review, disease progression analysis using heat mapping to highlight changes over time, voice charting that converts spoken findings into structured chart entries in real time, voice command for hands-free navigation across imaging, charting, and workflows, and AI treatment planning coaching to support more effective treatment conversations and help improve case acceptance.

Together, these innovations point toward a more connected clinical experience where intelligence supports clinicians at every step of care, helping improve consistency, efficiency, and practice performance.

For DSOs, consistency and scalability are critical across multi-location environments where variation can impact both care and performance.

“When clinical data, imaging, and AI are fully integrated into one platform, it creates a more standardized and efficient experience across locations,” said Dr. AJ Acierno, Chief Clinical Officer, Smile Brands. “That consistency supports better patient outcomes while driving operational performance at scale.”

By connecting insights directly to structured documentation and treatment planning, the workflow helps reduce downstream friction, supporting cleaner claims, faster approvals, and more predictable performance.

“What stands out in this next phase of Dentrix Ascend is not just the dedication to innovation, but the velocity at which meaningful capabilities are reaching clinicians and their teams,” said Dr. Lou Graham, Founder, Catapult Education. “When clinical technology is embedded into everyday workflow in practical ways, it has the potential to improve both the provider and patient experience.”

The launch marks another step in Henry Schein One’s broader vision to bring connected, AI-powered workflows into every layer of practice performance.

To learn more and see a live demo, join Henry Schein One at booth #300 at THRIVELIVE, Henry Schein’s premier annual dental education event.

About Henry Schein One

Henry Schein One is the global leader in dental technology, delivering integrated solutions that connect practice operations, clinical workflows, and patient experience. Dentrix Ascend is its cloud-based platform built to help practices grow with less complexity. With more than 100,000 global locations on the platform, Henry Schein One provides the infrastructure, the data foundation, the pre-built AI agents, and the open build layer that dental AI runs on. Henry Schein One, LLC, is a joint venture between Henry Schein, Inc. (Nasdaq: HSIC) and Internet Brands.

Media Contact:

Adam Beeson

Sr. Manager of Communications, Henry Schein One

[email protected]

KEYWORDS: Utah United States North America

INDUSTRY KEYWORDS: Technology Biotechnology Health Apps/Applications Other Health Artificial Intelligence Other Technology Medical Devices Software General Health Health Technology Dental Data Management Medical Supplies

MEDIA:

Logo
Logo

Butterfly Network Reports First Quarter 2026 Financial Results

Butterfly Network Reports First Quarter 2026 Financial Results

Delivered Revenue Above Consensus and Beat Adjusted EBITDA Guidance

  • Reaffirmed full year Revenue and Adjusted EBITDA Guidance

  • Delivered quarterly Revenue of $26.5 million in Q1, representing 25% YoY growth

  • Delivered 69% Gross Margin up 600 bps and Adjusted EBITDA of ($6.1M) up 32% YoY

BURLINGTON, Mass. & NEW YORK–(BUSINESS WIRE)–Butterfly Network, Inc. (NYSE: BFLY) (“Butterfly” or the “Company”), a pioneer and leader in semiconductor-based ultrasound devices, programmable cloud software and AI, today announced financial results for the first quarter ended March 31, 2026, and provided a business update.

Joseph DeVivo, Butterfly’s President, Chief Executive Officer and Chairman commented, “Butterfly opened the year with another strong quarter, coming in above consensus with 25% revenue growth and continued gross margin improvement. We are executing with discipline while continuing to invest in the vast opportunity ahead.”

DeVivo continued, “Our business is starting to come together around three growth engines. Point-of-care ultrasound is scaling globally. Home & Community Care is extending that capability into the patient environment. And Butterfly Embedded is expanding our technology beyond medical ultrasound into new modalities. These are not separate opportunities. They are all part of the same Butterfly platform, a single system that is beginning to work together and compound over time. We are still early, but the direction is clear, and we are building with focus and discipline to drive long-term growth.”

Recent Operational and Strategic Highlights:

  • Gestational Age AI Tool: Received FDA clearance and initiated rollout of blind-sweep AI tool for rapid fetal age estimation across U.S. and global health markets.
  • Butterfly Garden Ecosystem: Added two new partners, bringing the portfolio total to 30, while continuing to progress toward additional commercial-ready applications.
  • Compass AI™ and Enterprise Momentum: Closed first enterprise deal of the year and drove significant growth in the software pipeline since launching the next generation Compass AI solution.
  • Global Market Expansion: Advancing entry into new markets across the Americas and Asia, including high-growth regions such as Brazil, with iQ3 expansion in multiple countries.
  • Home & Community Care: Progressing toward first commercial agreement in the first half of 2026, with initial statewide deployment expected in the third quarter.
  • Butterfly Embedded™: Signed ninth company to the portfolio as of April 2026 and made meaningful development progress with existing partners.
  • Apollo Platform Development: Continued advancement of next-generation semiconductor architecture designed to significantly increase data processing and compute performance.

Three Months Ended March 31, 2026 Financial Results

Revenue: Total revenue was $26.5 million, representing growth of 25% from $21.2 million in the first quarter of 2025. U.S. revenue was $21.4 million, up 25% from prior year, primarily driven by revenue from our Butterfly Embedded™ partnerships, including our co-development partnership with Midjourney. International revenue increased 23% year-over-year to $5.2 million, largely resulting from increased probe sales in the current year to our distribution partners. Both our U.S. and international revenue also benefited from favorable shifts in our product sales mix towards our higher-priced iQ3 probes.

Gross margin: Gross profit was $18.3 million versus gross profit of $13.4 million in the prior year period. Gross margin increased to 68.9% compared to 63.0% in the prior year period. This increase was primarily due to the relatively higher margin return on our Butterfly Embedded™ licensing revenue, as compared to our core business offerings, as well as a reduction in software amortization costs for our historic software development investments.

Operating expenses: Operating expenses were $32.2 million, up 1% from $31.8 million in the prior year period. Total operating expenses excluding stock-based compensation and other expenses were $26.2 million, compared to $24.9 million in the first quarter of 2025, largely reflecting increased headcount in the current year from investments we’ve made in our internal capabilities throughout the past 12 months to support revenue growth as well as higher professional services costs.

Net loss: Net loss was $12.7 million, compared to $14.0 million in the prior year period.

Adjusted EBITDA: Adjusted EBITDA loss was $6.1 million, compared to $9.1 million in the prior year period.

EPS: EPS was $(0.05), compared to $(0.06) in the prior year period.

Adjusted EPS: Adjusted EPS was $(0.03), compared to $(0.04) in the prior year period.

Cash and cash equivalents: Cash and cash equivalents were $138.0 million as of March 31, 2026.

Guidance

Reaffirmed revenue guidance and adjusted EBITDA guidance for the Fiscal Year 2026:

  • Revenue of $117 million to $121 million, or approximately 20% to 24% growth

  • Adjusted EBITDA loss of $21 million to $25 million

Provided revenue guidance and adjusted EBITDA guidance for the 2nd Quarter of 2026:

  • Revenue of $27 million to $31 million, or approximately 24% growth year-over-year at the midpoint

  • Adjusted EBITDA loss of $6 million to $8 million

Reconciliation of GAAP to Adjusted

Reconciliations of gross profit and gross margin to adjusted gross profit and adjusted gross margin and of net loss and EPS to adjusted net loss, adjusted EBITDA, and adjusted EPS for the three months ended March 31, 2026, and 2025 are provided in the financial schedules that are part of this press release. An explanation of these non-GAAP financial measures is also included below under the heading “Non-GAAP Financial Measures.”

Conference Call

A conference call and webcast to discuss first quarter 2026 financial performance and operational progress is scheduled for 8:00 am ET on April 30, 2026. The conference call will be broadcast live in listen-only mode via a webcast on Butterfly’s Investor Relations website at Events & Presentations. Individuals interested in listening to the conference call on your telephone may do so by dialing approximately ten minutes prior to start time:

United States (Local): +1 646 844 6383

United States (Toll-Free): +1 833 470 1428

Global Dial-In Numbers: https://www.netroadshow.com/events/global-numbers?confId=95124

Access Code: 144243

After the live webcast, the call will be archived on Butterfly’s Investor Relations page. In addition, a telephone replay of the call will be available until May 7, 2026, by dialing:

United States (Local): +1 929 458 6194

United States (Toll-Free): +1 866 813 9403

Access Code: 762967

About Butterfly Network

Butterfly Network, Inc. (NYSE: BFLY) is a healthcare company driving a digital revolution in medical imaging with its proprietary Ultrasound-on-Chip™ semiconductor technology and ultrasound software solutions. In 2018, Butterfly launched the world’s first handheld, single-probe, whole-body ultrasound system, Butterfly iQ. The iQ+ followed in 2020, and the iQ3 in 2024, each with improved processing power and performance by leveraging Moore’s Law. The iQ3 earned Best Medical Technology at the 2024 Prix Galien USA Awards, a prestigious honor and one of the highest accolades in healthcare. Butterfly’s innovations have also been recognized by Fierce 50, TIME’s Best Inventions and Fast Company’s World Changing Ideas, among other achievements.

Butterfly combines advanced hardware, intelligent software, AI, services, and education to drive adoption of affordable, accessible imaging. Clinical publications demonstrate that its handheld ultrasound probes paired with Compass™ enterprise workflow software, can help hospital systems improve care workflows, reduce costs, and enhance provider economics. With a cloud-based solution that enables care anywhere through next-generation mobility, Butterfly aims to democratize healthcare by addressing critical global healthcare challenges. Butterfly devices are commercially available to trained healthcare practitioners in areas including, but not limited to, parts of Africa, Asia, Australia, Europe, the Middle East, North America and South America; to learn more about available countries, visit: https://www.butterflynetwork.com/choose-your-country.

Non-GAAP Financial Measures

In addition to providing financial measures based on generally accepted accounting principles in the United States of America (“GAAP”), we provide additional financial measures that are not prepared in accordance with GAAP (“non-GAAP”). The non-GAAP financial measures included in this press release are adjusted gross profit, adjusted gross margin, adjusted net loss, adjusted EBITDA, and adjusted EPS. We present non-GAAP financial measures in order to assist readers of our financial statements in understanding the core operating results that our management uses to evaluate the business and for financial planning purposes. Our non-GAAP financial measures provide an additional tool for investors to use in comparing our financial performance over multiple periods.

The non-GAAP financial measures included in this press release are key performance measures that our management uses to assess our operating performance. These non-GAAP measures facilitate internal comparisons of our operating performance on a more consistent basis. We use these performance measures for business planning purposes and forecasting. We believe that these non-GAAP measures enhance an investor’s understanding of our financial performance as they are useful in assessing our operating performance from period-to-period by excluding certain items that we believe are not representative of our core business.

The non-GAAP financial measures included in this press release may not be comparable to similarly titled measures of other companies because they may not calculate these measures in the same manner. These non-GAAP financial measures are not prepared in accordance with GAAP and should not be considered in isolation of, or as an alternative to, measures prepared in accordance with GAAP. When evaluating the Company’s performance, you should consider adjusted gross profit, adjusted gross margin, adjusted net loss, adjusted EBITDA, and adjusted EPS alongside other financial performance measures prepared in accordance with GAAP, including gross profit, gross margin, net loss, and EPS.

The non-GAAP financial measures do not replace the presentation of our GAAP financial results and should only be used as a supplement to, not as a substitute for, our financial results presented in accordance with GAAP. In this press release, we have provided reconciliations of gross profit and gross margin to adjusted gross profit and adjusted gross margin and of net loss and EPS to adjusted net loss, adjusted EBITDA, and adjusted EPS, the most directly comparable GAAP financial measures. Reconciliations of our non-GAAP financial measures to corresponding GAAP measures are not available on a forward-looking basis because we are unable to predict with reasonable certainty the non-cash component of employee compensation expense, changes in our working capital needs, variances in our supply chain, the impact of earnings or charges resulting from matters we consider not to be reflective, on a recurring basis, of our ongoing operations, and other such items without unreasonable effort. These items are uncertain, depend on various factors, and could be material to our results computed in accordance with GAAP. Management strongly encourages investors to review our financial statements and publicly filed reports in their entirety and not to rely on any single financial measure.

Forward Looking Statements

This press release includes “forward-looking statements” within the meaning of the “safe harbor” provisions of the United States Private Securities Litigation Reform Act of 1995. Our actual results may differ from our expectations, estimates, and projections and, consequently, you should not rely on these forward-looking statements as predictions of future events. Words such as “expect,” “estimate,” “project,” “budget,” “forecast,” “anticipate,” “intend,” “plan,” “may,” “will,” “could,” “should,” “believe,” “predict,” “potential,” “continue,” and similar expressions (or the negative versions of such words or expressions) are intended to identify such forward-looking statements. These forward-looking statements include, without limitation, our expectations with respect to financial results, revenue growth, future performance of our ultrasound business and Embedded opportunities (inclusive of co-development, revenue share/commercialization revenue, chip purchases, and/or chip licensing opportunities through the Embedded program), commercialization and plans to deploy our products and services, including expectations regarding the launches of our Compass AI software, Gestational Age AI Tool, our P5 and Apollo chips and fourth-generation technology, finalizing our first commercial Butterfly Home and Community Care agreement, development of products and services, and the size and potential growth of current or future markets for our products and services. Forward-looking statements are based on our current beliefs and assumptions and on information currently available to us. These forward-looking statements involve significant known and unknown risks and uncertainties and other factors that could cause the actual results to differ materially from those discussed in the forward-looking statements. Most of these factors are outside our control and are difficult to predict. Factors that may cause such differences include, but are not limited to: our ability to grow and manage growth effectively; the success, cost, and timing of our product and service development activities; the potential attributes and benefits of our products and services; the degree to which our products and services are accepted by healthcare practitioners and patients for their approved uses; our ability to obtain and maintain regulatory approval for our products, as applicable, and any related restrictions and limitations on the use of any authorized product; our ability to identify, in-license, or acquire additional technology; our ability to maintain our existing license, manufacturing, supply, and distribution agreements; the success, cost, and timing of our efforts to out-license our intellectual property to third parties; our ability to compete with other companies currently marketing or engaged in the development of ultrasound imaging devices, many of which have greater financial and marketing resources than us; changes in applicable laws or regulations; the size and growth potential of the markets for our products and services, and our ability to serve those markets, either alone or in partnership with others; the pricing of our products and services, and reimbursement for medical procedures conducted using our products and services; our estimates regarding expenses, revenue, capital requirements, and needs for additional financing; our financial performance; our ability to attract and retain customers; our ability to manage our growth effectively; our ability to protect or enforce our intellectual property rights; our ability to maintain the listing of our Class A common stock on the New York Stock Exchange; and other risks and uncertainties indicated from time to time in our most recent Annual Report on Form 10-K or in subsequent filings that we make with the Securities and Exchange Commission. We caution that the foregoing list of factors is not exclusive. We caution you not to place undue reliance upon any forward-looking statements, which speak only as of the date of this press release. We do not undertake or accept any obligation or undertake to release publicly any updates or revisions to any forward-looking statements to reflect any change in our expectations or any change in events, conditions, or circumstances on which any such statement is based.

BUTTERFLY NETWORK, INC.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS

(In thousands, except share and per share amounts)

(Unaudited)

 

 

Three months ended March 31,

 

2026

 

2025

Revenue:

 

 

 

Product

$

14,653

 

 

$

14,164

 

Software and other services

 

11,877

 

 

 

7,061

 

Total revenue

 

26,530

 

 

 

21,225

 

Cost of revenue:

 

 

 

Product

 

6,355

 

 

 

5,824

 

Software and other services

 

1,890

 

 

 

2,021

 

Total cost of revenue

 

8,245

 

 

 

7,845

 

Gross profit

 

18,285

 

 

 

13,380

 

Operating expenses:

 

 

 

Research and development

 

9,538

 

 

 

9,924

 

Sales and marketing

 

11,417

 

 

 

11,620

 

General and administrative

 

10,818

 

 

 

9,600

 

Other

 

385

 

 

 

704

 

Total operating expenses

 

32,158

 

 

 

31,848

 

Loss from operations

 

(13,873

)

 

 

(18,468

)

Interest income

 

1,186

 

 

 

1,651

 

Interest expense

 

(279

)

 

 

(347

)

Change in fair value of warrant liabilities

 

413

 

 

 

826

 

Other income (expense), net

 

(124

)

 

 

2,378

 

Loss before provision for income taxes

 

(12,677

)

 

 

(13,960

)

Provision for income taxes

 

 

 

 

7

 

Net loss and comprehensive loss

$

(12,677

)

 

$

(13,967

)

Net loss per common share attributable to Class A and B common stockholders, basic and diluted

$

(0.05

)

 

$

(0.06

)

Weighted-average shares used to compute net loss per share attributable to Class A and B common stockholders, basic and diluted

 

256,516,256

 

 

 

234,923,536

 

BUTTERFLY NETWORK, INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

(In thousands, except share and per share amounts)

(Unaudited)

 

 

March 31, 2026

 

December 31, 2025

Assets

 

 

 

Current assets:

 

 

 

Cash and cash equivalents

$

137,954

 

 

$

150,489

 

Accounts receivable, net of allowance for credit losses of $1,180 and $1,389 at March 31, 2026 and December 31, 2025, respectively

 

25,210

 

 

 

26,744

 

Inventories

 

59,304

 

 

 

61,389

 

Current portion of vendor advances

 

2,908

 

 

 

2,063

 

Prepaid expenses and other current assets

 

14,413

 

 

 

8,418

 

Total current assets

 

239,789

 

 

 

249,103

 

Property and equipment, net

 

16,113

 

 

 

16,587

 

Intangible assets, net

 

7,166

 

 

 

7,516

 

Non-current portion of vendor advances

 

4,970

 

 

 

5,008

 

Operating lease assets

 

12,233

 

 

 

12,652

 

Other non-current assets

 

5,651

 

 

 

5,667

 

Total assets

$

285,922

 

 

$

296,533

 

Liabilities and stockholders’ equity

 

 

 

Current liabilities:

 

 

 

Accounts payable

$

2,817

 

 

$

5,442

 

Deferred revenue, current

 

22,659

 

 

 

26,909

 

Accrued purchase commitments, current

 

131

 

 

 

131

 

Warrant liabilities, current

 

 

 

 

413

 

Accrued expenses and other current liabilities

 

33,973

 

 

 

32,222

 

Total current liabilities

 

59,580

 

 

 

65,117

 

Deferred revenue, non-current

 

9,631

 

 

 

9,391

 

Operating lease liabilities

 

17,017

 

 

 

17,721

 

Other non-current liabilities

 

8,472

 

 

 

8,325

 

Total liabilities

 

94,700

 

 

 

100,554

 

Commitments and contingencies

 

 

 

Stockholders’ equity:

 

 

 

Class A common stock $.0001 par value; 600,000,000 shares authorized at March 31, 2026 and December 31, 2025; 234,777,441 and 227,318,426 shares issued and outstanding at March 31, 2026 and December 31, 2025, respectively

 

23

 

 

 

23

 

Class B common stock $.0001 par value; 27,000,000 shares authorized at March 31, 2026 and December 31, 2025; 26,426,937 shares issued and outstanding at March 31, 2026 and December 31, 2025

 

3

 

 

 

3

 

Additional paid-in capital

 

1,083,067

 

 

 

1,075,147

 

Accumulated deficit

 

(891,871

)

 

 

(879,194

)

Total stockholders’ equity

 

191,222

 

 

 

195,979

 

Total liabilities and stockholders’ equity

$

285,922

 

 

$

296,533

 

BUTTERFLY NETWORK, INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(In thousands)

(Unaudited)

 

 

Three months ended March 31,

 

2026

 

2025

Cash flows from operating activities:

 

 

 

Net loss

$

(12,677

)

 

$

(13,967

)

Adjustments to reconcile net loss to net cash used in operating activities:

 

 

 

Depreciation, amortization, and impairments

 

1,811

 

 

 

2,360

 

Non-cash interest expense

 

280

 

 

 

346

 

Write-down of inventories

 

 

 

 

52

 

Stock-based compensation expense

 

5,542

 

 

 

6,284

 

Change in fair value of warrant liabilities

 

(413

)

 

 

(826

)

Other

 

137

 

 

 

56

 

Changes in operating assets and liabilities:

 

 

 

Accounts receivable

 

1,409

 

 

 

857

 

Inventories

 

2,085

 

 

 

1,423

 

Prepaid expenses and other assets

 

(5,979

)

 

 

(570

)

Vendor advances

 

(807

)

 

 

29

 

Accounts payable

 

(2,643

)

 

 

(1,970

)

Deferred revenue

 

(4,010

)

 

 

(470

)

Change in operating lease assets and liabilities

 

(222

)

 

 

(201

)

Accrued expenses and other liabilities

 

1,593

 

 

 

(5,080

)

Net cash used in operating activities

 

(13,894

)

 

 

(11,677

)

 

 

 

 

Cash flows from investing activities:

 

 

 

Purchases of property, equipment, and intangible assets, including capitalized software

 

(950

)

 

 

(353

)

Net cash used in investing activities

 

(950

)

 

 

(353

)

 

 

 

 

Cash flows from financing activities:

 

 

 

Proceeds from exercise of stock options

 

2,309

 

 

 

133

 

Net proceeds from share offering

 

 

 

 

81,109

 

Payments to tax authorities for restricted stock units withheld

 

 

 

 

(2,775

)

Net cash provided by financing activities

 

2,309

 

 

 

78,467

 

Net increase (decrease) in cash, cash equivalents, and restricted cash

 

(12,535

)

 

 

66,437

 

Cash, cash equivalents, and restricted cash, beginning of period

 

154,504

 

 

 

92,790

 

Cash, cash equivalents, and restricted cash, end of period

$

141,969

 

 

$

159,227

 

BUTTERFLY NETWORK, INC.

ADJUSTED GROSS PROFIT AND ADJUSTED GROSS MARGIN

(In thousands)

(Unaudited)

 

 

Three months ended March 31,

 

2026

 

2025

Revenue

$

26,530

 

 

$

21,225

 

Cost of revenue

 

8,245

 

 

 

7,845

 

Gross profit

$

18,285

 

 

$

13,380

 

 

 

 

 

Gross margin

 

68.9

%

 

 

63.0

%

 

 

 

 

Add:

 

 

 

Write-downs and write-offs of inventories

 

 

 

 

52

 

Adjusted gross profit

$

18,285

 

 

$

13,432

 

 

 

 

 

Adjusted gross margin

 

68.9

%

 

 

63.3

%

 

 

 

 

Depreciation and amortization

$

790

 

 

$

1,402

 

% of revenue

 

3.0

%

 

 

6.6

%

BUTTERFLY NETWORK, INC.

ADJUSTED EBITDA AND ADJUSTED EPS

(In thousands, except share and per share amounts)

(Unaudited)

 

 

Included on the condensed consolidated statements of operations and comprehensive loss as:

Three months ended March 31,

 

 

2026

 

2025

Net loss

Net loss

$

(12,677

)

 

$

(13,967

)

Stock-based compensation

Cost of revenue, R&D, S&M, and G&A

 

5,542

 

 

 

6,284

 

Write-downs and write-offs of inventories

Cost of revenue

 

 

 

 

52

 

Change in fair value of warrant liabilities

Change in fair value of warrant liabilities

 

(413

)

 

 

(826

)

Other

Other

 

385

 

 

 

704

 

Other expense (income), net

Other income (expense), net

 

124

 

 

 

(2,378

)

Adjusted net loss

 

 

(7,039

)

 

 

(10,131

)

Interest income

Interest income

 

(1,186

)

 

 

(1,651

)

Interest expense

Interest expense

 

279

 

 

 

347

 

Provision for income taxes

Provision for income taxes

 

 

 

 

7

 

Depreciation and amortization

Cost of revenue, R&D, S&M, and G&A

 

1,811

 

 

 

2,360

 

Adjusted EBITDA

 

$

(6,135

)

 

$

(9,068

)

 

 

 

 

 

EPS

Net loss per common share

$

(0.05

)

 

$

(0.06

)

Adjusted EPS

 

$

(0.03

)

 

$

(0.04

)

Weighted average shares used to compute EPS and adjusted EPS

Weighted-average shares used to compute net loss per share

 

256,516,256

 

 

 

234,923,536

 

Investors

John Doherty

Chief Financial Officer, Butterfly

[email protected]

Media

Liz Snyder

Director, PR & Communications, Butterfly

[email protected]

KEYWORDS: New York Massachusetts United States North America

INDUSTRY KEYWORDS: Technology Medical Devices Semiconductor Health Technology Nanotechnology Software Hardware Radiology Health Artificial Intelligence

MEDIA:

Logo
Logo

Textron Reports First Quarter 2026 Results; Announces Intent to Separate its Industrial Segment

Textron Reports First Quarter 2026 Results; Announces Intent to Separate its Industrial Segment

  • Revenues of $3.7 billion, up 12%, or $389 million, compared to the prior year

  • EPS of $1.25; adjusted EPS of $1.45, up from $1.28 in the prior year

  • Strong commercial order activity at Textron Aviation and Bell

  • Textron to become a pure-play Aerospace & Defense platform aligned to its core franchises of Textron Aviation, Bell, and Textron Systems

PROVIDENCE, R.I.–(BUSINESS WIRE)–
Textron Inc. (NYSE: TXT) today reported first quarter 2026 net income of $1.25 per share, compared to $1.13 in the first quarter of 2025. Adjusted net income, a non-GAAP measure that is defined and reconciled to GAAP in an attachment to this release, was $1.45 per share for the first quarter of 2026, compared to $1.28 per share in the first quarter of 2025.

“Textron delivered double-digit revenue and EPS growth in the quarter,” said Textron CEO Lisa M. Atherton. “Strong growth in Aviation deliveries, continued scaling of the MV-75 Cheyenne at Bell, excellent execution at Systems, and good performance at Industrial all contributed to a successful quarter.”

Cash Flow

Net cash used by operating activities of the manufacturing group for the first quarter was $107 million, compared to a cash use of $114 million in last year’s first quarter. Manufacturing cash flow before pension contributions, a non-GAAP measure that is defined and reconciled to GAAP in an attachment to this release, reflected a use of cash of $228 million for the first quarter, compared to a cash use of $158 million in last year’s first quarter.

In the quarter, Textron returned $168 million to shareholders through share repurchases.

Intent to Separate its Industrial Segment

In a separate press release issued today, Textron announced its intent to separate its Industrial segment from the Company’s core aerospace and defense businesses to enhance the strategic and operational focus of each platform and drive long-term value for stakeholders. Textron intends to explore multiple paths to effect the planned separation of its Industrial segment, including but not limited to a sale of the Industrial businesses or a tax-free separation into a standalone, publicly traded company. To access the press release, please visit the news section of our website.

First Quarter Segment Results

Textron Aviation

Textron Aviation’s revenues were $1.5 billion, up 22%, or $269 million from last year’s first quarter, reflecting higher aircraft revenues of $221 million and higher aftermarket parts and services revenues of $48 million. The increase in aircraft revenues was primarily due to higher volume and mix, largely reflecting higher Citation jet and commercial turboprop volume.

Textron Aviation delivered 37 jets in the quarter, up from 31 in the first quarter of 2025, and 35 commercial turboprops, up from 30 in last year’s first quarter.

Segment profit was $154 million in the first quarter, up $32 million, or 26% from a year ago, primarily due to higher aircraft volume and mix, partially offset by higher selling and administrative expense and warranty costs.

Textron Aviation backlog at the end of the first quarter was $8.0 billion.

Bell

Bell revenues were $1.1 billion, up 9%, or $87 million from the first quarter of 2025. The revenue increase in the quarter was driven by higher military revenues of $161 million, largely due to higher volume on the MV-75 Cheyenne program, partially offset by lower volume on V-22 production and on military sustainment programs. Commercial helicopters, parts and services revenues decreased $74 million compared to the first quarter of 2025, primarily due to lower volume and mix.

Bell delivered 20 commercial helicopters in the quarter, down from 29 in last year’s first quarter.

Segment profit of $72 million was down $18 million from last year’s first quarter, largely reflecting an unfavorable impact from the mix of military programs and lower commercial volume and mix.

Bell backlog at the end of the first quarter was $7.6 billion.

Textron Systems

Textron Systems revenues were $338 million, up 13%, or $39 million from the first quarter of 2025, largely due to higher volume on the Ship-to-Shore Connector program and military training and support services provided by Airborne Tactical Advantage Company (ATAC), partially offset by lower net volume on other programs.

Segment profit of $42 million was up $4 million, compared with the first quarter of 2025, largely due to higher net volume.

Textron Systems backlog at the end of the first quarter was $3.6 billion.

Industrial

Industrial revenues were $786 million, down 1%, or $6 million from the first quarter of 2025.

Textron Specialized Vehicles’ revenues decreased $42 million, largely reflecting an impact of $55 million from the disposition of the Powersports business in April 2025. Kautex revenues increased $36 million, primarily due to a favorable impact from foreign exchange rate fluctuations and higher volume and mix.

Segment profit of $40 million was up $10 million from the first quarter of 2025, primarily due to manufacturing efficiencies, which included the benefit of cost reductions resulting from prior year restructuring activities.

Finance

Finance segment revenues were $16 million, and profit was $12 million in the first quarter of 2026, as compared to segment revenues of $16 million and profit of $10 million in the first quarter of 2025.

Conference Call Information

Textron will host its conference call today, April 30, 2026 at 8:00 a.m. (Eastern) to discuss its first quarter results and its intent to separate its Industrial segment from the Company’s core aerospace and defense businesses. The call will be available via webcast at www.textron.com or by direct dial at (888) 596-4144 in the U.S. or (646) 968-2525 outside of the U.S.; Access Code: 6969175.

In addition, the call will be recorded and available for playback beginning at 11:00 a.m. (Eastern) on Thursday, April 30, 2026 by dialing (800) 770-2030; Access Code: 6969175.

A package containing key data that will be covered on today’s call can be found in the Investor Relations section of the company’s website at www.textron.com.

About Textron Inc.

Textron Inc. is a multi-industry company that leverages its global network of aircraft, defense, industrial and finance businesses to provide customers with innovative solutions and services. Textron is known around the world for its powerful brands such as Bell, Cessna, Beechcraft, Pipistrel, Jacobsen, Kautex, Lycoming, E-Z-GO, and Textron Systems. For more information visit: www.textron.com.

Forward-looking Information

Certain statements in this release and other oral and written statements made by us from time to time are “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements, which may describe strategies, goals, outlook or other non-historical matters, or project revenues, income, returns or other financial measures, often include words such as “believe,” “expect,” “anticipate,” “intend,” “plan,” “estimate,” “guidance,” “project,” “target,” “potential,” “will,” “should,” “could,” “likely” or “may” and similar expressions intended to identify forward-looking statements. These statements are only predictions and involve known and unknown risks, uncertainties, and other factors that may cause our actual results to differ materially from those expressed or implied by such forward-looking statements. Given these uncertainties, you should not place undue reliance on these forward-looking statements. Forward-looking statements speak only as of the date on which they are made, and we undertake no obligation to update or revise any forward-looking statements. In addition to those factors described in our Annual Report on Form 10-K and our Quarterly Reports on Form 10-Q under “Risk Factors”, among the factors that could cause actual results to differ materially from past and projected future results are the following: Interruptions in the U.S. Government’s ability to fund its activities, pay its obligations, and/or conduct government functions necessary for the certification of aircraft and aircraft parts and other activities of our businesses; changing priorities or reductions in the U.S. Government defense budget, including those related to military operations in foreign countries; our ability to perform as anticipated and to control costs under contracts with the U.S. Government; the U.S. Government’s ability to unilaterally modify or terminate its contracts with us for the U.S. Government’s convenience or for our failure to perform, to change applicable procurement and accounting policies, or, under certain circumstances, to withhold payment or suspend or debar us as a contractor eligible to receive future contract awards; changes in foreign military funding priorities or budget constraints and determinations, or changes in government regulations or policies on the export and import of military and commercial products; volatility in the global economy or changes in worldwide political conditions that adversely impact demand for our products; volatility in interest rates or foreign exchange rates and inflationary pressures; risks related to our international business, including establishing and maintaining facilities in locations around the world and relying on joint venture partners, subcontractors, suppliers, representatives, consultants and other business partners in connection with international business, including in emerging market countries; our Finance segment’s ability to maintain portfolio credit quality or to realize full value of receivables; performance issues with key suppliers or subcontractors; legislative or regulatory actions, both domestic and foreign, impacting our operations or demand for our products; our ability to control costs and successfully implement various cost-reduction activities; the efficacy of research and development investments to develop new products or unanticipated expenses in connection with the launching of significant new products or programs; the timing of our new product launches or certifications of our new aircraft products; our ability to keep pace with our competitors in the introduction of new products and upgrades with features and technologies desired by our customers; pension plan assumptions and future contributions; demand softness or volatility in the markets in which we do business; cybersecurity threats, including the potential misappropriation of assets or sensitive information, corruption of data or, operational disruption; difficulty or unanticipated expenses in connection with integrating acquired businesses; the risk that acquisitions do not perform as planned, including, for example, the risk that acquired businesses will not achieve revenue and profit projections; the impact of changes in tax legislation; the risk of disruptions to our business and the business of our suppliers, customers and other business partners due to unexpected events, such as pandemics, natural disasters, acts of war, strikes, terrorism, social unrest or other societal, geopolitical or macroeconomic conditions; risks related to changing U.S. and foreign trade policies, including increased trade restrictions or tariffs; the ability of our businesses to hire and retain the highly skilled personnel necessary for our businesses to succeed; uncertainty related to the Company’s ability to satisfy the necessary conditions to consummate the separation of its Industrial segment; and risks related to the Company’s ability to effect a successful separation and realize the anticipated benefits of the separation on a timely basis or at all.

 
 

TEXTRON INC.

Revenues by Segment and Reconciliation of Segment Profit to Net Income

(Dollars in millions, except per share amounts)

(Unaudited)

 

 

Three Months Ended

 

April 4,

2026

March 29,

2025

REVENUES

 

 

 

 

 

 

MANUFACTURING:

 

 

 

 

 

 

Textron Aviation (a)

 

$

1,485

 

 

 

$

1,216

 

 

Bell

 

 

1,070

 

 

 

 

983

 

 

Textron Systems (a)

 

 

338

 

 

 

 

299

 

 

Industrial

 

 

786

 

 

 

 

792

 

 

 

 

 

3,679

 

 

 

 

3,290

 

 

FINANCE

 

 

16

 

 

 

 

16

 

 

Total revenues

 

$

3,695

 

 

 

$

3,306

 

 

 

 

 

 

 

 

 

SEGMENT PROFIT

 

 

 

 

 

 

MANUFACTURING:

 

 

 

 

 

 

Textron Aviation (a)

 

$

154

 

 

 

$

122

 

 

Bell

 

 

72

 

 

 

 

90

 

 

Textron Systems (a)

 

 

42

 

 

 

 

38

 

 

Industrial

 

 

40

 

 

 

 

30

 

 

 

 

 

308

 

 

 

 

280

 

 

FINANCE

 

 

12

 

 

 

 

10

 

 

Segment profit (a) (b)

 

 

320

 

 

 

 

290

 

 

 

 

 

 

 

 

 

Corporate expenses and other, net (a)

 

 

(47

)

 

 

 

(53

)

 

Interest expense, net for Manufacturing group

 

 

(29

)

 

 

 

(25

)

 

LIFO inventory provision

 

 

(39

)

 

 

 

(29

)

 

Intangible asset amortization

 

 

(8

)

 

 

 

(8

)

 

Non-service components of pension and postretirement income, net

 

 

70

 

 

 

 

66

 

 

Income before income taxes

 

 

267

 

 

 

 

241

 

 

Income tax expense

 

 

(47

)

 

 

 

(34

)

 

Net income

 

$

220

 

 

 

$

207

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted earnings per share (EPS)

 

$

1.25

 

 

 

$

1.13

 

 

 

 

 

 

 

 

 

Diluted average shares outstanding

 

 

176,177,000

 

 

 

 

183,668,000

 

 

 

 

 

 

 

 

 

Net income and EPS GAAP to Non-GAAP reconciliation:

 

 

 

 

 

 

 

 

 

Three Months Ended

 

April 4,

2026

March 29,

2025

Net income – GAAP

 

$

220

 

 

 

$

207

 

 

Add: LIFO inventory provision, net of tax

 

 

30

 

 

 

 

22

 

 

Intangible asset amortization, net of tax

 

 

6

 

 

 

 

6

 

 

Adjusted net income – Non-GAAP (b)

 

$

256

 

 

 

$

235

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted earnings per share – GAAP

 

$

1.25

 

 

 

$

1.13

 

 

Add: LIFO inventory provision, net of tax

 

 

0.17

 

 

 

 

0.12

 

 

Intangible asset amortization, net of tax

 

 

0.03

 

 

 

 

0.03

 

 

Adjusted diluted earnings per share – Non-GAAP (b)

 

$

1.45

 

 

 

$

1.28

 

 

 

 

 

 

 

 

 

(a)

Effective January 4, 2026, the beginning of our 2026 fiscal year, the business activities of the Textron eAviation segment were realigned within Textron’s other operating segments resulting in the elimination of the Textron eAviation segment as a separate reporting segment. Under the segment realignment, a significant part of Textron eAviation, including Pipistrel, became part of the Textron Aviation segment to enable the business to more effectively leverage the development, manufacturing and sales expertise at Textron Aviation. In addition, Textron eAviation’s manned and unmanned products for military applications and related research and development activities is included in the results of the Textron Systems segment, which is best suited to provide more direct access to the targeted customer base for these products. Lastly, certain Textron eAviation research and development activities encompassing digital flight control and air vehicle management systems, which we expect will benefit several of our segments, is reported within corporate expenses. The prior period has been recast to reflect the segment realignment.

 

 

(b)

Segment profit, adjusted net income and adjusted diluted earnings per share are non-GAAP financial measures as defined in “Non-GAAP Financial Measures and Outlook” attached to this release.

             

TEXTRON INC.

   

Condensed Consolidated Balance Sheets

   

(In millions)

   

(Unaudited)

   

 

 

 

     

 

   

 

 

April 4,

2026

 

January 3,

2026

Assets

 

 

     

 

   

Cash and equivalents

 

$

1,509

     

$

1,940

   

Accounts receivable, net

 

 

885

     

 

823

   

Inventories

 

 

4,560

     

 

4,278

   

Other current assets

 

 

1,007

     

 

872

   

Net property, plant and equipment

 

 

2,572

     

 

2,590

   

Goodwill

 

 

2,317

     

 

2,321

   

Other assets

 

 

4,607

     

 

4,628

   

Finance group assets

 

 

684

     

 

677

   

Total Assets

 

$

18,141

     

$

18,129

   

 

 

 

     

 

   

 

 

 

     

 

   

Liabilities and Shareholders’ Equity

 

 

     

 

   

Current portion of long-term debt

 

$

355

     

$

5

   

Accounts payable

 

 

1,288

     

 

1,185

   

Other current liabilities

 

 

3,042

     

 

3,163

   

Other liabilities

 

 

1,960

     

 

1,980

   

Long-term debt

 

 

3,111

     

 

3,534

   

Finance group liabilities

 

 

383

     

 

387

   

Total Liabilities

 

 

10,139

     

 

10,254

   

 

 

 

     

 

   

Total Shareholders’ Equity

 

 

8,002

     

 

7,875

   

Total Liabilities and Shareholders’ Equity

 

$

18,141

     

$

18,129

   
 
 

TEXTRON INC.

MANUFACTURING GROUP

Condensed Schedule of Cash Flows

(In millions)

(Unaudited)

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

 

April 4,

2026

 

 

March 29,

2025

 

Cash Flows from Operating Activities:

 

 

 

 

 

 

Net income

 

$

210

 

 

 

$

199

 

 

Depreciation and amortization

 

 

96

 

 

 

 

92

 

 

Deferred income taxes and income taxes receivable/payable

 

 

37

 

 

 

 

15

 

 

Pension, net

 

 

(60

)

 

 

 

(59

)

 

Changes in assets and liabilities:

 

 

 

 

 

 

Accounts receivable, net

 

 

(61

)

 

 

 

16

 

 

Inventories

 

 

(289

)

 

 

 

(183

)

 

Accounts payable

 

 

162

 

 

 

 

171

 

 

Other, net

 

 

(202

)

 

 

 

(365

)

 

Net cash from operating activities

 

 

(107

)

 

 

 

(114

)

 

Cash Flows from Investing Activities:

 

 

 

 

 

 

Capital expenditures

 

 

(133

)

 

 

 

(56

)

 

Net proceeds from corporate-owned life insurance policies

 

 

1

 

 

 

 

31

 

 

Proceeds from sale of property, plant and equipment

 

 

2

 

 

 

 

 

 

Other investing activities, net

 

 

 

 

 

 

15

 

 

Net cash from investing activities

 

 

(130

)

 

 

 

(10

)

 

Cash Flows from Financing Activities:

 

 

 

 

 

 

Net proceeds from long-term debt

 

 

 

 

 

 

495

 

 

Principal payments on long-term debt and nonrecourse debt

 

 

(74

)

 

 

 

(352

)

 

Purchases of Textron common stock

 

 

(168

)

 

 

 

(215

)

 

Dividends paid

 

 

(3

)

 

 

 

(3

)

 

Other financing activities, net

 

 

52

 

 

 

 

 

 

Net cash from financing activities

 

 

(193

)

 

 

 

(75

)

 

Total cash flows

 

 

(430

)

 

 

 

(199

)

 

Effect of exchange rate changes on cash and equivalents

 

 

(1

)

 

 

 

7

 

 

Net change in cash and equivalents

 

 

(431

)

 

 

 

(192

)

 

Cash and equivalents at beginning of period

 

 

1,940

 

 

 

 

1,386

 

 

Cash and equivalents at end of period

 

$

1,509

 

 

 

$

1,194

 

 

 

 

 

 

 

 

 

Manufacturing cash flow GAAP to Non-GAAP reconciliation:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

 

April 4,

2026

 

 

March 29,

2025

 

Net cash from operating activities – GAAP

 

$

(107

)

 

 

$

(114

)

 

Less: Capital expenditures

 

 

(133

)

 

 

 

(56

)

 

Add: Total pension contributions

 

 

10

 

 

 

 

12

 

 

Proceeds from sale of property, plant and equipment

 

 

2

 

 

 

 

 

 

Manufacturing cash flow before pension contributions – Non-GAAP (a)

 

$

(228

)

 

 

$

(158

)

 

(a)

Manufacturing cash flow before pension contributions is a non-GAAP financial measure as defined in “Non-GAAP Financial Measures and Outlook” attached to this release.

 
 

TEXTRON INC.

Condensed Consolidated Schedule of Cash Flows

(In millions)

(Unaudited)

 

 

 

Three Months Ended

 

 

April 4,

2026

 

 

March 29,

2025

 

Cash Flows from Operating Activities:

 

 

 

 

 

 

Net income

 

$

220

 

 

 

$

207

 

 

Depreciation and amortization

 

 

96

 

 

 

 

92

 

 

Deferred income taxes and income taxes receivable/payable

 

 

39

 

 

 

 

17

 

 

Pension, net

 

 

(60

)

 

 

 

(59

)

 

Changes in assets and liabilities:

 

 

 

 

 

 

Accounts receivable, net

 

 

(61

)

 

 

 

16

 

 

Inventories

 

 

(289

)

 

 

 

(183

)

 

Accounts payable

 

 

162

 

 

 

 

171

 

 

Captive finance receivables, net

 

 

(13

)

 

 

 

(13

)

 

Other, net

 

 

(211

)

 

 

 

(372

)

 

Net cash from operating activities

 

 

(117

)

 

 

 

(124

)

 

Cash Flows from Investing Activities:

 

 

 

 

 

 

Capital expenditures

 

 

(133

)

 

 

 

(56

)

 

Net proceeds from corporate-owned life insurance policies

 

 

1

 

 

 

 

31

 

 

Proceeds from sale of property, plant and equipment

 

 

2

 

 

 

 

 

 

Finance receivables repaid

 

 

7

 

 

 

 

9

 

 

Finance receivables originated

 

 

(9

)

 

 

 

 

 

Proceeds from the disposition of non-captive assets

 

 

24

 

 

 

 

 

 

Other investing activities, net

 

 

4

 

 

 

 

15

 

 

Net cash from investing activities

 

 

(104

)

 

 

 

(1

)

 

Cash Flows from Financing Activities:

 

 

 

 

 

 

Net proceeds from long-term debt

 

 

 

 

 

 

495

 

 

Principal payments on long-term debt and nonrecourse debt

 

 

(74

)

 

 

 

(355

)

 

Purchases of Textron common stock

 

 

(168

)

 

 

 

(215

)

 

Dividends paid

 

 

(3

)

 

 

 

(3

)

 

Other financing activities, net

 

 

52

 

 

 

 

 

 

Net cash from financing activities

 

 

(193

)

 

 

 

(78

)

 

Total cash flows

 

 

(414

)

 

 

 

(203

)

 

Effect of exchange rate changes on cash and equivalents

 

 

(1

)

 

 

 

7

 

 

Net change in cash and equivalents

 

 

(415

)

 

 

 

(196

)

 

Cash and equivalents at beginning of period

 

 

2,025

 

 

 

 

1,441

 

 

Cash and equivalents at end of period

 

$

1,610

 

 

 

$

1,245

 

 

 
 

TEXTRON INC.

Non-GAAP Financial Measures and Outlook

(Dollars in millions, except per share amounts)

We supplement the reporting of our financial information determined under U.S. generally accepted accounting principles (GAAP) with certain non-GAAP financial measures. These non-GAAP financial measures exclude certain significant items that may not be indicative of, or are unrelated to, results from our ongoing business operations. We believe that these non-GAAP measures may be useful for period-over-period comparisons of underlying business trends and our ongoing business performance, however, they should be used in conjunction with GAAP measures. Our non-GAAP measures should not be considered in isolation or as a substitute for the related GAAP measures, and other companies may define similarly named measures differently. We encourage investors to review our financial statements and publicly filed reports in their entirety and not to rely on any single financial measure. We utilize the following definitions for the non-GAAP financial measures included in this release and have provided a reconciliation of the GAAP to non-GAAP amounts for each measure:

Segment Profit

Segment profit is an important measure used by our chief operating decision maker for evaluating performance and for decision-making purposes. Segment profit for the manufacturing segments excludes the non-service components of pension and postretirement income, net; LIFO inventory provision; intangible asset amortization; interest expense, net for Manufacturing group; certain corporate expenses; gains/losses on major business dispositions; and special charges. The measurement for the Finance segment includes interest income and expense along with intercompany interest income and expense.

Adjusted Net Income, Adjusted Diluted Earnings Per Share and Outlook

Adjusted net income and adjusted diluted earnings per share exclude LIFO inventory provision, net of tax; intangible asset amortization, net of tax; special charges, net of tax; and gains/losses on major business dispositions, net of tax. LIFO inventory provision is excluded to improve comparability with other companies in our industry who have not elected to use the LIFO inventory costing method. Intangible asset amortization is excluded to improve comparability as the impact of such amortization can vary substantially from company to company depending upon the nature and extent of acquisitions and exclusion of this expense is consistent with the presentation of non-GAAP measures provided by other companies within our industry. Management believes that it is important for investors to understand that these intangible assets were recorded as part of purchase accounting and contribute to revenue generation. We consider items recorded in special charges, such as enterprise-wide restructuring, certain asset impairment charges, and acquisition-related restructuring, integration and transaction costs, to be of a non-recurring nature that is not indicative of ongoing operations.

 
 

 

 

Three Months Ended

 

 

April 4,

2026

March 29,

2025

Net income – GAAP

 

$

220

 

 

$

207

 

Add: LIFO inventory provision, net of tax

 

 

30

 

 

 

22

 

Intangible asset amortization, net of tax

 

 

6

 

 

 

6

 

Adjusted net income – Non-GAAP

 

$

256

 

 

$

235

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted earnings per share – GAAP

 

$

1.25

 

 

$

1.13

 

Add: LIFO inventory provision, net of tax

 

 

0.17

 

 

 

0.12

 

Intangible asset amortization, net of tax

 

 

0.03

 

 

 

0.03

 

Adjusted diluted earnings per share – Non-GAAP

 

$

1.45

 

 

$

1.28

 

 

 

 

 

 

 

 

 

2026 Outlook

 

 

 

 

 

 

 

Diluted EPS

 

Net income – GAAP

 

$

940

 

$

975

 

 

$

5.39

 

$

5.59

 

Add: LIFO inventory provision, net of tax

 

 

150

 

 

 

 

0.87

 

 

Intangible asset amortization, net of tax

 

 

25

 

 

 

 

0.14

 

 

Adjusted net income – Non-GAAP

 

$

1,115

$

1,150

 

 

$

6.40

$

6.60

 

 

 

 

 

 

 

 

 

 

 

 

 
 

TEXTRON INC.

Non-GAAP Financial Measures and Outlook (Continued)

(Dollars in millions, except per share amounts)

Manufacturing Cash Flow Before Pension Contributions and Outlook

Manufacturing cash flow before pension contributions adjusts net cash from operating activities (GAAP) for the following:

  • Deducts capital expenditures and includes proceeds from insurance recoveries and the sale of property, plant and equipment to arrive at the net capital investment required to support ongoing manufacturing operations;

  • Excludes dividends received from Textron Financial Corporation (TFC) and capital contributions to TFC provided under the Support Agreement and debt agreements as these cash flows are not representative of manufacturing operations;

  • Adds back pension contributions as we consider our pension obligations to be debt-like liabilities. Additionally, these contributions can fluctuate significantly from period to period and we believe that they are not representative of cash used by our manufacturing operations during the period.

While we believe this measure provides a focus on cash generated from manufacturing operations, before pension contributions, and may be used as an additional relevant measure of liquidity, it does not necessarily provide the amount available for discretionary expenditures since we have certain non-discretionary obligations that are not deducted from the measure.

 
 

 

 

Three Months Ended

 

 

 

April 4,

2026

 

 

March 29,

2025

 

Net cash from operating activities – GAAP

 

$

(107

)

 

 

$

(114

)

 

Less: Capital expenditures

 

 

(133

)

 

 

 

(56

)

 

Add: Total pension contributions

 

 

10

 

 

 

 

12

 

 

Proceeds from sale of property, plant and equipment

 

 

2

 

 

 

 

 

 

Manufacturing cash flow before pension contributions – Non-GAAP

 

$

(228

)

 

 

$

(158

)

 

 

 

 

 

 

 

 

 

2026 Outlook

Net cash from operating activities – GAAP

 

$

1,298

$

1,398

 

Less: Capital expenditures

 

 

(650)

 

 

Add: Total pension contributions

 

 

50

 

 

Proceeds from sale of property, plant and equipment

 

 

2

 

 

Manufacturing cash flow before pension contributions – Non-GAAP

 

$

700

$

800

 

 

 

 

 

 

 

 

Investor:

Scott Hegstrom – 401-457-2288

Kyle Williams – 401-457-2288

Media:

Mike Maynard – 401-457-2362

KEYWORDS: Rhode Island United States North America

INDUSTRY KEYWORDS: Other Defense Other Energy Professional Services Energy Defense Insurance Chemicals/Plastics Automotive Manufacturing Finance Aerospace Manufacturing Military

MEDIA:

IDACORP, Inc. Announces First Quarter 2026 Results, Reaffirms 2026 Earnings Guidance

IDACORP, Inc. Announces First Quarter 2026 Results, Reaffirms 2026 Earnings Guidance

BOISE, Idaho–(BUSINESS WIRE)–
IDACORP, Inc. (NYSE: IDA) reported first quarter 2026 net income attributable to IDACORP of $68.0 million, or $1.21 per diluted share, compared with $59.6 million, or $1.10 per diluted share, in the first quarter of 2025.

“Strong first quarter results benefited from customer growth and rate changes,” said IDACORP President and Chief Executive Officer Lisa Grow. “As expected, those benefits were partially offset by higher O&M expenses and recording fewer tax credits under the company’s Idaho regulatory mechanism.”

“We expect 2026 will be an exciting year of execution for us, with 250 MWs of batteries coming online and continued progress on our major transmission and generation projects. During this period of growth, we remain focused on reliability and affordability for our customers and providing increased value for our shareholders,” Grow added.

IDACORP is reaffirming its full-year 2026 earnings guidance in the range of $6.25 to $6.45 per diluted share with the expectation that Idaho Power will use less than $30 million of additional tax credits available under the Idaho regulatory mechanism in 2026. The earnings guidance assumes normal weather conditions and power supply expenses through the end of the year.

Summary of Financial Results

The following is a summary of net income attributable to IDACORP and IDACORP’s earnings per diluted share (in thousands of dollars and shares, except earnings per share amounts):

 

 

Three months ended

March 31,

 

 

 

2026

 

 

2025

Net income attributable to IDACORP, Inc.

 

$

67,981

 

$

59,647

Weighted average outstanding shares – diluted

 

 

56,289

 

 

54,126

IDACORP, Inc. earnings per diluted share

 

$

1.21

 

$

1.10

The table below provides a reconciliation of net income attributable to IDACORP for the three months ended March 31, 2026, from the same period in 2025 (items are in millions of dollars and are before related income tax impact unless otherwise noted):

Three months

 

 

ended

Net income attributable to IDACORP, Inc. – March 31, 2025

 

 

 

$

59.6

 

Increase (decrease) in Idaho Power net income:

 

 

 

 

Retail revenues per megawatt-hour (MWh), net of power cost adjustment mechanisms

 

18.0

 

 

 

Customer growth, net of associated power supply costs and power cost adjustment mechanisms

 

5.0

 

 

 

Usage per retail customer, net of associated power supply costs and power cost adjustment mechanisms

 

(10.7

)

 

 

Idaho fixed cost adjustment (FCA) revenues

 

19.1

 

 

 

Other operations and maintenance (O&M) expenses

 

(13.1

)

 

 

Depreciation and amortization expense

 

(5.7

)

 

 

Other changes in operating revenues and expenses, net

 

13.6

 

 

 

Increase in Idaho Power operating income

 

26.2

 

 

 

Non-operating expense, net

 

(4.1

)

 

 

Additional accumulated deferred investment tax credits (ADITC) amortization

 

(13.0

)

 

 

Income tax expense, excluding additional ADITC amortization

 

(0.6

)

 

 

Total increase in Idaho Power net income

 

 

 

 

8.5

 

Other IDACORP changes (net of tax)

 

 

 

 

(0.1

)

Net income attributable to IDACORP, Inc. – March 31, 2026

 

 

 

$

68.0

 

Net Income – First Quarter 2026

IDACORP’s net income increased $8.4 million for the first quarter of 2026 compared with the first quarter of 2025, due primarily to higher net income at Idaho Power.

A net increase in retail revenues per MWh, net of power cost adjustment mechanisms, increased operating income by $18.0 million in the first quarter of 2026 compared with the first quarter of 2025. This benefit was due primarily to an overall increase in Idaho base rates, effective January 1, 2026, from the outcome of the settlement stipulation for Idaho Power’s 2025 Idaho general rate case (2025 Settlement Stipulation).

Customer growth increased operating income by $5.0 million in the first quarter of 2026 compared with the first quarter of 2025, as the number of Idaho Power customers grew by approximately 15,000, or 2.3 percent, during the twelve months ended March 31, 2026. Usage per retail customer, net of associated power supply costs and power cost adjustment mechanisms, decreased operating income by $10.7 million in the first quarter of 2026 compared with the first quarter of 2025. Usage per residential and commercial customers decreased most significantly, as more moderate temperatures in the first quarter of 2026 compared with the first quarter of 2025 led these customers to use less energy for heating purposes. These decreases were partially offset by increases in usage per irrigation and industrial customers, as lower precipitation in the first quarter of 2026 compared with the first quarter of 2025 led irrigation customers to use more energy for operating irrigation pumps, and a large load industrial customer increased energy use as it ramped up operation of its facility. An increase in the deferral of residential and small commercial customer revenues through the FCA mechanism positively affected retail revenues by $19.1 million.

Other O&M expenses in the first quarter of 2026 were $13.1 million higher than the first quarter of 2025. This increase was primarily the result of increased wildfire mitigation program expenses and the amortization of previously deferred costs related to the conversion of generating units at the Jim Bridger power plant from coal to natural gas, much of which is recovered in customer rates and reflected in revenues pursuant to the 2025 Settlement Stipulation.

Depreciation and amortization expense increased $5.7 million in the first quarter of 2026 compared with the first quarter of 2025, due primarily to an increase in plant-in-service. Additionally, the start of operations at a leased battery storage facility in the second quarter of 2025 contributed modestly to the increase through the amortization of a related right-of-use asset.

Other changes in operating revenues and expenses, net, increased operating income by $13.6 million in the first quarter of 2026 compared with the first quarter of 2025, due primarily to a decrease in net power supply expenses that were not accrued for future refund in rates through Idaho Power’s power cost adjustment mechanisms. Also contributing to the increase in other changes in operating revenues and expenses, net, was a decrease in property tax expense due to property tax legislative changes in Idaho.

Non-operating expense, net, increased $4.1 million in the first quarter of 2026 compared with the first quarter of 2025. Higher long-term debt balances led to an increase in interest expense, while lower interest-bearing cash investments led to a decrease in interest income. Interest expense recorded on a new finance lease also contributed to the increase compared with the first quarter of 2025. This increase was partially offset by an increase in allowance for funds used during construction (AFUDC) in the first quarter of 2026 compared with the first quarter of 2025, as the average construction work in progress balance was higher.

The increase in income tax expense for the first quarter of 2026, compared with the first quarter of 2025, was primarily due to a decrease in additional ADITC amortization under the Idaho regulatory settlement stipulation. Based on Idaho Power’s current expectations of full-year 2026 financial results, Idaho Power recorded $6.3 million of additional ADITC amortization during the first quarter of 2026, compared with $19.3 million of additional ADITC amortization during the same period in 2025.

Annual Earnings Guidance and Key Operating and Financial Metrics

IDACORP is reaffirming its earnings guidance estimate for 2026. The 2026 guidance incorporates all of the key operating and financial assumptions listed in the table that follows (in millions of dollars and MWh, except per share amounts):

 

 

Current(1)

 

Prior(2)

IDACORP Earnings Guidance (per diluted share)

 

No Change

 

$ 6.25 – $ 6.45

Idaho Power additional ADITC amortization

 

No Change

 

Less than $ 30

Idaho Power O&M Expense

 

No Change

 

$ 525 – $ 535

Idaho Power Capital Expenditures, Excluding AFUDC

 

No Change

 

$ 1,300 – $ 1,500

Idaho Power Hydropower Generation (MWh)

 

5.5 – 7.0

 

5.5 – 7.5

 

 

 

 

 

(1) As of April 30, 2026. Assumes normal weather conditions and power supply expenses through the end of 2026.

(2) As of February 19, 2026, the date of filing IDACORP’s and Idaho Power’s Annual Report on Form 10-K for the year ended December 31, 2025.

More detailed financial and operational information is provided in IDACORP’s Quarterly Report on Form 10-Q filed today with the U.S. Securities and Exchange Commission, which is also available for review on IDACORP’s website at idacorpinc.com.

Web Cast / Conference Call

IDACORP will hold an analyst conference call today at 2:30 p.m. Mountain Time (4:30 p.m. Eastern Time). All parties interested in listening may do so through a live webcast on IDACORP’s website (idacorpinc.com), or by calling (855) 761-5600 for listen-only mode. The passcode for the call is 9290150. The conference call logistics are also posted on IDACORP’s website. Slides will be included during the conference call. To access the slide deck, please visit idacorpinc.com/investor-relations. A replay of the conference call will be available on the company’s website for 12 months and will be available shortly after the call.

Background Information

IDACORP, Inc. (NYSE: IDA), Boise, Idaho-based and formed in 1998, is a holding company comprised of Idaho Power, a regulated electric utility; IDACORP Financial, an investor in affordable housing and other real estate tax credit investments; and Ida-West Energy, an operator of small hydroelectric generation projects that satisfy the requirements of the Public Utility Regulatory Policies Act of 1978. Idaho Power, headquartered in vibrant and fast-growing Boise, Idaho, has been a locally operated energy company since 1916. Today, it serves a 24,000-square-mile service area in Idaho and Oregon. With 17 low-cost hydropower projects at the core of its diverse energy mix, Idaho Power’s residential, business, and agricultural customers pay among the nation’s lowest prices for electricity. Its nearly 2,200 employees proudly serve more than 660,000 customers with a culture of safety first, integrity always, and respect for all. To learn more about IDACORP or Idaho Power, visit idacorpinc.com or idahopower.com.

Forward-Looking Statements

In addition to the historical information contained in this press release, this press release contains (and oral communications made by IDACORP, Inc. (IDACORP) and Idaho Power Company (Idaho Power) may contain) statements that relate to future events and expectations, such as statements regarding projected or future financial performance, power generation, cash flows, capital expenditures, regulatory filings, dividends, capital structure or ratios, load forecasts, strategic goals, challenges, objectives, and plans for future operations. Such statements constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Any statements that express, or involve discussions as to, expectations, beliefs, plans, objectives, assumptions, or future events or performance, often, but not always, through the use of words or phrases such as “anticipates,” “believes,” “could,” “estimates,” “expects,” “intends,” “potential,” “plans,” “predicts,” “preliminary,” “projects,” “targets,” “may,” “may result,” or similar expressions, are not statements of historical facts and may be forward-looking. Forward-looking statements are not guarantees of future performance, involve estimates, assumptions, risks, and uncertainties, and may differ materially from actual results, performance, or outcomes. In addition to any assumptions and other factors and matters referred to specifically in connection with such forward-looking statements, factors that could cause actual results or outcomes to differ materially from those contained in forward-looking statements include those factors set forth in this press release, IDACORP’s and Idaho Power’s most recent Annual Report on Form 10-K, particularly Part I, Item 1A – “Risk Factors” and Part II, Item 7 – “Management’s Discussion and Analysis of Financial Condition and Results of Operations” of that report, subsequent reports filed by IDACORP and Idaho Power with the U.S. Securities and Exchange Commission (SEC), and the following important factors: (a) decisions or actions by the Idaho and Oregon public utilities commissions and the Federal Energy Regulatory Commission that impact Idaho Power’s ability to recover costs and earn a return on investment; (b) changes to or the elimination of Idaho Power’s regulatory cost recovery mechanisms; (c) expenses and risks associated with capital expenditures and contractual obligations for, and the permitting and construction of, utility infrastructure projects that Idaho Power may be unable to complete, are delayed, have cost increases due to tariffs, supply chain constraints, or other factors, or that may not be deemed prudent by regulators for cost recovery or return on investment; (d) expenses and risks associated with supplier and contractor delays and failure to satisfy project quality and performance standards on utility infrastructure projects, including as a result of tariffs, supply chain constraints, permitting requirements and limitations, and the potential impacts of those delays and failures on Idaho Power’s ability to serve customers and generate revenues; (e) the rapid addition of new industrial customer load, uncertainty of forecasted power usage ramp rates or volumes, and the volatility and timing of that new load demand, resulting in increased risks of power demand potentially exceeding available supply and of revenue, cash flow, and earnings volatility; (f) impacts of economic conditions, including an inflationary or recessionary environment and interest rates, on items such as operations and capital investments, supply costs and delivery delays, supply scarcity and shortages, population growth or decline in Idaho Power’s service area, changes in customer demand for electricity, revenue from sales of excess power, credit quality of counterparties and suppliers and their ability to meet financial and operational commitments and on the timing and extent of counterparties’ power usage, and collection of receivables; (g) changes in residential, commercial, irrigation, and industrial growth and demographic patterns within Idaho Power’s service area, and the associated impacts on loads and load growth; (h) employee workforce factors, including the operational and financial costs of unionization or the attempt to unionize all or part of the companies’ workforce, the cost and ability to attract and retain skilled workers and third-party contractors and suppliers, the cost of living and the related impact on recruiting employees, and the ability to adjust to fluctuations in labor costs; (i) changes in, failure to comply with, and costs of compliance with laws, regulations, policies, orders, federal grants, and licenses, which may result in penalties and fines, increase compliance and operational costs, and impact recovery associated with increased costs through rates; (j) abnormal or severe weather conditions, wildfires, droughts, earthquakes, and other natural phenomena and natural disasters, which affect customer sales, hydropower generation, repair costs, service interruptions, public safety power shutoffs and de-energization, liability for damage caused by utility property, and the availability and cost of fuel for generation plants or purchased power to serve customers; (k) advancement and adoption of self-generation, energy storage, energy efficiency, alternative energy sources, and other technologies that may reduce Idaho Power’s sale or delivery of electric power or introduce operational vulnerabilities to the power grid; (l) variable hydrological conditions and over-appropriation of surface and groundwater in the Snake River Basin, which may impact the amount of power generated by Idaho Power’s hydropower facilities and power supply costs; (m) ability to acquire equipment, materials, fuel, power, and transmission capacity on reasonable terms and prices, particularly in the event of unanticipated or abnormally high resource demands, price volatility (including as a result of new or increased tariffs), lack of physical availability, transportation constraints, outages due to maintenance or repairs to generation or transmission facilities, disruptions in the supply chain, or reduced credit quality or lack of counterparty and supplier credit; (n) inability to timely obtain and the cost of obtaining and complying with required governmental permits and approvals, licenses, rights-of-way, and siting for transmission and generation projects and hydropower facilities; (o) disruptions or outages of Idaho Power’s generation or transmission systems or of any interconnected transmission systems, which can result in liability for Idaho Power, increased power supply costs and repair expenses, and reduced revenues; (p) accidents, electrical contacts, fires (either affecting or caused by Idaho Power facilities or infrastructure), explosions, infrastructure failures, general system damage or dysfunction, and other unplanned events that may occur while operating and maintaining assets, which can cause unplanned outages; reduce generating output; damage company assets, operations, or reputation; subject Idaho Power to third-party claims for property damage, personal injury, or loss of life; or result in the imposition of fines and penalties; (q) acts or threats of terrorism, acts of war, social unrest, cyber or physical security attacks, and other malicious acts of individuals or groups seeking to disrupt Idaho Power’s operations or the electric power grid or compromise data, or the disruption or damage to the companies’ business, operations, or reputation resulting from such events; (r) Idaho Power’s concentration in one region, and the resulting exposure to regional economic conditions and regional legislation and regulation; (s) unaligned goals and positions with co-owners of Idaho Power’s existing and planned generation and transmission assets that may adversely impact Idaho Power’s ability to construct and operate those facilities in a manner most suitable to Idaho Power; (t) changes in tax laws or related regulations or interpretations of applicable laws or regulations by federal, state, or local taxing jurisdictions, and the availability of expected tax credits or other tax benefits; (u) ability to obtain debt and equity financing or refinance existing debt when necessary and on satisfactory terms, which can be affected by factors such as credit ratings, reputational harm, volatility or disruptions in the financial markets, interest rates, decisions by the state public utility commissions, and the companies’ past or projected financial performance; (v) ability to enter into financial and physical commodity hedges with creditworthy counterparties to manage price and commodity risk for fuel, power, and transmission, and the failure of any such risk management and hedging strategies to work as intended, and the potential losses and cash flow impacts the companies may incur on those hedges; (w) changes in actuarial assumptions, changes in interest rates, and the actual and projected return on plan assets for pension and other postretirement plans, which can affect future pension and other postretirement plan funding obligations, costs, and liabilities and the companies’ cash flows; (x) remediation costs associated with planned cessation of coal-fired operations at Idaho Power’s co-owned coal plants; (y) ability to continue to pay dividends and achieve target dividend payout ratios based on financial performance and capital requirements, and in light of credit rating considerations, contractual covenants and restrictions, cash flows, and regulatory limitations; and (z) adoption of or changes in accounting policies and principles, changes in accounting estimates, and new SEC or New York Stock Exchange requirements or new interpretations of existing requirements. Any forward-looking statement speaks only as of the date on which such statement is made. New factors emerge from time to time and it is not possible for the companies to predict all such factors, nor can they assess the impact of any such factor on the business or the extent to which any factor, or combination of factors, may cause results to differ materially from those contained in any forward-looking statement. IDACORP and Idaho Power disclaim any obligation to update publicly any forward-looking information, whether in response to new information, future events, or otherwise, except as required by applicable law.

Investor and Analyst Contact

John R. Wonderlich

Investor Relations Manager

Phone: (208) 388-5413

[email protected]

Media Contact

Jordan Rodriguez

Corporate Communications

Phone: (208) 388-2460

[email protected]

KEYWORDS: Idaho United States North America

INDUSTRY KEYWORDS: Energy Commercial Building & Real Estate Construction & Property Other Energy Utilities

MEDIA:

Logo
Logo