HANGZHOU, China, Nov. 23, 2020 (GLOBE NEWSWIRE) — Ruhnn Holding Limited (“ruhnn” or the “Company”) (NASDAQ: RUHN), a leading internet key opinion leader (“KOL”) facilitator in China, today announced its unaudited financial results for the second quarter of fiscal year 2021 ended September 30, 2020.
“During the second quarter of fiscal year 2021, following the business transition, our services segment continued to achieve significant organic growth and demonstrated good profitability, as year-over-year services revenue increased 84%, amounting to a 48% contribution to our total net revenue compared to 24% in the same quarter of last fiscal year, and income from operations for services segment reached RMB12.0 million,” stated Mr. Lei Sun, founder, director and Chief Executive Officer of ruhnn. “Our signed KOLs have been further diversified across major social media platforms in China, such as Xiaohongshu, Kuaishou, Bilibili, Douyin and Weibo. With the growing KOL pool we have built across such social media platforms, along with the diverse KOL monetization channels we have established under the platform model, services revenue generated by our eight top-tier KOLs accounted for only 28% of total services revenue, with no single KOL contributing more than 10% of total services revenue.”
Second
Fiscal Quarter
Financial Highlights:
- Services revenue increased 84% year-over-year to RMB119.3 million (US$17.6 million).
- Total net revenue decreased 9% year-over-year to RMB248.5 million (US$36.6 million).
- Gross margin was 41% compared to 44% in the same quarter of last fiscal year.
- Net loss attributable to ruhnn narrowed 38% year-over-year to RMB31.2 million (US$4.6 million).
-
Adjusted net
loss
attributable to ruhnn
1 was RMB20.2 million (US$3.0 million) compared to adjusted net income attributable to ruhnn of RMB2.5 million in the same quarter of last fiscal year. -
Income f
ro
m operations of services was RMB12.0 million. Adjusted income from operations1 of services was RMB14.9 million.
Second
Fiscal Q
uarter
Operational Highlights:
- Number of signed KOLs increased to 180 as of September 30, 2020 from 146 as of September 30, 2019. Number of fans increased to 295.3 million as of September 30, 2020 from 188.8 million as of September 30, 2019.
-
Number of
top-tier
KOLs increased to 8 as of September 30, 2020 from 5 as of September 30, 2019. Number of established and emerging KOLs increased to 45 as of September 30, 2020 from 26 as of September 30, 2019. -
Accumulated
number of brands
served increased to 1,423 as of September 30, 2020 from 845 as of September 30, 2019.
1 Adjusted net income (loss) attributable to ruhnn, and adjusted income from operations are non-GAAP measures, which exclude certain noncash or nonrecurring expenses. See “Unaudited Reconciliation of GAAP and Non-GAAP Financial Measures” at the end of this press release.
Summary
of
O
peration
s
D
ata
Since the first quarter of fiscal year 2021, the Company has classified all of its signed KOLs based on the total services revenue generated by KOLs under the platform model during the previous twelve months. The following table presents the Company’s classification of its signed KOLs under the platform model:
| As of and for the three months ended | |||||||||||
| September 30, 2019 | September 30, 2020 | ||||||||||
|
Number of KOLs |
Services Revenue (RMB in millions) |
Number of Fans(1) (In millions) |
Number of KOLs |
Services Revenue (RMB in millions) |
Number of Fans(1) (In millions) |
||||||
| Top-tier KOLs(2) | 5 | 15.7 | 27.9 | 8 | 33.2 | 74.2 | |||||
| Established KOLs(3) | 14 | 22.1 | 27.9 | 24 | 39.8 | 66.1 | |||||
| Emerging KOLs(4) | 12 | 8.2 | 19.3 | 21 | 16.6 | 67.7 | |||||
| Micro KOLs(5) | 115 | 7.0 | 113.7 | 127 | 15.4 | 87.3 | |||||
| Total signed KOLs | 146 | 53.0 | 188.8 | 180 | 105.0 | 295.3 | |||||
| Others(6) | 11.8 | 14.3 | |||||||||
| Total services revenue | 64.8 | 119.3 | |||||||||
| (1) | The number of fans presented may include a single fan who was included multiple times if the fan follows more than one KOL, follows the same KOL across multiple platforms, or both. |
| (2) | Top-tier KOLs generated services revenue of RMB10.0 million or more in the past twelve months under the platform model. |
| (3) | Established KOLs generated services revenue of RMB3.0 million to RMB10.0 million in the past twelve months under the platform model. |
| (4) | Emerging KOLs generated services revenue of RMB1.2 million to RMB3.0 million in the past twelve months under the platform model. |
| (5) | Micro KOLs generated services revenue of less than RMB1.2 million in the past twelve months under the platform model. |
| (6) | Others represent primarily services revenue that was generated through cooperation with third-party KOLs. |
The following table presents operation data by platform model and full-service model:
| As of and for the three months ended September 30, | |||
| 2019 | 2020 | ||
|
Platform Model (1) |
|||
| Number of signed KOLs serving such business model(3) | 146 | 180 | |
| Accumulated number of brands the Company served(4) | 845 | 1,423 | |
| Number of brands the Company served(4) during the period | 308 | 520 | |
| Services revenue under the platform model (RMB in million) | 64.8 | 119.3 | |
|
Full-Service Model (2) |
|||
| Number of signed KOLs serving such business model(3) | 7 | 3 | |
| Number of the Company’s online stores | 23 | 17 | |
| Product sales revenue under the full-service model (RMB in million) | 207.9 | 129.2 | |
| (1) | Under the platform model, the Company connects KOLs with third-party online stores and merchants to promote products sold in third-party online stores or provides advertising services on KOLs’ social media spaces to third-party merchants. |
| (2) | Under the full-service model, the Company owns and operates online stores on third-party e-commerce platforms, and generate revenue through online sales of the Company’s self-designed products to consumers, especially the fans of the Company’s KOLs’ social media accounts that the Company manages. |
| (3) | Certain KOLs under the Company’s full-service model overlap with those under the platform model. As of September 30, 2020, the Company’s signed KOLs were all involved in the platform model. In addition, the Company’s KOLs that were undergoing training or have not started generating services revenue under the platform model as of the relevant date, were also included in these numbers. |
| (4) | Number of brands served here represents the number of brands to which the Company provided advertising services. |
Information
by Segme
nts
The Company started to review its results of operations according to two operating segments when making decisions about allocating resources and assessing performance starting from fiscal year 2021. The two segments are (i) services through platform model, and (ii) product sales under full-service model. The table below sets forth the selected segment financial information of the two segments for the three months ended September 30, 2020:
| Three months ended September 30, 2020 | ||||||||||
| Services | Product sales |
Unallocated (1) |
Consolidated | |||||||
| RMB | RMB | RMB | RMB | US$ | ||||||
| (Amounts in thousands) | ||||||||||
| Net revenue | 119,294 | 129,227 | – | 248,521 | 36,603 | |||||
| Less: | ||||||||||
| Cost of revenue | 64,265 | 83,415 | – | 147,680 | 21,751 | |||||
| Fulfillment | – | 16,875 | – | 16,875 | 2,485 | |||||
| Sales and marketing | 34,966 | 47,349 | – | 82,315 | 12,124 | |||||
| General and administrative | 8,063 | 11,066 | 14,711 | 33,840 | 4,984 | |||||
| Amortization of exclusive cooperation rights | – | 1,521 | – | 1,521 | 224 | |||||
| Income (loss) from operations | 12,000 | (30,999 | ) | (14,711 | ) | (33,710 | ) | (4,965 | ) | |
| Add back: | ||||||||||
| Amortization of exclusive cooperation rights | – | 1,521 | – | 1,521 | 224 | |||||
| Share-based compensation expense | 2,919 | 1,835 | 1,675 | 6,429 | 947 | |||||
| Litigation costs | – | – | 2,980 | 2,980 | 439 | |||||
| Adjusted income (loss) from operations | 14,919 | (27,643 | ) | (10,056 | ) | (22,780 | ) | (3,355 | ) | |
| (1) | Unallocated items include expenses incurred by the headquarters that are not allocated to services and product sales. |
Second Quarter
of Fiscal Year
2021
Financial Results
Net revenue. Total net revenue was RMB248.5 million (US$36.6 million), a decrease of RMB24.2 million or 9% from RMB272.7 million for the same quarter of last fiscal year. The change was mainly due to the decline in product sales revenue through the full-service model, partially offset by the significant increase in services revenue through the platform model.
-
S
ervices
revenue
through the platform model was RMB119.3 million (US$17.6 million), an increase of RMB54.5 million or 84% from RMB64.8 million for the same quarter of last fiscal year. The increase was mainly attributable to (i) the increase in the number of KOLs serving the Company’s platform model, which increased to 180 as of September 30, 2020 from 146 as of September 30, 2019; (ii) the improved performance of such KOLs as evidenced by the increase in the aggregate number of the top-tier, established and emerging KOLs to 53 as of September 30, 2020 from 31 as of September 30, 2019; and (iii) an increase in the number of brands that the Company cooperated with in its advertising business to 520 in the second quarter of fiscal year 2021 from 308 for the same quarter of last fiscal year. -
P
roduct sales
revenue
through the full-service model was RMB129.2 million (US$19.0 million), a decrease of RMB78.7 million or 38% from RMB207.9 million for the same quarter of last fiscal year. The decrease was primarily attributable to (i) the transition of the business model of some online stores from the full-service model to the platform model, as a result of which, the number of the Company’s online stores decreased to 17 as of September 30, 2020 from 23 as of September 30, 2019, while the number of the Company’s KOLs serving the full-service model decreased to 3 as of September 30, 2020 from 7 as of September 30, 2019; and (ii) a significant decrease in product sales generated from the online stores under the name of a top KOL who suffered from negative publicity since April 2020.
Cost of revenue. Cost of revenue was RMB147.7 million (US$21.8 million), a decrease of RMB6.0 million or 4% from RMB153.7 million for the same quarter of last fiscal year, which was primarily a result of the decline in total net revenue. Cost of product sales decreased by RMB44.3 million or 35% year-over-year to RMB83.4 million. Cost of revenue primarily included product costs, inventory write-downs and KOL service fees.
Gross profit. Gross profit was RMB100.8 million (US$14.9 million), a decrease of RMB18.2 million or 15% from RMB119.0 million for the same quarter of last fiscal year, primarily as a result of the decline in product sales revenue. Gross margin was 41% compared to 44% in the same quarter of last fiscal year.
Total operating expenses. Total operating expenses were RMB134.6 million (US$19.8 million), a decrease of RMB49.4 million or 27% from RMB184.0 million for the same quarter of last fiscal year. Included in total operating expenses was an aggregate of RMB10.9 million of noncash amortization of intangible assets in relation to exclusive cooperation rights, noncash share-based compensation expense, and litigation costs in the second quarter of fiscal year 2021 compared to a noncash amortization of exclusive cooperation rights and noncash share-based compensation expense of RMB52.6 million in the same quarter of last fiscal year. Total operating expenses accounted for 54% and 67% of total net revenue for the second quarter of fiscal year 2021 and 2020, respectively.
- Fulfillment expenses were RMB16.9 million (US$2.5 million), a decrease of RMB18.3 million or 52% from RMB35.2 million for the same quarter of last fiscal year. The decrease was largely in line with the decrease in product sales. Fulfillment expenses accounted for 13% and 17% of product sales revenue for the second quarter of fiscal year 2021 and 2020, respectively.
- Sales and marketing expenses were RMB82.3 million (US$12.1 million), an increase of RMB7.3 million or 10% from RMB75.0 million for the same quarter of last fiscal year. Sales and marketing expenses consist primarily of expenses for KOL incubation, cultivation and training for the Company’s platform KOLs, as well as expenses incurred for the Company’s advertising, marketing and brand promotion activities under the full-service model. Following the expansion of KOL pool from 146 signed KOLs as of September 30, 2019 to 180 as of September 30, 2020, related expenses incurred for KOL incubation, cultivation and training in order to support increased activities for the Company’s KOL sales and advertising business. Sales and marketing expenses accounted for 33% and 28% of total net revenue for the second quarter of fiscal year 2021 and 2020, respectively, and the increase in the current quarter was primarily attributable to the decline in product sales revenue.
- General and administrative expenses were RMB33.8 million (US$5.0 million), a decrease of RMB34.6 million or 51% from RMB68.4 million for the same quarter of last fiscal year. General and administrative expenses accounted for 14% and 25% (or 11% and 11% exclusive of noncash share-based compensation expense and litigation costs) of total net revenue for the second quarter of fiscal year 2021 and 2020, respectively.
-
A
mortization
of exclusive cooperation rights was RMB1.5 million (US$0.2 million) compared to RMB5.2 million for the same quarter of last fiscal year, which represented the amortization of intangible assets in relation to exclusive cooperation rights granted by a top KOL.
Interest income, net
. Interest income, net was RMB5.1 million (US$0.8 million) compared to RMB5.9 million for the same quarter of last fiscal year.
Other income, net
. Other income, net was RMB3.1 million (US$0.5 million), an increase of RMB0.6 million from RMB2.5 million for the same quarter of last fiscal year.
Loss before income taxes. Loss before income taxes was RMB28.5 million (US$4.2 million) compared to RMB52.5 million for the same quarter of last fiscal year, as a result of the foregoing.
Income taxes. Income tax expense was RMB3.7 million (US$0.5 million) compared to a negative RMB0.9 million for the same quarter of last fiscal year.
Net loss
attributable to r
uhnn. Net loss attributable to ruhnn was RMB31.2 million (US$4.6 million) compared to RMB50.1 million for the same quarter of last fiscal year.
Adjusted net income (loss) attributable to ruhnn. Adjusted net loss attributable to ruhnn was RMB20.2 million (US$3.0 million) compared to an income of RMB2.5 million for the same quarter of last fiscal year. The loss in the current quarter was primarily attributable to the loss incurred by product sales segment, with adjusted loss from operations of product sales of RMB27.6 million.
Balance Sheet
and Cash Flow
As of September 30, 2020, the Company had cash and cash equivalents, restricted cash and short-term investment of RMB714.5 million (US$105.2 million) compared to RMB800.6 million as of March 31, 2020.
Net cash used in operating activities was RMB46.4 million (US$6.8 million) for the second quarter of fiscal year 2021 compared to net cash provided by operating activities of RMB7.2 million for the same quarter of last fiscal year. Net cash used in operating activities was primarily a result of (i) loss from operations from our product sales segment of RMB31.0 million, following the decline in product sales revenue in the current quarter; and (ii) a net increase of RMB17.4 million in advances to suppliers, primarily certain strategic social media platforms.
Outlook
The Company reiterates that, for the full fiscal year 2021, it currently expects its net revenue from services through the platform model to be between RMB520.0 million and RMB610.0 million, representing year-over-year growth of between 72% and 101%.
This forecast reflects the Company’s current and preliminary view on the current business situation and market conditions, which are all subject to change.
Share Repurchase Program
On June 2, 2020, the Company announced that its board of directors had approved a share repurchase program of up to US$15 million of the Company’s outstanding American Depositary Shares (“ADSs”) for a period not to exceed 12 months beginning on June 2, 2020. The Company commenced this share repurchase program on June 9, 2020 and between that day and the end of November 20, 2020, 2,342,061 ADSs were repurchased for an aggregate consideration of approximately US$6.8 million. The Company expects to continue to implement its share repurchase program in a manner consistent with market conditions and the interest of its shareholders, subject to the restrictions relating to volume, price and timing under applicable law.
Conference Call
The Company’s management will host an earnings conference call at 7:00 AM U.S. Eastern Time on November 23, 2020 (8:00 PM Beijing/Hong Kong time on November 23, 2020). Details for the conference call are as follows:
| Event Title: | Ruhnn Holding Limited Second Quarter of Fiscal Year 2021 Earnings Conference Call |
| Conference ID: | 6475106 |
| Registration Link: | http://apac.directeventreg.com/registration/event/6475106 |
All participants must use the link provided above to complete the online registration process in advance of the conference call. Upon registering, each participant will receive a set of participant dial-in numbers, the Direct Event passcode, and a unique access PIN, which can be used to join the conference call.
Participants should dial-in at least 10 minutes before the scheduled start time to be connected to the call.
Additionally, a live and archived webcast of the conference call will be available on the Company’s investor relations website at http://ir.ruhnn.com.
About Ruhnn Holding Limited
Ruhnn Holding Limited is a leading internet key opinion leader (“KOL”) facilitator in China. The Company connects influential KOLs who engage and impact their fans on the internet to its vast commercial network to build the brands of fashion products. Ruhnn pioneered the commercialization of the KOL ecosystem in China, and operates under both platform and full-service models. The Company’s platform model promotes products sold in third-party online stores and provides advertising services on KOL’s social media spaces to third-party merchants. The full-service model integrates key steps of the e-commerce value chain from product design and sourcing and online store operations to logistics and after-sale services. As of September 30, 2020, the Company had 180 signed KOLs with an aggregate of 295.3 million fans across major social media platforms in China.
For more information, please visit http://ir.ruhnn.com.
Use of Non-GAAP Financial Measures
The Company uses non-GAAP measures, such as adjusted net (loss) income attributable to ruhnn, adjusted basic and diluted net (loss) income per ADS and adjusted income (loss) from operations in evaluating its operating results and for financial and operational decision-making purposes. The Company believes that the non-GAAP financial measures help identify underlying trends in its business by excluding the impact of noncash charges of impairment and amortization of intangible assets in relation to exclusive cooperation rights and share-based compensation expense, and litigation costs incurred in relation to the class action. The Company believes that the non-GAAP financial measures provide useful information about the Company’s results of operations, enhance the overall understanding of the Company’s past performance and future prospects and allow for greater visibility with respect to key metrics used by the Company’s management in its financial and operational decision-making.
The non-GAAP financial measures are not defined under U.S. GAAP and are not presented in accordance with U.S. GAAP. The non-GAAP financial measures have limitations as analytical tools, and when assessing the Company’s performance, investors should not consider them in isolation, or as a substitute for financial information prepared in accordance with U.S. GAAP.
The Company mitigates these limitations by reconciling the non-GAAP financial measures to the most comparable U.S. GAAP performance measures, all of which should be considered when evaluating the Company’s performance.
For more information on the non-GAAP financial measures, please see the table captioned “Unaudited Reconciliations of GAAP and Non-GAAP Financial Measures” set forth at the end of this press release.
Exchange Rate
Information
This announcement contains translations of certain Renminbi (“RMB”) amounts into U.S. dollars at a specified rate solely for the convenience of the reader. Unless otherwise noted, all translations from RMB to U.S. dollars are made at a rate of RMB6.7896 to US$1.00, the rate in effect as of September 30, 2020 published by the Federal Reserve Board.
Safe Harbor Statement
This announcement contains forward-looking statements. These statements are made under the “safe harbor” provisions of the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as “will,” “expects,” “anticipates,” “future,” “intends,” “plans,” “believes,” “estimates” and similar statements. Among other things, the business outlook and quotations from ruhnn’s management in this announcement as well as ruhnn’s strategic and operational plans contain forward-looking statements. Ruhnn may also make written or oral forward-looking statements in its periodic reports to the U.S. Securities and Exchange Commission (“SEC”) on Forms 20-F and 6-K, in its annual report to shareholders, in press releases and other written materials and in oral statements made by its officers, directors or employees to third parties. Statements that are not historical facts, including statements about ruhnn’s beliefs and expectations, are forward-looking statements. Forward-looking statements involve inherent risks and uncertainties. A number of factors could cause actual results to differ materially from those contained in any forward-looking statement, including but not limited to the following: the Company’s goals and strategies; the Company’s future business development, financial condition and results of operations; trends in the internet KOL facilitator industry in the PRC and globally; competition in the Company’s industry; fluctuations in general economic and business conditions in China; and the regulatory environment in which the Company operates. Further information regarding these and other risks is included in the Company’s filings with the SEC, including its registration statement on Form F-1, as amended, and its annual reports on Form 20-F. All information provided in this press release is as of the date of this press release, and ruhnn does not undertake any obligation to update any forward-looking statement, except as required under applicable law.
For in
vestor and media inquiries, please contact:
In China:
Ruhnn Holding Limited
Sterling Song
Senior Director of Investor Relations
Tel: +86-571-2825-6700
E-mail: [email protected]
The Piacente Group, Inc.
Emilie Wu
Tel: +86-21-6039-8363
E-mail: [email protected]
In the United States:
The Piacente Group, Inc.
Brandi Piacente
Tel: +1-212-481-2050
E-mail: [email protected]
RUHNN HOLDING LIMITED
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS
(Amounts in thousands, except
for
share
and per share
data)
| March 31, 2020 | September 30, 2020 | ||||
| RMB | RMB | US$ | |||
| ASSETS: | |||||
| Current Assets: | |||||
| Cash and cash equivalents | 718,478 | 663,358 | 97,702 | ||
| Restricted cash | 5,673 | 2,756 | 406 | ||
| Short-term investment | 76,450 | 48,352 | 7,121 | ||
| Accounts receivable, net | 60,370 | 93,731 | 13,805 | ||
| Inventories | 145,553 | 118,687 | 17,481 | ||
| Advances to suppliers | 32,628 | 46,443 | 6,840 | ||
| Prepaid expenses and other current assets | 37,312 | 31,895 | 4,698 | ||
| Total current assets | 1,076,464 | 1,005,222 | 148,053 | ||
| Property and equipment, net | 183,404 | 170,976 | 25,182 | ||
| Intangible assets, net | 82,567 | 41,380 | 6,095 | ||
| Goodwill | 1,002 | 1,002 | 148 | ||
| Long-term investments | 87,636 | 88,473 | 13,031 | ||
| Operating lease right of use assets, net | – | 62,315 | 9,178 | ||
| Other non-current assets | 2,978 | 2,378 | 350 | ||
| TOTAL ASSETS | 1,434,051 | 1,371,746 | 202,037 | ||
| LIABILITIES AND SHAREHOLERS’ (DEFICIT) EQUITY: | |||||
| Current liabilities: | |||||
| Accounts payable | 104,822 | 110,542 | 16,281 | ||
| Notes payable | 10,698 | – | – | ||
| Accrued salary and benefits | 68,601 | 57,138 | 8,416 | ||
| Accrued expenses and other current liabilities | 30,042 | 40,550 | 5,972 | ||
| Amounts due to related parties | 18,097 | 15,640 | 2,304 | ||
| Current operating lease liabilities | – | 17,838 | 2,627 | ||
| Income tax payable | 1,662 | 5,662 | 834 | ||
| Total current liabilities | 233,922 | 247,370 | 36,434 | ||
| Deferred income | 10,033 | 8,438 | 1,243 | ||
| Non-current operating lease liabilities | – | 40,788 | 6,007 | ||
| Other non-current liabilities | 12,334 | 1,350 | 199 | ||
| Total liabilities | 256,289 | 297,946 | 43,883 | ||
| Shareholders’ (deficit) equity: | |||||
| Class A ordinary shares (US$0.000000001 par value; 822,665,750 shares authorized, 246,122,394 and 244,598,624 shares issued and outstanding as of March 31, 2020 and September 30, 2020) | – | – | – | ||
| Class B ordinary shares (US$0.000000001 par value; 177,334,250 shares authorized, 174,834,250 and 170,184,250 shares issued and outstanding, as of March 31, 2020 and September 30, 2020) | – | – | – | ||
| Treasury stock | – | (28,463 | ) | (4,192 | |
| Additional paid in capital | 1,504,848 | 1,510,093 | 222,413 | ||
| Accumulated deficit | (325,126 | ) | (412,875 | ) | (60,810 |
| Other comprehensive income | 4,598 | 5,045 | 743 | ||
| Total ruhnn shareholders’ equity | 1,184,320 | 1,073,800 | 158,154 | ||
| Non-controlling interest | (6,558 | ) | – | – | |
| Total shareholders’ equity | 1,177,762 | 1,073,800 | 158,154 | ||
| TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY | 1,434,051 | 1,371,746 | 202,037 | ||
R
UHNN HOLDING LIMITED
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE
LOSS
(Amount
s
in thousands, except
for share and per
share data)
| Three Months Ended September 30, | Six Months Ended September 30, | |||||||||||
| 2019 | 2020 | 2019 | 2020 | |||||||||
| RMB | RMB | US$ | RMB | RMB | US$ | |||||||
| Net revenue: | ||||||||||||
| Services | 64,795 | 119,294 | 17,570 | 130,276 | 232,962 | 34,312 | ||||||
| Product sales | 207,940 | 129,227 | 19,033 | 455,235 | 295,979 | 43,593 | ||||||
| Total net revenue | 272,735 | 248,521 | 36,603 | 585,511 | 528,941 | 77,905 | ||||||
| Cost of revenue: | ||||||||||||
| Cost of services | 26,011 | 64,265 | 9,465 | 53,371 | 118,685 | 17,480 | ||||||
| Cost of product sales | 127,675 | 83,415 | 12,286 | 301,571 | 202,021 | 29,754 | ||||||
| Total cost of revenue | 153,686 | 147,680 | 21,751 | 354,942 | 320,706 | 47,234 | ||||||
| Gross profit | 119,049 | 100,841 | 14,852 | 230,569 | 208,235 | 30,671 | ||||||
|
Operating expenses (1) : |
||||||||||||
| Fulfillment | 35,246 | 16,875 | 2,485 | 70,221 | 35,703 | 5,258 | ||||||
| Sales and marketing | 75,020 | 82,315 | 12,124 | 144,010 | 151,771 | 22,353 | ||||||
| General and administrative | 68,436 | 33,840 | 4,984 | 98,946 | 59,046 | 8,697 | ||||||
| Amortization of exclusive cooperation rights | 5,150 | 1,521 | 224 | 10,300 | 6,671 | 983 | ||||||
| Impairment of exclusive cooperation rights | – | – | – | – | 53,230 | 7,840 | ||||||
| Other operating loss (income), net | 158 | – | – | (627 | ) | – | – | |||||
| Total operating expenses | 184,010 | 134,551 | 19,817 | 322,850 | 306,421 | 45,131 | ||||||
| Loss from operations | (64,961 | ) | (33,710 | ) | (4,965 | ) | (92,281 | ) | (98,186 | ) | (14,460 | ) |
| Other income (loss): | ||||||||||||
| Interest income, net | 5,890 | 5,126 | 755 | 7,298 | 11,385 | 1,677 | ||||||
| Other income, net | 2,530 | 3,140 | 462 | 3,128 | 7,155 | 1,054 | ||||||
| Foreign exchange gain (loss) | 3,996 | (3,036 | ) | (447 | ) | 4,393 | (3,127 | ) | (461 | ) | ||
| Loss before income taxes | (52,545 | ) | (28,480 | ) | (4,195 | ) | (77,462 | ) | (82,773 | ) | (12,190 | ) |
| Income taxes | (879 | ) | 3,695 | 544 | 2,541 | 7,076 | 1,042 | |||||
| Net loss | (51,666 | ) | (32,175 | ) | (4,739 | ) | (80,003 | ) | (89,849 | ) | (13,232 | ) |
| Less: Net loss attributable to non-controlling interest | (1,562 | ) | (1,010 | ) | (149 | ) | (3,186 | ) | (2,100 | ) | (309 | ) |
| Net loss attributable to ruhnn | (50,104 | ) | (31,165 | ) | (4,590 | ) | (76,817 | ) | (87,749 | ) | (12,923 | ) |
| Net loss per ordinary share: | ||||||||||||
| Basic and diluted | (0.12 | ) | (0.07 | ) | (0.01 | ) | (0.19 | ) | (0.21 | ) | (0.03 | ) |
| Net loss per ADS: | ||||||||||||
| Basic and diluted | (0.61 | ) | (0.37 | ) | (0.05 | ) | (0.93 | ) | (1.04 | ) | (0.15 | ) |
|
Weighted average shares and shares equivalents used in calculating net loss per ordinary share: |
||||||||||||
| Basic and diluted | 413,572,659 | 421,146,076 | 421,146,076 | 413,026,211 | 420,733,796 | 420,733,796 | ||||||
| Net loss | (51,666 | ) | (32,175 | ) | (4,739 | ) | (80,003 | ) | (89,849 | ) | (13,232 | ) |
| Other comprehensive loss: | ||||||||||||
| Foreign currency translation adjustments | 221 | 368 | 54 | 4,919 | 448 | 66 | ||||||
| Comprehensive loss | (51,445 | ) | (31,807 | ) | (4,685 | ) | (75,084 | ) | (89,401 | ) | (13,166 | ) |
| (1) Share-based compensation expense in each category: | ||||||||||||
| Fulfillment | 1,522 | 121 | 18 | 1,522 | 263 | 39 | ||||||
| Sales and marketing | 7,513 | 2,871 | 423 | 7,513 | 6,608 | 973 | ||||||
| General and administrative | 38,394 | 3,437 | 506 | 38,394 | 7,032 | 1,036 | ||||||
| Total | 47,429 | 6,429 | 947 | 47,429 | 13,903 | 2,048 | ||||||
RUHNN HOLDING LIMITED
UNAUDITED CONDENSED CONSOLIDATED
STATEMENTS
OF
CASH FLOWS
(Amount
s
in thousands)
| Three Months Ended September 30, | Six Months Ended September 30, | |||||||||||
| 2019 | 2020 | 2019 | 2020 | |||||||||
| RMB | RMB | US$ | RMB | RMB | US$ | |||||||
| Net cash provided by (used in) operating activities | 7,175 | (46,396 | ) | (6,833 | ) | 8,140 | (34,747 | ) | (5,118 | ) | ||
| Net cash (used in) provided by investing activities | (19,824 | ) | (56,769 | ) | (8,361 | ) | (125,011 | ) | 8,606 | 1,268 | ||
| Net cash provided by (used in) financing activities | 42,293 | (17,860 | ) | (2,630 | ) | 760,791 | (28,895 | ) | (4,256 | ) | ||
| Effect of exchange rate changes on cash, cash equivalents and restricted cash | 3,596 | (2,753 | ) | (405 | ) | 4,372 | (3,001 | ) | (442 | ) | ||
|
Increase (decrease) in cash, cash equivalents and restricted cash |
33,240 | (123,778 | ) | (18,229 | ) | 648,292 | (58,037 | ) | (8,548 | ) | ||
| Cash, cash equivalents and restricted cash at beginning of period | 718,873 | 789,892 | 116,337 | 103,821 | 724,151 | 106,656 | ||||||
|
Cash, cash equivalents and restricted cash at end of period |
752,113 | 666,114 | 98,108 | 752,113 | 666,114 | 98,108 | ||||||
RUHNN HOLDING LIMITED
UNAUDITED
RECONCILIATION
OF GAAP AND NON-GAAP
FINANCIAL MEASURES
(
Amounts i
n
thousands
, except
for
share
and per share
data)
| Three Months Ended September 30, | Six Months Ended September 30, | |||||||||||
| 2019 | 2020 | 2019 | 2020 | |||||||||
| RMB | RMB | US$ | RMB | RMB | US$ | |||||||
| Net loss attributable to ruhnn | (50,104 | ) | (31,165 | ) | (4,590 | ) | (76,817 | ) | (87,749 | ) | (12,924 | ) |
| Amortization of exclusive cooperation rights | 5,150 | 1,521 | 224 | 10,300 | 6,671 | 983 | ||||||
| Impairment of exclusive cooperation rights | – | – | – | – | 53,230 | 7,840 | ||||||
| Share-based compensation expense | 47,429 | 6,429 | 947 | 47,429 | 13,903 | 2,048 | ||||||
| Litigation costs | – | 2,980 | 439 | – | 4,441 | 654 | ||||||
|
Adjusted net income (loss) attributable to ruhnn |
2,475 | (20,235 | ) | (2,980 | ) | (19,088 | ) | (9,504 | ) | (1,399 | ) | |
| Adjusted net income (loss) per ADS: | ||||||||||||
| Basic | 0.03 | (0.24 | ) | (0.04 | ) | (0.23 | ) | (0.11 | ) | (0.02 | ) | |
| Diluted | 0.03 | (0.24 | ) | (0.04 | ) | (0.23 | ) | (0.11 | ) | (0.02 | ) | |
|
Weighted average shares and shares equivalents used in calculating net loss per ordinary share: |
||||||||||||
| Basic | 413,572,659 | 421,146,076 | 421,146,076 | 413,026,211 | 420,733,796 | 420,733,796 | ||||||
| Diluted | 431,909,852 | 421,146,076 | 421,146,076 | 413,026,211 | 420,733,796 | 420,733,796 | ||||||
| Three Months Ended September 30, 2020 | Six Months Ended September 30, 2020 | |||||||
| RMB | US$ | RMB | US$ | |||||
|
Loss fro m operations |
(33,710 | ) | (4,965 | ) | (98,186 | ) | (14,461 | ) |
| Amortization of exclusive cooperation rights | 1,521 | 224 | 6,671 | 983 | ||||
| Impairment of exclusive cooperation rights | – | – | 53,230 | 7,840 | ||||
| Share-based compensation expense | 6,429 | 947 | 13,903 | 2,048 | ||||
| Litigation costs | 2,980 | 439 | 4,441 | 654 | ||||
| Adjusted loss from operations | (22,780 | ) | (3,355 | ) | (19,941 | ) | (2,936 | ) |