Central Pacific Financial Reports FirstQuarter 2026Earnings of $20.7 Million
First Quarter Highlights:
- Net income of $20.7 million, or $0.78 per diluted share
- Return on average assets of 1.12% and return on average equity of 13.90%
- Net interest margin of 3.53% and efficiency ratio of 59.87%
- Total loans of $5.32 billion, increased by $31.3 million from the prior quarter
- Total deposits of $6.70 billion, increased by $89.6 million from the prior quarter
- Repurchased 321,396 shares of common stock at a total cost of $10.5 million during the quarter
Other Highlights:
- CPF Board of Directors approved a second quarter cash dividend of $0.29 per share
- Central Pacific Bank was named the U.S. Small Business Administration (SBA) Lender of the Year in Hawaii (Category II) for 2025
HONOLULU–(BUSINESS WIRE)–
Central Pacific Financial Corp. (NYSE: CPF) (the “Company”), parent company of Central Pacific Bank (the “Bank” or “CPB”), today reported net income of $20.7 million, or $0.78 per fully diluted earnings share (“EPS”), for the first quarter of 2026. This compares to net income of $22.9 million, or EPS of $0.85, in the prior quarter and $17.8 million, or EPS of $0.65, in the first quarter last year.
“We delivered strong net income in the first quarter, marked by balance sheet growth, healthy net interest margin, and disciplined expense management,” said Arnold Martines, Chairman, President and CEO. “We are proud to be named as Hawaii SBA lender of the year for the 17th time, reflecting our ongoing commitment to supporting small businesses in our community. I want to express my sincere appreciation to our employees and customers for their continued dedication and partnership.”
Earnings Highlights
Net interest income for the first quarter of 2026 totaled $61.4 million, which decreased by $0.7 million, or 1.2% from the prior quarter, and increased by $3.7 million, or 6.3%, compared to the same quarter last year. Net interest margin (“NIM”) for the first quarter of 2026 was 3.53%, a decrease of 3 basis points (“bp” or “bps”) from the prior quarter, and an increase of 22 bps from the same quarter last year. The sequential quarter decrease in net interest income and NIM was primarily driven by lower average yields earned on loans, down 6 bps, and investment securities, down 5 bps, partially offset by a 6 bps decrease in average rates paid on interest-bearing deposits. The sequential quarter decrease in net interest income was also due to a $60.0 million decrease in average loans and two less days in the current quarter.
The Company recorded a provision for credit losses of $2.4 million in the first quarter of 2026, compared to a provision of $2.4 million in the prior quarter, and a provision of $4.2 million in the same quarter last year. The current quarter provision for credit losses included $2.7 million for credit losses on loans offset by a $0.3 million credit for off-balance sheet credit exposures. The decrease from the year ago quarter was primarily driven by lower loan balances and changes in the economic forecast used in our current expected credit losses model.
Other operating income for the first quarter of 2026 totaled $11.6 million, compared to $14.2 million in the prior quarter, and $11.1 million in the same quarter last year. The sequential quarter decrease was primarily due to a decrease in income from bank-owned life insurance of $2.4 million and lower mortgage banking income of $0.5 million, partially offset by income related to a debit card program contract extension consideration of $0.7 million (included in other income). The decrease in income from bank-owned life insurance was largely driven by $1.4 million in death benefits recognized in the prior quarter, combined with equity market volatility and the impact on corporate-owned life insurance (“COLI”) policies used to hedge deferred compensation expense.
Other operating expense for the first quarter of 2026 totaled $43.7 million, compared to $45.7 million in the prior quarter, and $42.1 million in the same quarter last year. The decrease from the prior quarter was primarily attributable to lower salaries and employee benefits of $1.4 million due to lower incentive accruals and lower deferred compensation expense, along with a reduction in legal and professional services of $0.5 million.
The efficiency ratio was 59.87% in the first quarter of 2026, compared to 59.88% in the prior quarter and 61.16% in the same quarter last year.
The effective tax rate for the first quarter of 2026 was 23.0%, compared to 18.9% in the prior quarter, and 21.2% in the same quarter last year. The increase in the Company’s effective tax rate was primarily attributable to additional tax credits recognized in the previous quarter and a decrease in tax-exempt income.
Balance Sheet Highlights
As of March 31, 2026, total assets were $7.50 billion, which increased by $86.1 million, or 1.2% from $7.41 billion at December 31, 2025, and an increase of $90.1 million, or 1.22% from $7.41 billion at March 31, 2025.
Total loans, net of deferred fees and costs, were $5.32 billion at March 31, 2026, which increased by $31.3 million, or 0.6% from $5.29 billion at December 31, 2025, and decreased by $14.2 million, or 0.3% from $5.33 billion at March 31, 2025. The average yield earned on loans during the first quarter of 2026 was 4.93%, compared to 4.99% in the prior quarter and 4.88% in the same quarter last year.
Total deposits were $6.70 billion at March 31, 2026, which increased by $89.6 million or 1.4% from $6.61 billion at December 31, 2025, and increased by $103.3 million, or 1.6% from $6.60 billion at March 31, 2025. Core deposits, which include demand deposits, savings and money market deposits and time deposits up to $250,000, totaled $6.13 billion at March 31, 2026. Core deposits increased by $74.9 million, or 1.2% from $6.06 billion at December 31, 2025, and increased by $158.7 million, or 2.7% from $5.98 billion at March 31, 2025. The average rate paid on total deposits during the first quarter of 2026 was 0.90%, compared to 0.94% in the prior quarter, and 1.08% in the same quarter last year.
Asset Quality
Nonperforming assets totaled $14.5 million, or 0.19% of total assets at March 31, 2026, compared to $14.4 million, or 0.19% of total assets at December 31, 2025 and $11.1 million, or 0.15% of total assets at March 31, 2025.
Net charge-offs in the first quarter of 2026 totaled $2.4 million, compared to net charge-offs of $2.5 million in the prior quarter, and net charge-offs of $2.6 million in the same quarter last year. On an annualized basis, net charge-offs as a percentage of average loans was 0.18% in the first quarter of 2026, compared to 0.18% in the prior quarter, and 0.20% in the same quarter last year.
The allowance for credit losses on loans was 1.13% of total loans as of March 31, 2026, and remained unchanged from 1.13% at December 31, 2025 and March 31, 2025.
Capital
Total shareholders’ equity at March 31, 2026 was $593.9 million, compared to $592.6 million at December 31, 2025 and $557.4 million at March 31, 2025.
During the first quarter of 2026, the Company repurchased 321,396 shares of common stock at a total cost of $10.5 million, or an average price of $32.75 per share. As of March 31, 2026, $44.5 million remained available under the Company’s share repurchase authorization.
The Company’s regulatory capital ratios remained strong, with a leverage ratio of 9.7%, a Common Equity Tier 1 ratio of 12.6%, a Tier 1 risk-based capital ratio of 13.5%, and a total risk-based capital ratio of 14.7% at March 31, 2026.
On April 28, 2026, the Board of Directors declared a quarterly cash dividend of $0.29 per share. The dividend will be payable on June 15, 2026, to shareholders of record as of May 29, 2026.
Conference Call
The Company’s management will host a conference call today at 2:00 p.m. Eastern Time (8:00 a.m. Hawaii Time) to discuss its first quarter of 2026 financial results. Individuals are encouraged to listen to the live webcast of the presentation by visiting the investor relations page of the Company’s website at http://ir.cpb.bank. Alternatively, investors may participate in the live call by dialing 1-800-715-9871 and entering the conference ID: 6299769.
A replay of the call will be available through May 29, 2026, by dialing 1-800-770-2030 and entering the same conference ID: 6299769, and on the Company’s website. Information which may be discussed in the conference call is provided in an earnings supplement presentation on the Company’s website at http://ir.cpb.bank.
About Central Pacific Financial Corp.
Central Pacific Financial Corp. is a Hawaii-based bank holding company with approximately $7.50 billion in assets as of March 31, 2026. Its primary subsidiary, Central Pacific Bank, operates 27 branches and 55 ATMs in the State of Hawaii. Central Pacific Financial Corp. is listed on the New York Stock Exchange under the symbol “CPF.” For additional information, please visit: cpb.bank.
Equal Housing Lender
Member FDIC
NYSE Listed: CPF
Forward-Looking Statements
This document may contain forward-looking statements (“FLS”) concerning, among other things: projections of revenues, expenses, income or loss, earnings or loss per share, capital expenditures, payment or nonpayment of dividends, net interest income, capital position, credit losses, net interest margin, or other financial items. These statements may also include the plans, objectives, and expectations of Central Pacific Financial Corp. (the “Company”) or its management or Board of Directors, including those relating to business plans, use of capital resources, products or services, and regulatory developments or actions. In addition, such statements may address anticipated economic performance, the expected impact of business initiatives, and the assumptions underlying any of the foregoing.
Words such as “believe,” “plan,” “anticipate,” “aim,” “seek,” “expect,” “intend,” “forecast,” “hope,” “target,” “continue,” “remain,” “estimate,” “will,” “should,” “may,” and other similar expressions are intended to identify FLS, although such terminology is not the exclusive means of doing so.
While we believe that our FLS and their underlying assumptions are reasonably based, such statements are inherently subject to risks and uncertainties that may cause actual results to differ materially from expectations. Factors that may lead to such differences, include, but are not limited to: the persistence or resurgence of inflationary pressures in the United States and our market areas, and their effect on market interest rates, economic conditions, and credit quality; the impact of the current U.S. administration’s economic policies, including potential international tariffs, geopolitical instability, trade tensions, and other cost-cutting or fiscal initiatives; the adverse effects of bank failures on customer confidence, deposit behavior, liquidity, and regulatory responses; the effects of pandemics, epidemics, and other public health emergencies, including their impact on Hawaii’s tourism and construction sectors and on our borrowers, customers, vendors and employees; supply chain disruptions, labor contract disputes, strikes; adverse trends in the real estate or construction industries, including rising inventory levels or declining property values; deterioration in borrowers’ financial performance leading to increased loan delinquencies, asset quality issues, or loan losses; the impact of local, national, and international economic conditions and natural disasters (such as wildfires, volcanic eruptions, hurricanes, tsunamis, storms, floods, or earthquakes) on our markets and major industries within Hawaii; weakness in domestic economic conditions, including instability in the financial industry, deterioration in real estate markets, and declines in consumer or business confidence; revisions to estimates of reserve requirements under applicable regulatory and accounting standards; the impact of legislative and regulatory developments, including the Dodd-Frank Act, changing capital and consumer protection rules, and new regulations affecting our operations and competitiveness; the costs and effects of legal and regulatory proceedings, including actual or threatened litigation and the efforts of governmental and regulatory exams and orders, as well as the costs of ongoing or potential compliance efforts; the effect of accounting standard changes adopted by regulatory agencies, the PCAOB, or the FASB, and the cost and resources associated with implementation; changes in trade, monetary, or fiscal policy, including actions by the Federal Reserve; market volatility and monetary fluctuations, including the transition away from the LIBOR Index; declines in our market capitalization or the price of our common stock; the effects and cost of acquisitions, dispositions, or strategic transactions we may make or evaluate; political instability, acts of war or terrorism, or other geopolitical conflicts; shifts in consumer spending, borrowing, and savings behaviors; technological changes and developments; cybersecurity incidents, data privacy breaches, or fraud involving us or third-party vendors; deficiencies in internal control over financial reporting or disclosure controls and procedures, and our ability to remediate them; increased competition among financial institutions and other financial service providers; our ability to achieve efficiency ratio improvement goals; our ability to attract and retain key personnel; changes in our personnel, organization, compensation and benefit plans; and related reputational or regulatory exposures; and risks related to the United States fiscal debt, deficit, and budget uncertainties.
For further information on factors that could cause actual results to differ materially from the expectations or projections expressed in our FLS, please refer to the Company’s filings with the U.S. Securities and Exchange Commission, including the Company’s most recent Form 10-K, particularly, the discussion of “Risk Factors” set forth therein.
We urge investors to consider all of these factors carefully in evaluating the FLS contained in this document. FLS speak only as of the date on which such statements are made. We undertake no obligation to update any FLS to reflect events or circumstances occurring after the date on which such statements are made, or to reflect the occurrence of unanticipated events, except as required by law.
|
|
|
CENTRAL PACIFIC FINANCIAL CORP. AND SUBSIDIARIES
|
|
|
Financial Highlights
|
|
|
(Unaudited)
|
TABLE 1
|
|
|
|
Three Months Ended
|
|
(Dollars in thousands,
|
|
Mar 31,
|
|
Dec 31,
|
|
Sep 30,
|
|
Jun 30,
|
|
Mar 31,
|
|
except for per share amounts)
|
|
|
2026
|
|
|
|
2025
|
|
|
|
2025
|
|
|
|
2025
|
|
|
|
2025
|
|
|
CONDENSED INCOME STATEMENT
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income
|
|
$
|
61,358
|
|
|
$
|
62,087
|
|
|
$
|
61,301
|
|
|
$
|
59,796
|
|
|
$
|
57,699
|
|
|
Provision for credit losses
|
|
|
2,353
|
|
|
|
2,396
|
|
|
|
4,157
|
|
|
|
4,987
|
|
|
|
4,172
|
|
|
Total other operating income
|
|
|
11,574
|
|
|
|
14,201
|
|
|
|
13,507
|
|
|
|
13,013
|
|
|
|
11,096
|
|
|
Total other operating expense
|
|
|
43,666
|
|
|
|
45,680
|
|
|
|
47,009
|
|
|
|
43,946
|
|
|
|
42,072
|
|
|
Income tax expense
|
|
|
6,188
|
|
|
|
5,337
|
|
|
|
5,068
|
|
|
|
5,605
|
|
|
|
4,791
|
|
|
Net income
|
|
|
20,725
|
|
|
|
22,875
|
|
|
|
18,574
|
|
|
|
18,271
|
|
|
|
17,760
|
|
|
Basic earnings per share
|
|
$
|
0.79
|
|
|
$
|
0.86
|
|
|
$
|
0.69
|
|
|
$
|
0.68
|
|
|
$
|
0.66
|
|
|
Diluted earnings per share
|
|
|
0.78
|
|
|
|
0.85
|
|
|
|
0.69
|
|
|
|
0.67
|
|
|
|
0.65
|
|
|
Dividends declared per share
|
|
|
0.29
|
|
|
|
0.28
|
|
|
|
0.27
|
|
|
|
0.27
|
|
|
|
0.27
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PERFORMANCE RATIOS
|
|
|
|
|
|
|
|
|
|
|
|
Return on average assets (ROA) [1]
|
|
|
1.12
|
%
|
|
|
1.25
|
%
|
|
|
1.01
|
%
|
|
|
1.00
|
%
|
|
|
0.96
|
%
|
|
Return on average equity (ROE) [1]
|
|
|
13.90
|
|
|
|
15.41
|
|
|
|
12.89
|
|
|
|
13.04
|
|
|
|
13.04
|
|
|
Average equity to average assets
|
|
|
8.07
|
|
|
|
8.12
|
|
|
|
7.85
|
|
|
|
7.66
|
|
|
|
7.37
|
|
|
Efficiency ratio [2]
|
|
|
59.87
|
|
|
|
59.88
|
|
|
|
62.84
|
|
|
|
60.36
|
|
|
|
61.16
|
|
|
Net interest margin (NIM) [1]
|
|
|
3.53
|
|
|
|
3.56
|
|
|
|
3.49
|
|
|
|
3.44
|
|
|
|
3.31
|
|
|
Dividend payout ratio [3]
|
|
|
37.18
|
|
|
|
32.94
|
|
|
|
39.13
|
|
|
|
40.30
|
|
|
|
41.54
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SELECTED AVERAGE BALANCES
|
|
|
|
|
|
|
|
|
|
|
|
Average loans, including loans held for sale
|
|
$
|
5,268,482
|
|
|
$
|
5,328,499
|
|
|
$
|
5,332,656
|
|
|
$
|
5,307,946
|
|
|
$
|
5,311,610
|
|
|
Average interest-earning assets
|
|
|
7,022,759
|
|
|
|
6,964,796
|
|
|
|
7,011,753
|
|
|
|
6,985,097
|
|
|
|
7,054,488
|
|
|
Average assets
|
|
|
7,396,084
|
|
|
|
7,310,098
|
|
|
|
7,341,281
|
|
|
|
7,314,144
|
|
|
|
7,388,783
|
|
|
Average deposits
|
|
|
6,592,361
|
|
|
|
6,499,119
|
|
|
|
6,509,692
|
|
|
|
6,503,463
|
|
|
|
6,561,100
|
|
|
Average interest-bearing liabilities
|
|
|
4,846,057
|
|
|
|
4,757,686
|
|
|
|
4,807,225
|
|
|
|
4,807,669
|
|
|
|
4,914,398
|
|
|
Average equity
|
|
|
596,524
|
|
|
|
593,750
|
|
|
|
576,531
|
|
|
|
560,248
|
|
|
|
544,888
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
[1] ROA and ROE are annualized based on a 30/360 day convention. Annualized net interest income and expense in the NIM calculation are based on the day count interest payment conventions at the interest-earning asset or interest-bearing liability level (i.e. 30/360, actual/actual).
|
|
[2] Efficiency ratio is defined as total other operating expense divided by total revenue (net interest income and total other operating income).
|
|
[3] Dividend payout ratio is defined as dividends declared per share divided by diluted earnings per share.
|
|
|
|
|
|
|
|
|
|
|
|
|
CENTRAL PACIFIC FINANCIAL CORP. AND SUBSIDIARIES
|
|
|
Financial Highlights
|
|
|
(Unaudited)
|
TABLE 1 (CONTINUED)
|
|
|
|
Mar 31,
|
|
Dec 31,
|
|
Sep 30,
|
|
Jun 30,
|
|
Mar 31,
|
|
|
|
|
2026
|
|
|
|
2025
|
|
|
|
2025
|
|
|
|
2025
|
|
|
|
2025
|
|
|
REGULATORY CAPITAL RATIOS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Central Pacific Financial Corp.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Leverage ratio
|
|
|
9.7
|
%
|
|
|
9.8
|
%
|
|
|
9.7
|
%
|
|
|
9.6
|
%
|
|
|
9.4
|
%
|
|
Common equity tier 1 capital ratio
|
|
|
12.6
|
|
|
|
12.7
|
|
|
|
12.6
|
|
|
|
12.6
|
|
|
|
12.4
|
|
|
Tier 1 risk-based capital ratio
|
|
|
13.5
|
|
|
|
13.6
|
|
|
|
13.5
|
|
|
|
13.5
|
|
|
|
13.4
|
|
|
Total risk-based capital ratio
|
|
|
14.7
|
|
|
|
14.8
|
|
|
|
15.7
|
|
|
|
15.8
|
|
|
|
15.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Central Pacific Bank
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Leverage ratio
|
|
|
9.6
|
|
|
|
9.7
|
|
|
|
10.2
|
|
|
|
10.1
|
|
|
|
9.8
|
|
|
Common equity tier 1 capital ratio
|
|
|
13.4
|
|
|
|
13.5
|
|
|
|
14.1
|
|
|
|
14.1
|
|
|
|
14.0
|
|
|
Tier 1 risk-based capital ratio
|
|
|
13.4
|
|
|
|
13.5
|
|
|
|
14.1
|
|
|
|
14.1
|
|
|
|
14.0
|
|
|
Total risk-based capital ratio
|
|
|
14.6
|
|
|
|
14.7
|
|
|
|
15.3
|
|
|
|
15.3
|
|
|
|
15.2
|
|
|
|
|
Mar 31,
|
|
Dec 31,
|
|
Sep 30,
|
|
Jun 30,
|
|
Mar 31,
|
|
(dollars in thousands, except for per share amounts)
|
|
|
2026
|
|
|
|
2025
|
|
|
|
2025
|
|
|
|
2025
|
|
|
|
2025
|
|
|
BALANCE SHEET
|
|
|
|
|
|
|
|
|
|
|
|
Total loans, net of deferred fees and costs
|
|
$
|
5,320,349
|
|
|
$
|
5,289,096
|
|
|
$
|
5,367,202
|
|
|
$
|
5,289,809
|
|
|
$
|
5,334,547
|
|
|
Total assets
|
|
|
7,495,363
|
|
|
|
7,409,241
|
|
|
|
7,421,478
|
|
|
|
7,369,567
|
|
|
|
7,405,239
|
|
|
Total deposits
|
|
|
6,699,354
|
|
|
|
6,609,764
|
|
|
|
6,577,684
|
|
|
|
6,544,989
|
|
|
|
6,596,048
|
|
|
Long-term debt
|
|
|
76,547
|
|
|
|
76,547
|
|
|
|
131,527
|
|
|
|
131,466
|
|
|
|
131,405
|
|
|
Total equity
|
|
|
593,879
|
|
|
|
592,581
|
|
|
|
588,066
|
|
|
|
568,874
|
|
|
|
557,376
|
|
|
Tangible common equity to tangible assets [4]
|
|
|
7.92
|
%
|
|
|
8.00
|
%
|
|
|
7.92
|
%
|
|
|
7.72
|
%
|
|
|
7.53
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ASSET QUALITY
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for credit losses (ACL)
|
|
$
|
59,933
|
|
|
$
|
59,621
|
|
|
$
|
60,393
|
|
|
$
|
59,611
|
|
|
$
|
60,469
|
|
|
Nonaccrual loans
|
|
|
14,524
|
|
|
|
14,386
|
|
|
|
14,319
|
|
|
|
14,895
|
|
|
|
11,085
|
|
|
Non-performing assets (NPA)
|
|
|
14,524
|
|
|
|
14,386
|
|
|
|
14,319
|
|
|
|
14,895
|
|
|
|
11,085
|
|
|
Ratio of ACL to total loans
|
|
|
1.13
|
%
|
|
|
1.13
|
%
|
|
|
1.13
|
%
|
|
|
1.13
|
%
|
|
|
1.13
|
%
|
|
Ratio of NPA to total assets
|
|
|
0.19
|
%
|
|
|
0.19
|
%
|
|
|
0.19
|
%
|
|
|
0.20
|
%
|
|
|
0.15
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PER SHARE OF COMMON STOCK OUTSTANDING
|
|
|
|
|
|
|
|
|
|
|
|
Book value per common share
|
|
$
|
22.74
|
|
|
$
|
22.47
|
|
|
$
|
21.86
|
|
|
$
|
21.08
|
|
|
$
|
20.60
|
|
|
Closing market price per common share
|
|
|
31.96
|
|
|
|
31.16
|
|
|
|
30.34
|
|
|
|
28.03
|
|
|
|
27.04
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
[4] The tangible common equity ratio is a non-GAAP measure which should be read in conjunction with the Company’s GAAP financial information. Comparison of our ratio with those of other companies may not be possible because other companies may calculate the ratio differently. See Reconciliation of Non-GAAP Financial Measures in Table 9.
|
|
|
|
CENTRAL PACIFIC FINANCIAL CORP. AND SUBSIDIARIES
|
|
|
Consolidated Balance Sheets
|
|
|
(Unaudited)
|
TABLE 2
|
|
|
|
Mar 31,
|
|
Dec 31,
|
|
Sep 30,
|
|
Jun 30,
|
|
Mar 31,
|
|
(Dollars in thousands, except share data)
|
|
|
2026
|
|
|
|
2025
|
|
|
|
2025
|
|
|
|
2025
|
|
|
|
2025
|
|
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
Cash and due from financial institutions
|
|
$
|
88,880
|
|
|
$
|
88,200
|
|
|
$
|
102,859
|
|
|
$
|
110,935
|
|
|
$
|
106,670
|
|
|
Interest-bearing deposits in other financial institutions
|
|
|
317,716
|
|
|
|
290,453
|
|
|
|
207,034
|
|
|
|
206,035
|
|
|
|
170,226
|
|
|
Investment securities:
|
|
|
|
|
|
|
|
|
|
|
|
Debt securities available-for-sale, at fair value
|
|
|
779,156
|
|
|
|
748,212
|
|
|
|
758,683
|
|
|
|
765,213
|
|
|
|
780,379
|
|
|
Debt securities held-to-maturity, at amortized cost; fair value of: $486,018 at March 31, 2026, $495,845 at December 31, 2025, $500,859 at September 30, 2025, $499,833 at June 30, 2025, and $511,717 at March 31, 2025
|
|
|
554,548
|
|
|
|
562,391
|
|
|
|
570,886
|
|
|
|
580,476
|
|
|
|
589,688
|
|
|
Total investment securities
|
|
|
1,333,704
|
|
|
|
1,310,603
|
|
|
|
1,329,569
|
|
|
|
1,345,689
|
|
|
|
1,370,067
|
|
|
Loans held for sale
|
|
|
2,536
|
|
|
|
1,084
|
|
|
|
1,557
|
|
|
|
—
|
|
|
|
2,788
|
|
|
Loans, net of deferred fees and costs
|
|
|
5,320,349
|
|
|
|
5,289,096
|
|
|
|
5,367,202
|
|
|
|
5,289,809
|
|
|
|
5,334,547
|
|
|
Less: allowance for credit losses
|
|
|
(59,933
|
)
|
|
|
(59,621
|
)
|
|
|
(60,393
|
)
|
|
|
(59,611
|
)
|
|
|
(60,469
|
)
|
|
Loans, net of allowance for credit losses
|
|
|
5,260,416
|
|
|
|
5,229,475
|
|
|
|
5,306,809
|
|
|
|
5,230,198
|
|
|
|
5,274,078
|
|
|
Premises and equipment, net
|
|
|
99,942
|
|
|
|
100,620
|
|
|
|
100,992
|
|
|
|
103,657
|
|
|
|
103,490
|
|
|
Accrued interest receivable
|
|
|
24,320
|
|
|
|
23,559
|
|
|
|
25,232
|
|
|
|
23,518
|
|
|
|
24,743
|
|
|
Investment in unconsolidated entities
|
|
|
59,548
|
|
|
|
61,349
|
|
|
|
52,987
|
|
|
|
49,370
|
|
|
|
50,885
|
|
|
Mortgage servicing rights
|
|
|
8,520
|
|
|
|
8,672
|
|
|
|
8,459
|
|
|
|
8,436
|
|
|
|
8,418
|
|
|
Bank-owned life insurance
|
|
|
181,298
|
|
|
|
180,717
|
|
|
|
179,743
|
|
|
|
177,639
|
|
|
|
176,846
|
|
|
Federal Home Loan Bank of Des Moines (“FHLB”) and Federal Reserve Bank (“FRB”) stock
|
|
|
24,682
|
|
|
|
25,836
|
|
|
|
25,215
|
|
|
|
24,816
|
|
|
|
24,163
|
|
|
Right-of-use lease assets
|
|
|
24,320
|
|
|
|
24,822
|
|
|
|
25,570
|
|
|
|
30,693
|
|
|
|
29,829
|
|
|
Other assets
|
|
|
69,481
|
|
|
|
63,851
|
|
|
|
55,452
|
|
|
|
58,581
|
|
|
|
63,036
|
|
|
Total assets
|
|
$
|
7,495,363
|
|
|
$
|
7,409,241
|
|
|
$
|
7,421,478
|
|
|
$
|
7,369,567
|
|
|
$
|
7,405,239
|
|
|
LIABILITIES
|
|
|
|
|
|
|
|
|
|
|
|
Deposits:
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest-bearing demand
|
|
$
|
1,897,593
|
|
|
$
|
1,891,198
|
|
|
$
|
1,903,614
|
|
|
$
|
1,938,226
|
|
|
$
|
1,854,241
|
|
|
Interest-bearing demand
|
|
|
1,428,323
|
|
|
|
1,388,107
|
|
|
|
1,340,725
|
|
|
|
1,336,620
|
|
|
|
1,368,519
|
|
|
Savings and money market
|
|
|
2,378,834
|
|
|
|
2,346,522
|
|
|
|
2,292,881
|
|
|
|
2,242,122
|
|
|
|
2,316,416
|
|
|
Time
|
|
|
994,604
|
|
|
|
983,937
|
|
|
|
1,040,464
|
|
|
|
1,028,021
|
|
|
|
1,056,872
|
|
|
Total deposits
|
|
|
6,699,354
|
|
|
|
6,609,764
|
|
|
|
6,577,684
|
|
|
|
6,544,989
|
|
|
|
6,596,048
|
|
|
Long-term debt, net of unamortized debt issuance costs
|
|
|
76,547
|
|
|
|
76,547
|
|
|
|
131,527
|
|
|
|
131,466
|
|
|
|
131,405
|
|
|
Lease liabilities
|
|
|
25,073
|
|
|
|
25,549
|
|
|
|
26,288
|
|
|
|
31,981
|
|
|
|
31,057
|
|
|
Accrued interest payable
|
|
|
6,433
|
|
|
|
7,068
|
|
|
|
8,604
|
|
|
|
8,755
|
|
|
|
8,757
|
|
|
Other liabilities
|
|
|
94,077
|
|
|
|
97,732
|
|
|
|
89,309
|
|
|
|
83,502
|
|
|
|
80,596
|
|
|
Total liabilities
|
|
|
6,901,484
|
|
|
|
6,816,660
|
|
|
|
6,833,412
|
|
|
|
6,800,693
|
|
|
|
6,847,863
|
|
|
EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
Shareholders’ equity:
|
|
|
|
|
|
|
|
|
|
|
|
Preferred stock, no par value, authorized 1,000,000 shares; issued and outstanding: none at March 31, 2026, December 31, 2025, September 30, 2025, June 30, 2025, and March 31, 2025
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
Common stock, no par value, authorized 185,000,000 shares; issued and outstanding: 26,115,229 at March 31, 2026, 26,374,967 at December 31, 2025, 26,903,512 at September 30, 2025, 26,981,436 at June 30, 2025, and 27,061,589 at March 31, 2025
|
|
|
370,633
|
|
|
|
381,158
|
|
|
|
397,479
|
|
|
|
399,823
|
|
|
|
402,400
|
|
|
Additional paid-in capital
|
|
|
106,501
|
|
|
|
107,308
|
|
|
|
106,675
|
|
|
|
106,033
|
|
|
|
104,849
|
|
|
Retained earnings
|
|
|
204,494
|
|
|
|
191,383
|
|
|
|
175,968
|
|
|
|
164,676
|
|
|
|
153,692
|
|
|
Accumulated other comprehensive loss
|
|
|
(87,749
|
)
|
|
|
(87,268
|
)
|
|
|
(92,056
|
)
|
|
|
(101,658
|
)
|
|
|
(103,565
|
)
|
|
Total equity
|
|
|
593,879
|
|
|
|
592,581
|
|
|
|
588,066
|
|
|
|
568,874
|
|
|
|
557,376
|
|
|
Total liabilities and equity
|
|
$
|
7,495,363
|
|
|
$
|
7,409,241
|
|
|
$
|
7,421,478
|
|
|
$
|
7,369,567
|
|
|
$
|
7,405,239
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CENTRAL PACIFIC FINANCIAL CORP. AND SUBSIDIARIES
|
|
|
Consolidated Statements of Income
|
|
|
(Unaudited)
|
TABLE 3
|
|
|
|
Three Months Ended
|
|
|
|
Mar 31,
|
|
Dec 31,
|
|
Sep 30,
|
|
Jun 30,
|
|
Mar 31,
|
|
(Dollars in thousands, except per share data)
|
|
|
2026
|
|
|
|
2025
|
|
|
|
2025
|
|
|
|
2025
|
|
|
|
2025
|
|
|
Interest income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest and fees on loans
|
|
$
|
64,323
|
|
|
$
|
66,897
|
|
|
$
|
67,222
|
|
|
$
|
65,668
|
|
|
$
|
64,119
|
|
|
Interest and dividends on investment securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taxable investment securities
|
|
|
9,210
|
|
|
|
9,401
|
|
|
|
9,776
|
|
|
|
9,871
|
|
|
|
9,801
|
|
|
Tax-exempt investment securities
|
|
|
682
|
|
|
|
696
|
|
|
|
709
|
|
|
|
709
|
|
|
|
708
|
|
|
Interest on deposits in other financial institutions
|
|
|
2,500
|
|
|
|
1,501
|
|
|
|
1,857
|
|
|
|
1,484
|
|
|
|
2,254
|
|
|
Dividend income on FHLB and FRB stock
|
|
|
381
|
|
|
|
382
|
|
|
|
395
|
|
|
|
388
|
|
|
|
324
|
|
|
Total interest income
|
|
|
77,096
|
|
|
|
78,877
|
|
|
|
79,959
|
|
|
|
78,120
|
|
|
|
77,206
|
|
|
Interest expense:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest on deposits:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing demand
|
|
|
522
|
|
|
|
441
|
|
|
|
490
|
|
|
|
443
|
|
|
|
452
|
|
|
Savings and money market
|
|
|
7,502
|
|
|
|
8,004
|
|
|
|
8,898
|
|
|
|
8,414
|
|
|
|
8,862
|
|
|
Time
|
|
|
6,665
|
|
|
|
6,999
|
|
|
|
7,410
|
|
|
|
7,616
|
|
|
|
8,107
|
|
|
Interest on long-term debt
|
|
|
1,049
|
|
|
|
1,346
|
|
|
|
1,860
|
|
|
|
1,851
|
|
|
|
2,086
|
|
|
Total interest expense
|
|
|
15,738
|
|
|
|
16,790
|
|
|
|
18,658
|
|
|
|
18,324
|
|
|
|
19,507
|
|
|
Net interest income
|
|
|
61,358
|
|
|
|
62,087
|
|
|
|
61,301
|
|
|
|
59,796
|
|
|
|
57,699
|
|
|
Provision for credit losses
|
|
|
2,353
|
|
|
|
2,396
|
|
|
|
4,157
|
|
|
|
4,987
|
|
|
|
4,172
|
|
|
Net interest income after provision for credit losses
|
|
|
59,005
|
|
|
|
59,691
|
|
|
|
57,144
|
|
|
|
54,809
|
|
|
|
53,527
|
|
|
Other operating income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage banking income
|
|
|
649
|
|
|
|
1,186
|
|
|
|
958
|
|
|
|
744
|
|
|
|
597
|
|
|
Service charges on deposit accounts
|
|
|
2,299
|
|
|
|
2,423
|
|
|
|
2,330
|
|
|
|
2,124
|
|
|
|
2,147
|
|
|
Other service charges and fees
|
|
|
5,789
|
|
|
|
5,570
|
|
|
|
6,472
|
|
|
|
5,957
|
|
|
|
5,766
|
|
|
Income from fiduciary activities
|
|
|
1,423
|
|
|
|
1,529
|
|
|
|
1,547
|
|
|
|
1,501
|
|
|
|
1,624
|
|
|
Income from bank-owned life insurance
|
|
|
399
|
|
|
|
2,816
|
|
|
|
1,879
|
|
|
|
2,260
|
|
|
|
497
|
|
|
Net loss on sales of investment securities
|
|
|
—
|
|
|
|
—
|
|
|
|
(30
|
)
|
|
|
—
|
|
|
|
—
|
|
|
Other
|
|
|
1,015
|
|
|
|
677
|
|
|
|
351
|
|
|
|
427
|
|
|
|
465
|
|
|
Total other operating income
|
|
|
11,574
|
|
|
|
14,201
|
|
|
|
13,507
|
|
|
|
13,013
|
|
|
|
11,096
|
|
|
Other operating expense:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Salaries and employee benefits
|
|
|
23,085
|
|
|
|
24,490
|
|
|
|
24,749
|
|
|
|
22,696
|
|
|
|
21,819
|
|
|
Net occupancy
|
|
|
4,322
|
|
|
|
4,432
|
|
|
|
4,598
|
|
|
|
4,253
|
|
|
|
4,392
|
|
|
Computer software
|
|
|
5,045
|
|
|
|
5,442
|
|
|
|
5,151
|
|
|
|
5,320
|
|
|
|
4,714
|
|
|
Legal and professional services
|
|
|
2,384
|
|
|
|
2,878
|
|
|
|
2,669
|
|
|
|
2,873
|
|
|
|
2,798
|
|
|
Equipment
|
|
|
807
|
|
|
|
825
|
|
|
|
867
|
|
|
|
950
|
|
|
|
1,082
|
|
|
Advertising
|
|
|
997
|
|
|
|
943
|
|
|
|
730
|
|
|
|
832
|
|
|
|
887
|
|
|
Communication
|
|
|
823
|
|
|
|
495
|
|
|
|
791
|
|
|
|
901
|
|
|
|
1,033
|
|
|
Other
|
|
|
6,203
|
|
|
|
6,175
|
|
|
|
7,454
|
|
|
|
6,121
|
|
|
|
5,347
|
|
|
Total other operating expense
|
|
|
43,666
|
|
|
|
45,680
|
|
|
|
47,009
|
|
|
|
43,946
|
|
|
|
42,072
|
|
|
Income before income taxes
|
|
|
26,913
|
|
|
|
28,212
|
|
|
|
23,642
|
|
|
|
23,876
|
|
|
|
22,551
|
|
|
Income tax expense
|
|
|
6,188
|
|
|
|
5,337
|
|
|
|
5,068
|
|
|
|
5,605
|
|
|
|
4,791
|
|
|
Net income
|
|
$
|
20,725
|
|
|
$
|
22,875
|
|
|
$
|
18,574
|
|
|
$
|
18,271
|
|
|
$
|
17,760
|
|
|
Per common share data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per share
|
|
$
|
0.79
|
|
|
$
|
0.86
|
|
|
$
|
0.69
|
|
|
$
|
0.68
|
|
|
$
|
0.66
|
|
|
Diluted earnings per share
|
|
|
0.78
|
|
|
|
0.85
|
|
|
|
0.69
|
|
|
|
0.67
|
|
|
|
0.65
|
|
|
Cash dividends declared
|
|
|
0.29
|
|
|
|
0.28
|
|
|
|
0.27
|
|
|
|
0.27
|
|
|
|
0.27
|
|
|
Basic weighted average shares outstanding
|
|
|
26,277,749
|
|
|
|
26,687,551
|
|
|
|
26,968,163
|
|
|
|
26,988,169
|
|
|
|
27,087,154
|
|
|
Diluted weighted average shares outstanding
|
|
|
26,414,880
|
|
|
|
26,827,551
|
|
|
|
27,083,280
|
|
|
|
27,069,677
|
|
|
|
27,213,406
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note: Certain amounts in the prior period financial statements have been reclassified to conform to the presentation of the current period.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CENTRAL PACIFIC FINANCIAL CORP. AND SUBSIDIARIES
|
|
|
Average Balances, Interest Income & Expense, Yields and Rates (Taxable Equivalent)
|
|
|
(Unaudited)
|
TABLE 4
|
|
|
|
Three Months Ended
|
|
Three Months Ended
|
|
Three Months Ended
|
|
|
|
March 31, 2026
|
|
December 31, 2025
|
|
March 31, 2025
|
|
|
|
Average
|
|
Average
|
|
|
|
Average
|
|
Average
|
|
|
|
Average
|
|
Average
|
|
|
|
(Dollars in thousands)
|
|
Balance
|
|
Yield/Rate
|
|
Interest
|
|
Balance
|
|
Yield/Rate
|
|
Interest
|
|
Balance
|
|
Yield/Rate
|
|
Interest
|
|
ASSETS
|
|
Interest-earning assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing deposits in other financial institutions
|
|
$
|
274,885
|
|
3.69
|
%
|
|
$
|
2,500
|
|
|
$
|
151,826
|
|
3.92
|
%
|
|
$
|
1,501
|
|
|
$
|
206,108
|
|
4.44
|
%
|
|
$
|
2,254
|
|
|
Investment securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taxable [1]
|
|
|
1,318,722
|
|
2.80
|
|
|
|
9,210
|
|
|
|
1,322,341
|
|
2.84
|
|
|
|
9,401
|
|
|
|
1,376,687
|
|
2.85
|
|
|
|
9,801
|
|
|
Tax-exempt [1] [3]
|
|
|
135,519
|
|
2.55
|
|
|
|
863
|
|
|
|
136,530
|
|
2.58
|
|
|
|
881
|
|
|
|
139,589
|
|
2.57
|
|
|
|
896
|
|
|
Total investment securities
|
|
|
1,454,241
|
|
2.77
|
|
|
|
10,073
|
|
|
|
1,458,871
|
|
2.82
|
|
|
|
10,282
|
|
|
|
1,516,276
|
|
2.82
|
|
|
|
10,697
|
|
|
Loans, including loans held for sale [2]
|
|
|
5,268,482
|
|
4.93
|
|
|
|
64,323
|
|
|
|
5,328,499
|
|
4.99
|
|
|
|
66,897
|
|
|
|
5,311,610
|
|
4.88
|
|
|
|
64,119
|
|
|
FHLB and FRB stock
|
|
|
25,151
|
|
6.07
|
|
|
|
381
|
|
|
|
25,600
|
|
5.96
|
|
|
|
382
|
|
|
|
20,494
|
|
6.32
|
|
|
|
324
|
|
|
Total interest-earning assets
|
|
|
7,022,759
|
|
4.44
|
|
|
|
77,277
|
|
|
|
6,964,796
|
|
4.52
|
|
|
|
79,062
|
|
|
|
7,054,488
|
|
4.43
|
|
|
|
77,394
|
|
|
Noninterest-earning assets
|
|
|
373,325
|
|
|
|
|
|
|
345,302
|
|
|
|
|
|
|
334,295
|
|
|
|
|
|
Total assets
|
|
$
|
7,396,084
|
|
|
|
|
|
$
|
7,310,098
|
|
|
|
|
|
$
|
7,388,783
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND EQUITY
|
|
Interest-bearing liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing demand deposits
|
|
$
|
1,407,877
|
|
0.15
|
%
|
|
$
|
522
|
|
|
$
|
1,358,436
|
|
0.13
|
%
|
|
$
|
441
|
|
|
$
|
1,355,360
|
|
0.14
|
%
|
|
$
|
452
|
|
|
Savings and money market deposits
|
|
|
2,371,217
|
|
1.28
|
|
|
|
7,502
|
|
|
|
2,297,826
|
|
1.38
|
|
|
|
8,004
|
|
|
|
2,345,445
|
|
1.53
|
|
|
|
8,862
|
|
|
Time deposits up to $250,000
|
|
|
432,745
|
|
2.18
|
|
|
|
2,331
|
|
|
|
433,911
|
|
2.21
|
|
|
|
2,422
|
|
|
|
457,473
|
|
2.51
|
|
|
|
2,832
|
|
|
Time deposits over $250,000
|
|
|
557,671
|
|
3.15
|
|
|
|
4,334
|
|
|
|
571,240
|
|
3.18
|
|
|
|
4,577
|
|
|
|
603,919
|
|
3.54
|
|
|
|
5,275
|
|
|
Total interest-bearing deposits
|
|
|
4,769,510
|
|
1.25
|
|
|
|
14,689
|
|
|
|
4,661,413
|
|
1.31
|
|
|
|
15,444
|
|
|
|
4,762,197
|
|
1.48
|
|
|
|
17,421
|
|
|
Long-term debt
|
|
|
76,547
|
|
5.56
|
|
|
|
1,049
|
|
|
|
96,273
|
|
5.55
|
|
|
|
1,346
|
|
|
|
152,201
|
|
5.56
|
|
|
|
2,086
|
|
|
Total interest-bearing liabilities
|
|
|
4,846,057
|
|
1.32
|
|
|
|
15,738
|
|
|
|
4,757,686
|
|
1.40
|
|
|
|
16,790
|
|
|
|
4,914,398
|
|
1.61
|
|
|
|
19,507
|
|
|
Noninterest-bearing deposits
|
|
|
1,822,851
|
|
|
|
|
|
|
1,837,706
|
|
|
|
|
|
|
1,798,903
|
|
|
|
|
|
Other liabilities
|
|
|
130,652
|
|
|
|
|
|
|
120,956
|
|
|
|
|
|
|
130,594
|
|
|
|
|
|
Total liabilities
|
|
|
6,799,560
|
|
|
|
|
|
|
6,716,348
|
|
|
|
|
|
|
6,843,895
|
|
|
|
|
|
Total equity
|
|
|
596,524
|
|
|
|
|
|
|
593,750
|
|
|
|
|
|
|
544,888
|
|
|
|
|
|
Total liabilities and equity
|
|
$
|
7,396,084
|
|
|
|
|
|
$
|
7,310,098
|
|
|
|
|
|
$
|
7,388,783
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income (taxable-equivalent)
|
|
|
|
|
|
|
61,539
|
|
|
|
|
|
|
|
62,272
|
|
|
|
|
|
|
|
57,887
|
|
|
Taxable-equivalent adjustment [3]
|
|
|
|
|
|
|
(181
|
)
|
|
|
|
|
|
|
(185
|
)
|
|
|
|
|
|
|
(188
|
)
|
|
Net interest income (GAAP)
|
|
|
|
|
|
$
|
61,358
|
|
|
|
|
|
|
$
|
62,087
|
|
|
|
|
|
|
$
|
57,699
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate spread
|
|
|
|
3.12
|
%
|
|
|
|
|
|
3.12
|
%
|
|
|
|
|
|
2.82
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest margin (taxable-equivalent) [4]
|
|
|
|
3.53
|
%
|
|
|
|
|
|
3.56
|
%
|
|
|
|
|
|
3.31
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
[1] At amortized cost.
|
|
[2] Includes nonaccrual loans.
|
|
[3] Interest income and resultant yield information for tax-exempt investment securities is expressed on a taxable-equivalent basis using a federal statutory tax rate of 21%.
|
|
[4] Annualized net interest income and expense in the NIM calculation are based on the day count interest payment conventions at the interest-earning asset or interest-bearing liability level (i.e. 30/360, actual/actual).
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CENTRAL PACIFIC FINANCIAL CORP. AND SUBSIDIARIES
|
|
|
Loans
|
|
|
(Unaudited)
|
TABLE 5
|
|
|
|
Mar 31,
|
|
Dec 31,
|
|
Sep 30,
|
|
Jun 30,
|
|
Mar 31,
|
|
(Dollars in thousands)
|
|
|
2026
|
|
|
|
2025
|
|
|
|
2025
|
|
|
|
2025
|
|
|
|
2025
|
|
|
Commercial and industrial
|
|
$
|
590,810
|
|
|
$
|
594,592
|
|
|
$
|
608,814
|
|
|
$
|
608,130
|
|
|
$
|
634,620
|
|
|
Construction
|
|
|
204,368
|
|
|
|
213,191
|
|
|
|
217,610
|
|
|
|
190,008
|
|
|
|
160,092
|
|
|
Residential mortgage
|
|
|
1,806,965
|
|
|
|
1,839,191
|
|
|
|
1,839,535
|
|
|
|
1,851,690
|
|
|
|
1,870,239
|
|
|
Home equity
|
|
|
582,380
|
|
|
|
600,082
|
|
|
|
610,889
|
|
|
|
627,834
|
|
|
|
655,237
|
|
|
Commercial mortgage
|
|
|
1,703,760
|
|
|
|
1,594,433
|
|
|
|
1,613,187
|
|
|
|
1,540,523
|
|
|
|
1,552,439
|
|
|
Consumer
|
|
|
432,066
|
|
|
|
447,607
|
|
|
|
477,167
|
|
|
|
471,624
|
|
|
|
461,920
|
|
|
Total loans, net of deferred fees and costs
|
|
|
5,320,349
|
|
|
|
5,289,096
|
|
|
|
5,367,202
|
|
|
|
5,289,809
|
|
|
|
5,334,547
|
|
|
Less: Allowance for credit losses
|
|
|
(59,933
|
)
|
|
|
(59,621
|
)
|
|
|
(60,393
|
)
|
|
|
(59,611
|
)
|
|
|
(60,469
|
)
|
|
Loans, net of allowance for credit losses
|
|
$
|
5,260,416
|
|
|
$
|
5,229,475
|
|
|
$
|
5,306,809
|
|
|
$
|
5,230,198
|
|
|
$
|
5,274,078
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CENTRAL PACIFIC FINANCIAL CORP. AND SUBSIDIARIES
|
|
|
Deposits
|
|
|
(Unaudited)
|
TABLE 6
|
|
|
|
Mar 31,
|
|
Dec 31,
|
|
Sep 30,
|
|
Jun 30,
|
|
Mar 31,
|
|
(Dollars in thousands)
|
|
|
2026
|
|
|
|
2025
|
|
|
|
2025
|
|
|
|
2025
|
|
|
|
2025
|
|
|
Noninterest-bearing demand
|
|
$
|
1,897,593
|
|
|
$
|
1,891,198
|
|
|
$
|
1,903,614
|
|
|
$
|
1,938,226
|
|
|
$
|
1,854,241
|
|
|
Interest-bearing demand
|
|
|
1,428,323
|
|
|
|
1,388,107
|
|
|
|
1,340,725
|
|
|
|
1,336,620
|
|
|
|
1,368,519
|
|
|
Savings and money market
|
|
|
2,378,834
|
|
|
|
2,346,522
|
|
|
|
2,292,881
|
|
|
|
2,242,122
|
|
|
|
2,316,416
|
|
|
Time deposits up to $250,000
|
|
|
429,564
|
|
|
|
433,629
|
|
|
|
444,005
|
|
|
|
439,687
|
|
|
|
436,437
|
|
|
Core deposits
|
|
|
6,134,314
|
|
|
|
6,059,456
|
|
|
|
5,981,225
|
|
|
|
5,956,655
|
|
|
|
5,975,613
|
|
|
Other time deposits greater than $250,000
|
|
|
431,013
|
|
|
|
412,188
|
|
|
|
458,339
|
|
|
|
459,945
|
|
|
|
475,861
|
|
|
Government time deposits
|
|
|
134,027
|
|
|
|
138,120
|
|
|
|
138,120
|
|
|
|
128,389
|
|
|
|
144,574
|
|
|
Total time deposits greater than $250,000
|
|
|
565,040
|
|
|
|
550,308
|
|
|
|
596,459
|
|
|
|
588,334
|
|
|
|
620,435
|
|
|
Total deposits
|
|
$
|
6,699,354
|
|
|
$
|
6,609,764
|
|
|
$
|
6,577,684
|
|
|
$
|
6,544,989
|
|
|
$
|
6,596,048
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CENTRAL PACIFIC FINANCIAL CORP. AND SUBSIDIARIES
|
|
|
Nonperforming Assets and Accruing Loans 90+ Days Past Due
|
|
|
(Unaudited)
|
TABLE 7
|
|
|
|
Mar 31,
|
|
Dec 31,
|
|
Sep 30,
|
|
Jun 30,
|
|
Mar 31,
|
|
(Dollars in thousands)
|
|
|
2026
|
|
|
|
2025
|
|
|
|
2025
|
|
|
|
2025
|
|
|
|
2025
|
|
|
Nonaccrual loans:
|
|
|
|
|
|
|
|
|
|
|
|
Commercial and industrial
|
|
$
|
490
|
|
|
$
|
591
|
|
|
$
|
357
|
|
|
$
|
110
|
|
|
$
|
531
|
|
|
Real estate:
|
|
|
|
|
|
|
|
|
|
|
|
Residential mortgage
|
|
|
10,518
|
|
|
|
10,572
|
|
|
|
11,413
|
|
|
|
12,327
|
|
|
|
9,199
|
|
|
Home equity
|
|
|
2,986
|
|
|
|
2,608
|
|
|
|
2,119
|
|
|
|
1,889
|
|
|
|
746
|
|
|
Consumer
|
|
|
530
|
|
|
|
615
|
|
|
|
430
|
|
|
|
569
|
|
|
|
609
|
|
|
Total nonaccrual loans
|
|
|
14,524
|
|
|
|
14,386
|
|
|
|
14,319
|
|
|
|
14,895
|
|
|
|
11,085
|
|
|
Other real estate owned (“OREO”)
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
Total nonperforming assets (“NPAs”)
|
|
|
14,524
|
|
|
|
14,386
|
|
|
|
14,319
|
|
|
|
14,895
|
|
|
|
11,085
|
|
|
Accruing loans 90+ days past due:
|
|
|
|
|
|
|
|
|
|
|
|
Real estate:
|
|
|
|
|
|
|
|
|
|
|
|
Residential mortgage
|
|
|
—
|
|
|
|
664
|
|
|
|
1,159
|
|
|
|
1,625
|
|
|
|
—
|
|
|
Home equity
|
|
|
—
|
|
|
|
485
|
|
|
|
—
|
|
|
|
21
|
|
|
|
87
|
|
|
Consumer
|
|
|
290
|
|
|
|
403
|
|
|
|
349
|
|
|
|
418
|
|
|
|
670
|
|
|
Total accruing loans 90+ days past due
|
|
|
290
|
|
|
|
1,552
|
|
|
|
1,508
|
|
|
|
2,064
|
|
|
|
757
|
|
|
Total NPAs and accruing loans 90+ days past due
|
|
$
|
14,814
|
|
|
$
|
15,938
|
|
|
$
|
15,827
|
|
|
$
|
16,959
|
|
|
$
|
11,842
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ratio of total nonaccrual loans to total loans
|
|
|
0.27
|
%
|
|
|
0.27
|
%
|
|
|
0.27
|
%
|
|
|
0.28
|
%
|
|
|
0.21
|
%
|
|
Ratio of total NPAs to total assets
|
|
|
0.19
|
|
|
|
0.19
|
|
|
|
0.19
|
|
|
|
0.20
|
|
|
|
0.15
|
|
|
Ratio of total NPAs to total loans and OREO
|
|
|
0.27
|
|
|
|
0.27
|
|
|
|
0.27
|
|
|
|
0.28
|
|
|
|
0.21
|
|
|
Ratio of total NPAs and accruing loans 90+ days past due to total loans and OREO
|
|
|
0.28
|
|
|
|
0.30
|
|
|
|
0.29
|
|
|
|
0.32
|
|
|
|
0.22
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter-to-quarter changes in NPAs:
|
|
|
|
|
|
|
|
|
|
|
|
Balance at beginning of quarter
|
|
$
|
14,386
|
|
|
$
|
14,319
|
|
|
$
|
14,895
|
|
|
$
|
11,085
|
|
|
$
|
11,018
|
|
|
Additions
|
|
|
2,094
|
|
|
|
2,549
|
|
|
|
838
|
|
|
|
5,879
|
|
|
|
2,397
|
|
|
Reductions:
|
|
|
|
|
|
|
|
|
|
|
|
Payments
|
|
|
(284
|
)
|
|
|
(397
|
)
|
|
|
(286
|
)
|
|
|
(585
|
)
|
|
|
(614
|
)
|
|
Return to accrual status
|
|
|
(883
|
)
|
|
|
(1,098
|
)
|
|
|
(821
|
)
|
|
|
(861
|
)
|
|
|
(558
|
)
|
|
Charge-offs, valuation adjustments and other reductions
|
|
|
(789
|
)
|
|
|
(987
|
)
|
|
|
(307
|
)
|
|
|
(623
|
)
|
|
|
(1,158
|
)
|
|
Total reductions
|
|
|
(1,956
|
)
|
|
|
(2,482
|
)
|
|
|
(1,414
|
)
|
|
|
(2,069
|
)
|
|
|
(2,330
|
)
|
|
Balance at end of quarter
|
|
$
|
14,524
|
|
|
$
|
14,386
|
|
|
$
|
14,319
|
|
|
$
|
14,895
|
|
|
$
|
11,085
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CENTRAL PACIFIC FINANCIAL CORP. AND SUBSIDIARIES
|
|
|
Allowance for Credit Losses on Loans
|
|
|
(Unaudited)
|
TABLE 8
|
|
|
|
Three Months Ended
|
|
|
|
Mar 31,
|
|
Dec 31,
|
|
Sep 30,
|
|
Jun 30,
|
|
Mar 31,
|
|
(Dollars in thousands)
|
|
|
2026
|
|
|
|
2025
|
|
|
|
2025
|
|
|
|
2025
|
|
|
|
2025
|
|
|
Allowance for credit losses (“ACL”) on loans:
|
|
|
|
|
|
|
|
|
|
|
|
Balance at beginning of period
|
|
$
|
59,621
|
|
|
$
|
60,393
|
|
|
$
|
59,611
|
|
|
$
|
60,469
|
|
|
$
|
59,182
|
|
|
Provision for credit losses on loans
|
|
|
2,724
|
|
|
|
1,685
|
|
|
|
3,440
|
|
|
|
3,810
|
|
|
|
3,905
|
|
|
Charge-offs:
|
|
|
|
|
|
|
|
|
|
|
|
Commercial and industrial
|
|
|
(1,056
|
)
|
|
|
(678
|
)
|
|
|
(1,071
|
)
|
|
|
(2,858
|
)
|
|
|
(580
|
)
|
|
Real estate:
|
|
|
|
|
|
|
|
|
|
|
|
Consumer
|
|
|
(2,301
|
)
|
|
|
(2,831
|
)
|
|
|
(2,824
|
)
|
|
|
(2,864
|
)
|
|
|
(2,977
|
)
|
|
Total charge-offs
|
|
|
(3,357
|
)
|
|
|
(3,509
|
)
|
|
|
(3,895
|
)
|
|
|
(5,722
|
)
|
|
|
(3,557
|
)
|
|
Recoveries:
|
|
|
|
|
|
|
|
|
|
|
|
Commercial and industrial
|
|
|
175
|
|
|
|
266
|
|
|
|
204
|
|
|
|
195
|
|
|
|
171
|
|
|
Real estate:
|
|
|
|
|
|
|
|
|
|
|
|
Construction
|
|
|
2
|
|
|
|
1
|
|
|
|
—
|
|
|
|
3
|
|
|
|
—
|
|
|
Residential mortgage
|
|
|
8
|
|
|
|
9
|
|
|
|
8
|
|
|
|
7
|
|
|
|
10
|
|
|
Home equity
|
|
|
6
|
|
|
|
9
|
|
|
|
9
|
|
|
|
9
|
|
|
|
3
|
|
|
Consumer
|
|
|
754
|
|
|
|
767
|
|
|
|
1,016
|
|
|
|
840
|
|
|
|
755
|
|
|
Total recoveries
|
|
|
945
|
|
|
|
1,052
|
|
|
|
1,237
|
|
|
|
1,054
|
|
|
|
939
|
|
|
Net charge-offs
|
|
|
(2,412
|
)
|
|
|
(2,457
|
)
|
|
|
(2,658
|
)
|
|
|
(4,668
|
)
|
|
|
(2,618
|
)
|
|
Balance at end of period
|
|
$
|
59,933
|
|
|
$
|
59,621
|
|
|
$
|
60,393
|
|
|
$
|
59,611
|
|
|
$
|
60,469
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average loans, net of deferred fees and costs
|
|
$
|
5,268,482
|
|
|
$
|
5,328,499
|
|
|
$
|
5,332,656
|
|
|
$
|
5,307,946
|
|
|
$
|
5,311,610
|
|
|
Ratio of annualized net charge-offs to average loans
|
|
|
0.18
|
%
|
|
|
0.18
|
%
|
|
|
0.20
|
%
|
|
|
0.35
|
%
|
|
|
0.20
|
%
|
|
Ratio of ACL to total loans
|
|
|
1.13
|
|
|
|
1.13
|
|
|
|
1.13
|
|
|
|
1.13
|
|
|
|
1.13
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CENTRAL PACIFIC FINANCIAL CORP. AND SUBSIDIARIES
|
|
|
Reconciliation of Non-GAAP Financial Measures
|
|
|
(Unaudited)
|
TABLE 9
|
To supplement its consolidated financial information, the Company utilizes certain non-GAAP financial measures. These measures are not intended to be considered in isolation or as a substitute for comparable GAAP results. The Company believes these non-GAAP financial measures provide meaningful insight to investors and other stakeholders in understanding its financial performance and position, by excluding certain transactions that may be non-recurring, non-operational, or not indicative of ongoing results. The Company believes that these non-GAAP measures offer a useful perspective for evaluating performance trends over time and are intended to support period-to-period comparisons. The Company believes they are valuable tools for both investors and management in assessing historical results and forecasting future performance. Non-GAAP financial measures may not be comparable to similarly entitled measures reported by other companies. The results for the three months ended March 31, 2026 were not materially impacted by items outside of the normal course of business.
The Company believes that pre-provision net revenue (“PPNR”), a non-GAAP financial measure, is useful as a tool to help evaluate the ability to provide for credit costs through operations. The following table presents a recalculation of the PPNR for the periods presented.
|
|
|
Three Months Ended
|
|
(dollars in thousands)
|
|
Mar 31, 2026
|
|
Dec 31, 2025
|
|
Sep 30, 2025
|
|
Jun 30, 2025
|
|
Mar 31, 2025
|
|
GAAP net income
|
|
$
|
20,725
|
|
|
$
|
22,875
|
|
|
$
|
18,574
|
|
|
$
|
18,271
|
|
|
$
|
17,760
|
|
|
Add: Income tax expense
|
|
|
6,188
|
|
|
|
5,337
|
|
|
|
5,068
|
|
|
|
5,605
|
|
|
|
4,791
|
|
|
GAAP pre-tax income
|
|
|
26,913
|
|
|
|
28,212
|
|
|
|
23,642
|
|
|
|
23,876
|
|
|
|
22,551
|
|
|
Add: Provision for credit losses
|
|
|
2,353
|
|
|
|
2,396
|
|
|
|
4,157
|
|
|
|
4,987
|
|
|
|
4,172
|
|
|
Pre-provision net revenue (“PPNR”) (non-GAAP)
|
|
|
29,266
|
|
|
|
30,608
|
|
|
|
27,799
|
|
|
|
28,863
|
|
|
|
26,723
|
|
|
CENTRAL PACIFIC FINANCIAL CORP. AND SUBSIDIARIES
|
|
|
Reconciliation of Non-GAAP Financial Measures
|
|
|
(Unaudited)
|
TABLE 9 (CONTINUED)
|
A key measure of operating efficiency monitored by the Company is the efficiency ratio, which is derived from GAAP-based amounts. It is calculated by dividing total other operating expenses by total pre-provision revenue (defined as net interest income plus total other operating income). The Company believes that the efficiency ratio, a non-GAAP financial measure, provides a useful supplemental metric that enhances understanding of its business performance and operating efficiency. However, this ratio should not be viewed as a substitute for GAAP results and may not be comparable to similarly titled measures reported by other companies. The following table presents the Company’s efficiency ratio for the periods indicated:
|
|
|
Three Months Ended
|
|
(dollars in thousands)
|
|
Mar 31, 2026
|
|
Dec 31, 2025
|
|
Sep 30, 2025
|
|
Jun 30, 2025
|
|
Mar 31, 2025
|
|
Total other operating expense
|
|
$
|
43,666
|
|
|
$
|
45,680
|
|
|
$
|
47,009
|
|
|
$
|
43,946
|
|
|
$
|
42,072
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income
|
|
$
|
61,358
|
|
|
$
|
62,087
|
|
|
$
|
61,301
|
|
|
$
|
59,796
|
|
|
$
|
57,699
|
|
|
Total other operating income
|
|
|
11,574
|
|
|
|
14,201
|
|
|
|
13,507
|
|
|
|
13,013
|
|
|
|
11,096
|
|
|
Total revenue
|
|
$
|
72,932
|
|
|
$
|
76,288
|
|
|
$
|
74,808
|
|
|
$
|
72,809
|
|
|
$
|
68,795
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Efficiency ratio (non-GAAP)
|
|
|
59.87
|
%
|
|
|
59.88
|
%
|
|
|
62.84
|
%
|
|
|
60.36
|
%
|
|
|
61.16
|
%
|
The table below presents the Tangible Common Equity (“TCE”) ratio, a non-GAAP financial measure, as of the dates indicated. The TCE ratio is calculated by dividing tangible common equity by tangible assets.
|
|
|
|
|
(dollars in thousands)
|
|
Mar 31, 2026
|
|
Dec 31, 2025
|
|
Sep 30, 2025
|
|
Jun 30, 2025
|
|
Mar 31, 2025
|
|
Total equity
|
|
$
|
593,879
|
|
|
$
|
592,581
|
|
|
$
|
588,066
|
|
|
$
|
568,874
|
|
|
$
|
557,376
|
|
|
Less: Intangible assets
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
TCE
|
|
$
|
593,879
|
|
|
$
|
592,581
|
|
|
$
|
588,066
|
|
|
$
|
568,874
|
|
|
$
|
557,376
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
7,495,363
|
|
|
$
|
7,409,241
|
|
|
$
|
7,421,478
|
|
|
$
|
7,369,567
|
|
|
$
|
7,405,239
|
|
|
Less: Intangible assets
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
Tangible assets
|
|
$
|
7,495,363
|
|
|
$
|
7,409,241
|
|
|
$
|
7,421,478
|
|
|
$
|
7,369,567
|
|
|
$
|
7,405,239
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TCE ratio (non-GAAP)
|
|
|
7.92
|
%
|
|
|
8.00
|
%
|
|
|
7.92
|
%
|
|
|
7.72
|
%
|
|
|
7.53
|
%
|

View source version on businesswire.com: https://www.businesswire.com/news/home/20260429601083/en/
Investor Contact:
Jayrald Rabago
Senior Strategic Financial Officer
(808) 544-3556
[email protected]
Media Contact:
Tim Sakahara
Corporate Communications Manager
(808) 544-5125
[email protected]
KEYWORDS: Hawaii United States North America
INDUSTRY KEYWORDS: Banking Personal Finance Professional Services Finance
MEDIA:
| Logo |
 |
|