Johnson & Johnson Reports Q4 and Full-Year 2024 Results
- 2024 Fourth-Quarter reported sales growth of 5.3% to $22.5 Billion with operational growth of 6.7%* and adjusted operational growth of 5.7%*
- 2024 Fourth-Quarter Earnings per share (EPS) of $1.41 and Adjusted EPS of $2.04, both include $(0.22) due to acquired IPR&D charges related to V-Wave acquisition
- 2024 Full-Year reported sales growth of 4.3% to $88.8 Billion with operational growth of 5.9%* and adjusted operational growth of 5.4%*. Operational growth excluding COVID-19 Vaccine of 7.0%*
- 2024 Full-Year Earnings per share (EPS) of $5.79 and Adjusted EPS of $9.98, both include $(0.67) due to acquired IPR&D charges on various transactions throughout the year
- Significant pipeline progress including RYBREVANT + LAZCLUZE overall survival data, initiation of TAR-200 submission, and approval of investigational device exemption for our general surgery robotic system, OTTAVA
- Company issues guidance for 2025 with operational sales5 growth of 2.5% – 3.5%* and adjusted operational EPS of $10.75 – $10.95, reflecting strong growth of 8.7%* at the mid-point
NEW BRUNSWICK, N.J.–(BUSINESS WIRE)–
Johnson & Johnson (NYSE: JNJ) today announced results for fourth-quarter and full year 2024. “2024 was a transformative year for Johnson & Johnson, marked by strong growth, an accelerating pipeline and industry-leading investments in innovation,” said Joaquin Duato, Chairman and Chief Executive Officer, Johnson & Johnson. “As a healthcare company, with a disease-centric approach, we are improving the standard of care in a broad range of diseases with high unmet need, including multiple myeloma, lung cancer, inflammatory bowel disease, and heart failure. With our strong financial foundation, differentiated portfolio and robust pipeline, we are well positioned to sustain the high pace of growth and innovation that is the hallmark of Johnson & Johnson.”
Unless otherwise noted, the financial results and earnings guidance included below reflect the continuing operations of Johnson & Johnson.
Overall financial results
|
|
Q4 |
|
Full Year |
||||||||
|
($ in Millions, expect EPS) |
2024 |
|
2023 |
|
% Change |
|
2024 |
|
2023 |
|
% Change |
|
Reported Sales |
$22,520 |
|
$ 21,395 |
|
5.3% |
|
$88,821 |
|
$ 85,159 |
|
4.3% |
|
Net Earnings |
$3,431 |
|
$4,132 |
|
(17.0)% |
|
$14,066 |
|
$13,326 |
|
5.6% |
|
EPS (diluted) |
$1.41 |
|
$1.70 |
|
(17.1)% |
|
$5.79 |
|
$5.20 |
|
11.3% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Q4 |
|
Full Year |
||||||||
|
Non-GAAP* ($ in Millions, except EPS) |
2024 |
|
2023 |
|
% Change |
|
2024 |
|
2023 |
|
% Change |
|
Operational Sales1,2 |
|
|
|
|
6.7% |
|
|
|
|
|
5.9% |
|
Adjusted Operational Sales1,3 |
|
|
|
|
5.7% |
|
|
|
|
|
5.4% |
|
Adjusted Operational Sales1,3 ex. COVID-19 Vaccine |
|
|
|
|
5.9% |
|
|
|
|
|
6.5% |
|
Adjusted Net Earnings1,4 |
$4,946 |
|
$5,562 |
|
(11.1)% |
|
$ 24,242 |
|
$ 25,409 |
|
(4.6)% |
|
Adjusted EPS (diluted)1,4 |
$2.04 |
|
$2.29 |
|
(10.9)% |
|
$9.98 |
|
$9.92 |
|
0.6% |
|
Free Cash Flow6,7 |
|
|
|
|
|
|
~$19,800 |
|
$18,248 |
|
|
| 1 |
Non-GAAP financial measure; refer to reconciliations of non-GAAP financial measures included in accompanying schedules |
|
|
2 |
Excludes the impact of translational currency |
|
|
3 |
Excludes the net impact of acquisitions and divestitures and translational currency |
|
|
4 |
Excludes intangible amortization expense and special items |
|
|
5 |
Excludes COVID-19 Vaccine |
|
|
6 |
Non-GAAP measure; defined as cash flow from operating activities, less additions to property, plant and equipment. Cash flow from operations, the most directly comparable GAAP financial measure, will be included in subsequent SEC filings. |
|
|
7 |
Full year 2024 is estimated as of January 22, 2025. Full year 2023 includes approximately 8 months contribution from the Consumer Health segment. |
|
|
Note: values may have been rounded |
||
Regional sales results
|
Q4 |
|
|
|
|
|
|
% Change |
|
|
|||
|
($ in Millions) |
2024 |
|
2023 |
|
Reported |
|
Operational1,2 |
|
Currency |
|
Adjusted |
|
|
U.S. |
$13,204 |
$12,009 |
10.0% |
10.0 |
– |
8.6 |
||||||
|
International |
9,316 |
9,386 |
(0.7) |
2.5 |
(3.2) |
2.0 |
||||||
|
Worldwide |
$22,520 |
$21,395 |
5.3% |
6.7 |
(1.4) |
5.7 |
||||||
|
|
|
|
|
|
|
|
||||||
|
Full Year |
|
|
|
|
|
|
% Change |
|
|
|||
|
($ in Millions) |
2024 |
|
2023 |
|
Reported |
|
Operational1,2 |
|
Currency |
|
Adjusted |
|
|
U.S. |
$50,302 |
$46,444 |
8.3% |
8.3 |
– |
7.6 |
||||||
|
International |
38,519 |
38,715 |
(0.5) |
2.9 |
(3.4) |
2.7 |
||||||
|
Worldwide |
$88,821 |
$85,159 |
4.3% |
5.9 |
(1.6) |
5.4 |
||||||
|
1 |
Non-GAAP financial measure; refer to reconciliations of non-GAAP financial measures included in accompanying schedules |
|
|
2 |
Excludes the impact of translational currency |
|
|
3 |
Excludes the net impact of acquisitions and divestitures and translational currency |
|
|
Note: values may have been rounded |
||
Segment sales results
|
Q4 |
|
|
|
|
|
|
% Change |
|
|
|||
|
($ in Millions) |
2024 |
|
2023 |
|
Reported |
|
Operational1,2 |
|
Currency |
|
Adjusted Operational1,3 |
|
|
Innovative Medicine |
$14,332 |
|
$13,722 |
|
4.4% |
|
6.1 |
|
(1.7) |
|
6.3 |
|
|
MedTech |
8,188 |
|
7,673 |
|
6.7 |
|
7.6 |
|
(0.9) |
|
4.6 |
|
|
Worldwide |
$22,520 |
|
$21,395 |
|
5.3% |
|
6.7 |
|
(1.4) |
|
5.7 |
|
|
Full Year |
|
|
|
|
|
|
% Change |
|
|
|||
|
($ in Millions) |
2024 |
|
2023 |
|
Reported |
|
Operational1,2 |
|
Currency |
|
Adjusted Operational1,3 |
|
|
Innovative Medicine |
$56,964 |
$54,759 |
4.0% |
5.7 |
(1.7) |
5.8 |
||||||
|
MedTech |
31,857 |
30,400 |
4.8 |
6.2 |
(1.4) |
4.7 |
||||||
|
Worldwide |
$88,821 |
$85,159 |
4.3% |
5.9 |
(1.6) |
5.4 |
||||||
|
1 |
Non-GAAP financial measure; refer to reconciliations of non-GAAP financial measures included in accompanying schedules |
|
|
2 |
Excludes the impact of translational currency |
|
|
3 |
Excludes the net impact of acquisitions and divestitures and translational currency |
|
|
Note: values may have been rounded |
||
Full year 2024 segment commentary:
Operational sales* reflected below excludes the impact of translational currency.
Innovative Medicine
Innovative Medicine worldwide operational sales, excluding the COVID-19 Vaccine, grew 7.5%*. Growth was driven primarily by DARZALEX (daratumumab), ERLEADA (apalutamide), CARVYKTI (ciltacabtagene autoleucel), and Other Oncology in Oncology, TREMFYA (guselkumab) in Immunology, and SPRAVATO (esketamine) in Neuroscience. Growth was partially offset by STELARA (ustekinumab) in Immunology and Other Neuroscience in Neuroscience. Including the COVID-19 Vaccine, Innovative Medicine worldwide operational sales grew 5.7%*.
MedTech
MedTech worldwide operational sales grew 6.2%*, with net acquisitions and divestitures positively impacting growth by 1.5%. Growth was driven primarily by electrophysiology products and Abiomed in Cardiovascular, previously referred to as Interventional Solutions, and wound closure products in General Surgery.
Full-year 2025 guidance:
Johnson & Johnson does not provide GAAP financial measures on a forward-looking basis because the company is unable to predict with reasonable certainty the ultimate outcome of legal proceedings, unusual gains and losses, acquisition-related expenses, and purchase accounting fair value adjustments without unreasonable effort. These items are uncertain, depend on various factors, and could be material to Johnson & Johnson’s results computed in accordance with GAAP.
|
($ in Billions, except EPS) |
|
January 2025 |
|
Adjusted Operational Sales1,2,5 Change vs. Prior Year / Mid-point |
|
2.0% – 3.0% / 2.5% |
|
Operational Sales2,5 / Mid-point Change vs. Prior Year / Mid-point |
|
$90.9B – $91.7B / $91.3B 2.5% – 3.5% / 3.0% |
|
Estimated Reported Sales3,5/ Mid-point Change vs. Prior Year / Mid-point |
|
$89.2B – $90.0B / $89.6B 0.5% – 1.5% / 1.0% |
|
Adjusted Operational EPS (Diluted)2,4 / Mid-point Change vs. Prior Year / Mid-point |
|
$10.75 – $10.95 / $10.85 7.7% – 9.7% / 8.7% |
|
Adjusted EPS (Diluted)3,4 / Mid-point Change vs. Prior Year / Mid-point |
|
$10.50 – $10.70 / $10.60 5.2% – 7.2% / 6.2% |
|
1 |
Non-GAAP financial measure; excludes the net impact of acquisitions and divestitures |
|
|
2 |
Non-GAAP financial measure; excludes the impact of translational currency |
|
|
3 |
Calculated using Euro Average Rate: January 2025 = $1.04 (Illustrative purposes only) |
|
|
4 |
Non-GAAP financial measure; excludes intangible amortization expense and special items |
|
|
5 |
Excludes COVID-19 Vaccine |
|
| Note: percentages may have been rounded | ||
Other modeling considerations will be provided on the webcast.
Notable announcements in the quarter:
The information contained in this section should be read together with Johnson & Johnson’s other disclosures filed with the Securities and Exchange Commission, including its Current Reports on Form 8-K, Quarterly Reports on Form 10-Q and Annual Reports on Form 10-K. Copies of these filings are available online at www.sec.gov, www.jnj.com or on request from Johnson & Johnson. The reader is also encouraged to review all other news releases and information available in the Investor Relations section of the company’s website at News Releases, as well as Innovative Medicine News Center, MedTech News & Events, and www.factsabouttalc.com.
|
Regulatory |
SPRAVATO (esketamine) approved in the U.S. as the first and only monotherapy for adults with treatment-resistant depression1 |
|
|
|
European Commission approves LAZCLUZE (lazertinib) in combination with RYBREVANT (amivantamab) for the first-line treatment of patients with EGFR-mutated advanced non-small cell lung cancer1 |
|
|
|
New Drug Application initiated with U.S. FDA for TAR-200, the first and only intravesical drug releasing system for patients with BCG-unresponsive high-risk non-muscle-invasive bladder cancer1 |
|
|
|
Johnson & Johnson MedTech Announces CE Mark Approval for Dual Energy THERMOCOOL SMARTTOUCH SF Catheter1 |
|
|
|
Nipocalimab granted U.S. FDA Priority Review for the treatment of generalized myasthenia gravis1 |
|
|
Johnson & Johnson’s Posdinemab and Tau Active Immunotherapy Receive U.S. FDA Fast Track Designations for the Treatment of Alzheimer’s Disease1 |
||
|
European Commission approves RYBREVANT (amivantamab) in combination with LAZCLUZE (lazertinib) for the first-line treatment of patients with EGFR-mutated advanced non-small cell lung cancer |
||
|
Johnson & Johnson submits application to the European Medicines Agency seeking approval of a new indication for IMBRUVICA (ibrutinib) in adult patients with previously untreated mantle cell lymphoma (MCL) who are eligible for autologous stem cell transplant |
||
|
U.S. FDA Expands Indication for Impella Heart Pumps to Treat Pediatric Patients |
||
|
Johnson & Johnson seeks U.S. FDA approval for first pediatric indications for TREMFYA (guselkumab) |
||
|
Johnson & Johnson seeks U.S. FDA approval for subcutaneous induction regimen of TREMFYA (guselkumab) in ulcerative colitis, a first for an IL-23 inhibitor |
||
|
Johnson & Johnson MedTech Receives IDE Approval for OTTAVA Robotic Surgical System |
||
|
Nipocalimab is the first and only investigational therapy granted U.S. FDA Breakthrough Therapy Designation for the treatment of adults living with moderate-to-severe Sjögren’s disease |
||
|
Johnson & Johnson submits applications in the U.S. and EU seeking approval of DARZALEX FASPRO / DARZALEX as subcutaneous monotherapy for high-risk smoldering multiple myeloma |
||
|
DARZALEX (daratumumab)-SC based quadruplet regimen approved by the European Commission for patients with newly diagnosed multiple myeloma who are transplant-eligible |
||
|
Data Releases |
RYBREVANT (amivantamab-vmjw) plus LAZCLUZE (lazertinib) show statistically significant and clinically meaningful improvement in overall survival versus osimertinib1 |
|
|
|
Johnson & Johnson to showcase strength of its broad hematology portfolio and pipeline at the 2024 American Society of Hematology Annual Meeting |
|
|
Icotrokinra delivered an industry-leading combination of significant skin clearance with demonstrated tolerability in a once daily pill in Phase 3 topline results |
||
|
Johnson & Johnson advances leadership in rheumatic disease innovation with 43 abstracts at ACR 2024 |
||
|
Shockwave Medical Unveils First Clinical Outcomes of New IVL Platform in Late-Breaking Presentation at VIVA 2024 |
||
|
TREMFYA (guselkumab) is the first and only IL-23 inhibitor to demonstrate robust results with a fully subcutaneous regimen in both induction and maintenance in Crohn’s disease |
||
|
New SPECTREM study findings reveal TREMFYA (guselkumab) effectively clears overlooked and undertreated plaque psoriasis |
||
|
Johnson & Johnson highlights innovative neuropsychiatry portfolio and pipeline at Psych Congress |
||
|
Nipocalimab demonstrates sustained disease control in adolescents living with generalized myasthenia gravis in Phase 2/3 study |
||
|
Product Launch |
MENTOR MemoryGel Enhance Breast Implant Receives FDA Approval for Largest Size Breast Implants for Reconstruction |
|
|
Johnson & Johnson MedTech Receives FDA Approval for the VARIPULSE Pulsed Field Ablation Platform for the Treatment of Atrial Fibrillation2 |
||
|
Other |
Johnson & Johnson Strengthens Neuroscience Leadership with Acquisition of Intra-Cellular Therapies, Inc.1 |
|
1 |
Subsequent to the quarter |
|
|
2 |
On January 5, 2025, Johnson & Johnson MedTech temporarily paused the U.S. External Evaluation and all U.S. VARIPULSE cases. More information can be found in the Statement on VARIPULSE. |
Webcast information:
Johnson & Johnson will conduct a conference call with investors to discuss this earnings release today at 8:00 a.m., Eastern Time. A simultaneous webcast of the call for investors and other interested parties may be accessed by visiting the Johnson & Johnson website. A replay and podcast will be available approximately two hours after the live webcast in the Investor Relations section of the company’s website at events-and-presentations.
About Johnson & Johnson:
At Johnson & Johnson, we believe health is everything. Our strength in healthcare innovation empowers us to build a world where complex diseases are prevented, treated, and cured, where treatments are smarter and less invasive, and solutions are personal. Through our expertise in Innovative Medicine and MedTech, we are uniquely positioned to innovate across the full spectrum of healthcare solutions today to deliver the breakthroughs of tomorrow, and profoundly impact health for humanity. Learn more at www.jnj.com.
Non-GAAP financial measures:
* “Operational sales growth” excluding the impact of translational currency, “adjusted operational sales growth” excluding the net impact of acquisitions and divestitures and translational currency, as well as “adjusted net earnings”, “adjusted diluted earnings per share” and “adjusted operational diluted earnings per share” excluding after-tax intangible amortization expense and special items, are non-GAAP financial measures and should not be considered replacements for, and should be read together with, the most comparable GAAP financial measures. Except for guidance measures, reconciliations of these non-GAAP financial measures to the most directly comparable GAAP financial measures can be found in the accompanying financial schedules of the earnings release and the Investor Relations section of the company’s website at quarterly results.
Copies of the financial schedules accompanying this earnings release are available on the company’s website at quarterly results. These schedules include supplementary sales data, a condensed consolidated statement of earnings, reconciliations of non-GAAP financial measures, and sales of key products/franchises. Additional information on Johnson & Johnson, including adjusted income before tax by segment, an Innovative Medicine pipeline of selected compounds in late stage development and a copy of today’s earnings call presentation can also be found in the Investor Relations section of the company’s website at quarterly results.
Note to investors concerning forward-looking statements:
This press release contains “forward-looking statements” as defined in the Private Securities Litigation Reform Act of 1995 regarding, among other things: future operating and financial performance, product development, and market position and business strategy. The reader is cautioned not to rely on these forward-looking statements. These statements are based on current expectations of future events. If underlying assumptions prove inaccurate or known or unknown risks or uncertainties materialize, actual results could vary materially from the expectations and projections of Johnson & Johnson. Risks and uncertainties include, but are not limited to: economic factors, such as interest rate and currency exchange rate fluctuations; competition, including technological advances, new products and patents attained by competitors; challenges inherent in new product research and development, including uncertainty of clinical success and obtaining regulatory approvals; uncertainty of commercial success for new and existing products; challenges to patents; the impact of patent expirations; the ability of the Company to successfully execute strategic plans, including restructuring plans; the impact of business combinations and divestitures; manufacturing difficulties or delays, internally or within the supply chain; product efficacy or safety concerns resulting in product recalls or regulatory action; significant adverse litigation or government action, including related to product liability claims; changes to applicable laws and regulations, including tax laws and global health care reforms; trends toward health care cost containment; changes in behavior and spending patterns of purchasers of health care products and services; financial instability of international economies and legal systems and sovereign risk; increased scrutiny of the health care industry by government agencies; and the Company’s ability to realize the anticipated benefits from the separation of Kenvue Inc. A further list and descriptions of these risks, uncertainties and other factors can be found in Johnson & Johnson’s Annual Report on Form 10-K for the fiscal year ended December 31, 2023, including in the sections captioned “Cautionary Note Regarding Forward-Looking Statements” and “Item 1A. Risk Factors,” and in Johnson & Johnson’s subsequent Quarterly Reports on Form 10-Q and other filings with the Securities and Exchange Commission. Copies of these filings are available online at www.sec.gov, www.jnj.com or on request from Johnson & Johnson. Any forward-looking statement made in this release speaks only as of the date of this release. Johnson & Johnson does not undertake to update any forward-looking statement as a result of new information or future events or developments.
| Johnson & Johnson and Subsidiaries | ||||||||||||||||||||||||||||
| Supplementary Sales Data | ||||||||||||||||||||||||||||
| (Unaudited; Dollars in Millions) | FOURTH QUARTER | TWELVE MONTHS | ||||||||||||||||||||||||||
| Percent Change | Percent Change | |||||||||||||||||||||||||||
|
2024 |
|
2023 |
|
Total |
Operations |
Currency |
|
2024 |
2023 |
Total | Operations | Currency | ||||||||||||||||
| Sales to customers by | ||||||||||||||||||||||||||||
| segment of business | ||||||||||||||||||||||||||||
| Innovative Medicine (1) | ||||||||||||||||||||||||||||
| U.S. |
$ |
8,977 |
8,079 |
11.1 |
|
% |
11.1 |
|
– |
|
$ |
33,970 |
31,169 |
9.0 |
|
% |
9.0 |
– |
|
|||||||||
| International |
|
5,355 |
5,643 |
(5.1 |
) |
(1.0 |
) |
(4.1 |
) |
|
22,994 |
23,590 |
(2.5 |
) |
1.3 |
(3.8 |
) |
|||||||||||
|
|
14,332 |
13,722 |
4.4 |
|
6.1 |
|
(1.7 |
) |
|
56,964 |
54,759 |
4.0 |
|
5.7 |
(1.7 |
) |
||||||||||||
| Innovative Medicine excluding COVID-19 Vaccine (1) | ||||||||||||||||||||||||||||
| U.S. |
|
8,977 |
8,079 |
11.1 |
|
11.1 |
|
– |
|
|
33,970 |
31,169 |
9.0 |
|
9.0 |
– |
|
|||||||||||
| International |
|
5,355 |
5,599 |
(4.4 |
) |
(0.3 |
) |
(4.1 |
) |
|
22,796 |
22,473 |
1.4 |
|
5.5 |
(4.1 |
) |
|||||||||||
|
|
14,332 |
13,678 |
4.8 |
|
6.5 |
|
(1.7 |
) |
|
56,766 |
53,642 |
5.8 |
|
7.5 |
(1.7 |
) |
||||||||||||
| MedTech | ||||||||||||||||||||||||||||
| U.S. |
|
4,227 |
3,930 |
7.6 |
|
7.6 |
|
– |
|
|
16,332 |
15,275 |
6.9 |
|
6.9 |
– |
|
|||||||||||
| International |
|
3,961 |
3,743 |
5.8 |
|
7.6 |
|
(1.8 |
) |
|
15,525 |
15,125 |
2.6 |
|
5.4 |
(2.8 |
) |
|||||||||||
|
|
8,188 |
7,673 |
6.7 |
|
7.6 |
|
(0.9 |
) |
|
31,857 |
30,400 |
4.8 |
|
6.2 |
(1.4 |
) |
||||||||||||
| U.S. |
|
13,204 |
12,009 |
10.0 |
|
10.0 |
|
– |
|
|
50,302 |
46,444 |
8.3 |
|
8.3 |
– |
|
|||||||||||
| International |
|
9,316 |
9,386 |
(0.7 |
) |
2.5 |
|
(3.2 |
) |
|
38,519 |
38,715 |
(0.5 |
) |
2.9 |
(3.4 |
) |
|||||||||||
| Worldwide |
|
22,520 |
21,395 |
5.3 |
|
6.7 |
|
(1.4 |
) |
|
88,821 |
85,159 |
4.3 |
|
5.9 |
(1.6 |
) |
|||||||||||
| U.S. |
|
13,204 |
12,009 |
10.0 |
|
10.0 |
|
– |
|
|
50,302 |
46,444 |
8.3 |
|
8.3 |
– |
|
|||||||||||
| International |
|
9,316 |
9,342 |
(0.3 |
) |
2.9 |
|
(3.2 |
) |
|
38,321 |
37,598 |
1.9 |
|
5.5 |
(3.6 |
) |
|||||||||||
| Worldwide excluding COVID-19 Vaccine (1) |
$ |
22,520 |
21,351 |
5.5 |
|
% |
6.9 |
|
(1.4 |
) |
$ |
88,623 |
84,042 |
5.5 |
|
% |
7.0 |
(1.5 |
) |
|||||||||
| Note: Percentages have been calculated using actual, non-rounded figures and, therefore, may not recalculate precisely. | ||||||||||||||||||||||||||||
| (1) Refer to supplemental sales information schedules | ||||||||||||||||||||||||||||
| Johnson & Johnson and Subsidiaries | |||||||||||||||||||||||||||
| Supplementary Sales Data | |||||||||||||||||||||||||||
| (Unaudited; Dollars in Millions) |
FOURTH QUARTER |
|
TWELVE MONTHS |
||||||||||||||||||||||||
|
|
|
|
|
Percent Change |
|
|
|
|
|
Percent Change |
|||||||||||||||||
|
2024 |
|
2023 |
|
Total |
|
Operations |
|
Currency |
|
2024 |
|
2023 |
|
Total |
|
Operations |
Currency |
||||||||||
| Sales to customers by | |||||||||||||||||||||||||||
| geographic area | |||||||||||||||||||||||||||
| U.S. |
$ |
13,204 |
12,009 |
10.0 |
% |
10.0 |
|
– |
|
$ |
50,302 |
46,444 |
8.3 |
% |
8.3 |
|
– |
|
|||||||||
| Europe |
|
4,921 |
4,962 |
(0.8 |
) |
(0.2 |
) |
(0.6 |
) |
|
20,212 |
20,410 |
(1.0 |
) |
(0.6 |
) |
(0.4 |
) |
|||||||||
| Western Hemisphere excluding U.S. |
|
1,135 |
1,166 |
(2.7 |
) |
17.6 |
|
(20.3 |
) |
|
4,714 |
4,549 |
3.6 |
|
20.4 |
|
(16.8 |
) |
|||||||||
| Asia-Pacific, Africa |
|
3,260 |
3,258 |
0.1 |
|
0.9 |
|
(0.8 |
) |
|
13,593 |
13,756 |
(1.2 |
) |
2.3 |
|
(3.5 |
) |
|||||||||
| International |
|
9,316 |
9,386 |
(0.7 |
) |
2.5 |
|
(3.2 |
) |
|
38,519 |
38,715 |
(0.5 |
) |
2.9 |
|
(3.4 |
) |
|||||||||
| Worldwide |
$ |
22,520 |
21,395 |
5.3 |
% |
6.7 |
|
(1.4 |
) |
$ |
88,821 |
85,159 |
4.3 |
% |
5.9 |
|
(1.6 |
) |
|||||||||
| Johnson & Johnson and Subsidiaries | |||||||||||||||||||||||||||
| Supplementary Sales Data | |||||||||||||||||||||||||||
| (Unaudited; Dollars in Millions) |
FOURTH QUARTER |
|
TWELVE MONTHS |
||||||||||||||||||||||||
|
|
|
|
|
Percent Change |
|
|
|
|
|
Percent Change |
|||||||||||||||||
|
2024 |
|
2023 |
|
Total |
|
Operations |
|
Currency |
|
2024 |
|
2023 |
|
Total |
|
Operations |
Currency |
||||||||||
| Sales to customers by | |||||||||||||||||||||||||||
| geographic area (ex. COVID-19 Vaccine) | |||||||||||||||||||||||||||
| U.S.* |
$ |
13,204 |
12,009 |
10.0 |
% |
10.0 |
|
– |
|
$ |
50,302 |
46,444 |
8.3 |
% |
8.3 |
|
– |
|
|||||||||
| Europe(1) |
|
4,921 |
4,918 |
0.1 |
|
0.7 |
|
(0.6 |
) |
|
20,014 |
19,293 |
3.7 |
|
4.1 |
|
(0.4 |
) |
|||||||||
| Western Hemisphere excluding U.S.* |
|
1,135 |
1,166 |
(2.7 |
) |
17.6 |
|
(20.3 |
) |
|
4,714 |
4,549 |
3.6 |
|
20.4 |
|
(16.8 |
) |
|||||||||
| Asia-Pacific, Africa* |
|
3,260 |
3,258 |
0.1 |
|
0.9 |
|
(0.8 |
) |
|
13,593 |
13,756 |
(1.2 |
) |
2.3 |
|
(3.5 |
) |
|||||||||
| International |
|
9,316 |
9,342 |
(0.3 |
) |
2.9 |
|
(3.2 |
) |
|
38,321 |
37,598 |
1.9 |
|
5.5 |
|
(3.6 |
) |
|||||||||
| Worldwide |
$ |
22,520 |
21,351 |
5.5 |
% |
6.9 |
|
(1.4 |
) |
$ |
88,623 |
84,042 |
5.5 |
% |
7.0 |
|
(1.5 |
) |
|||||||||
| Note: Percentages have been calculated using actual, non-rounded figures and, therefore, may not recalculate precisely. | |||||||||||||||||||||||||||
| (1) Refer to supplemental sales information schedules | |||||||||||||||||||||||||||
| *No COVID-19 Vaccine sales | |||||||||||||||||||||||||||
| Johnson & Johnson and Subsidiaries | ||||||||||||||||
| Condensed Consolidated Statement of Earnings | ||||||||||||||||
| (Unaudited; in Millions Except Per Share Figures) | FOURTH QUARTER | |||||||||||||||
|
2024 |
|
2023 |
|
Percent |
||||||||||||
|
|
|
Percent |
|
|
|
Percent |
|
Increase |
||||||||
|
Amount |
|
to Sales |
Amount |
|
to Sales |
(Decrease) |
||||||||||
| Sales to customers |
$ |
22,520 |
|
100.0 |
|
$ |
21,395 |
|
100.0 |
|
5.3 |
|
||||
| Cost of products sold |
|
7,128 |
|
31.6 |
|
|
6,798 |
|
31.8 |
|
4.9 |
|
||||
| Gross Profit |
|
15,392 |
|
68.4 |
|
|
14,597 |
|
68.2 |
|
5.4 |
|
||||
| Selling, marketing and administrative expenses |
|
6,453 |
|
28.6 |
|
|
5,810 |
|
27.1 |
|
11.1 |
|
||||
| Research and development expense |
|
5,298 |
|
23.5 |
|
|
4,480 |
|
20.9 |
|
18.3 |
|
||||
| In-process research and development impairments |
|
17 |
|
0.1 |
|
|
58 |
|
0.3 |
|
||||||
| Interest (income) expense, net |
|
(144 |
) |
(0.6 |
) |
|
(212 |
) |
(1.0 |
) |
||||||
| Other (income) expense, net |
|
(161 |
) |
(0.7 |
) |
|
(421 |
) |
(2.0 |
) |
||||||
| Restructuring |
|
42 |
|
0.2 |
|
|
56 |
|
0.3 |
|
||||||
| Earnings before provision for taxes on income |
|
3,887 |
|
17.3 |
|
|
4,826 |
|
22.6 |
|
(19.5 |
) |
||||
| Provision for taxes on income |
|
456 |
|
2.1 |
|
|
694 |
|
3.3 |
|
(34.3 |
) |
||||
| Net earnings from Continuing Operations |
$ |
3,431 |
|
15.2 |
|
$ |
4,132 |
|
19.3 |
|
(17.0 |
) |
||||
| Net earnings/(loss) from Discontinued Operations, net of tax |
|
– |
|
|
(83 |
) |
||||||||||
| Net earnings |
$ |
3,431 |
|
$ |
4,049 |
|
||||||||||
| Net earnings per share (Diluted) from Continuing Operations |
$ |
1.41 |
|
$ |
1.70 |
|
(17.1 |
) |
||||||||
| Net earnings/(loss) per share (Basic) from Discontinued Operations* |
$ |
– |
|
$ |
(0.03 |
) |
||||||||||
| Average shares outstanding (Diluted) |
|
2,427.1 |
|
|
2,430.7 |
|
||||||||||
| Effective tax rate from Continuing Operations |
|
11.7 |
|
% |
|
14.4 |
|
% |
||||||||
| Adjusted earnings from Continuing Operations before provision for taxes and net earnings (1) | ||||||||||||||||
| Earnings before provision for taxes on income from Continuing Operations |
$ |
5,421 |
|
24.1 |
|
$ |
6,237 |
|
29.2 |
|
(13.1 |
) |
||||
| Net earnings from Continuing Operations |
$ |
4,946 |
|
22.0 |
|
$ |
5,562 |
|
26.0 |
|
(11.1 |
) |
||||
| Net earnings per share (Diluted) from Continuing Operations |
$ |
2.04 |
|
$ |
2.29 |
|
(10.9 |
) |
||||||||
| Effective tax rate from Continuing Operations |
|
8.8 |
|
% |
|
10.8 |
|
% |
||||||||
| * Basic shares of 2,407.2 are used to calculate loss per share in the fourth quarter of 2023 as use of diluted shares when in a loss position would be anti-dilutive. | ||||||||||||||||
| (1) See Reconciliation of Non-GAAP Financial Measures. | ||||||||||||||||
| Johnson & Johnson and Subsidiaries | ||||||||||||||||
| Condensed Consolidated Statement of Earnings | ||||||||||||||||
| (Unaudited; in Millions Except Per Share Figures) | TWELVE MONTHS | |||||||||||||||
|
2024 |
|
2023 |
|
Percent |
||||||||||||
|
|
|
Percent |
|
|
|
Percent |
|
Increase |
||||||||
|
Amount |
|
to Sales |
Amount |
|
to Sales |
(Decrease) |
||||||||||
| Sales to customers |
$ |
88,821 |
|
100.0 |
|
$ |
85,159 |
|
100.0 |
|
4.3 |
|
||||
| Cost of products sold |
|
27,471 |
|
30.9 |
|
|
26,553 |
|
31.2 |
|
3.5 |
|
||||
| Gross Profit |
|
61,350 |
|
69.1 |
|
|
58,606 |
|
68.8 |
|
4.7 |
|
||||
| Selling, marketing and administrative expenses |
|
22,869 |
|
25.7 |
|
|
21,512 |
|
25.2 |
|
6.3 |
|
||||
| Research and development expense |
|
17,232 |
|
19.4 |
|
|
15,085 |
|
17.7 |
|
14.2 |
|
||||
| In-process research and development impairments |
|
211 |
|
0.2 |
|
|
313 |
|
0.4 |
|
||||||
| Interest (income) expense, net |
|
(577 |
) |
(0.6 |
) |
|
(489 |
) |
(0.6 |
) |
||||||
| Other (income) expense, net |
|
4,694 |
|
5.3 |
|
|
6,634 |
|
7.8 |
|
||||||
| Restructuring |
|
234 |
|
0.3 |
|
|
489 |
|
0.6 |
|
||||||
| Earnings before provision for taxes on income |
|
16,687 |
|
18.8 |
|
|
15,062 |
|
17.7 |
|
10.8 |
|
||||
| Provision for taxes on income |
|
2,621 |
|
3.0 |
|
|
1,736 |
|
2.1 |
|
51.0 |
|
||||
| Net earnings from Continuing Operations |
$ |
14,066 |
|
15.8 |
|
$ |
13,326 |
|
15.6 |
|
5.6 |
|
||||
| Net earnings from Discontinued Operations, net of tax |
|
– |
|
|
21,827 |
|
||||||||||
| Net earnings |
$ |
14,066 |
|
$ |
35,153 |
|
||||||||||
| Net earnings per share (Diluted) from Continuing Operations |
$ |
5.79 |
|
$ |
5.20 |
|
11.3 |
|
||||||||
| Net earnings per share (Diluted) from Discontinued Operations |
$ |
– |
|
$ |
8.52 |
|
||||||||||
| Average shares outstanding (Diluted) |
|
2,429.4 |
|
|
2,560.4 |
|
||||||||||
| Effective tax rate from Continuing Operations |
|
15.7 |
|
% |
|
11.5 |
|
% |
||||||||
| Adjusted earnings from Continuing Operations before provision for taxes and net earnings (1) | ||||||||||||||||
| Earnings before provision for taxes on income from Continuing Operations |
$ |
28,979 |
|
32.6 |
|
$ |
29,811 |
|
35.0 |
|
(2.8 |
) |
||||
| Net earnings from Continuing Operations |
$ |
24,242 |
|
27.3 |
|
$ |
25,409 |
|
29.8 |
|
(4.6 |
) |
||||
| Net earnings per share (Diluted) from Continuing Operations |
$ |
9.98 |
|
$ |
9.92 |
|
0.6 |
|
||||||||
| Effective tax rate from Continuing Operations |
|
16.3 |
|
% |
|
14.8 |
|
% |
||||||||
| (1) See Reconciliation of Non-GAAP Financial Measures. | ||||||||||||||||
| Johnson & Johnson and Subsidiaries | ||||||||||
| Reconciliation of Non-GAAP Financial Measures | ||||||||||
| Fourth Quarter | Twelve Months Ended | |||||||||
| (Dollars in Millions Except Per Share Data) |
2024 |
2023 |
2024 |
2023 |
||||||
| Net Earnings from Continuing Operations, after tax- as reported |
$3,431 |
$4,132 |
$14,066 |
$13,326 |
||||||
| Pre-tax Adjustments | ||||||||||
| Litigation related |
(16) |
166 |
5,450 |
7,152 |
||||||
| Intangible Asset Amortization expense |
1,171 |
1,148 |
4,526 |
4,532 |
||||||
| COVID-19 Vaccine related costs 1 |
23 |
10 |
100 |
663 |
||||||
| Restructuring related 2 |
62 |
139 |
269 |
798 |
||||||
| Medical Device Regulation 3 |
47 |
88 |
204 |
311 |
||||||
| Acquisition, integration and divestiture related |
298 |
237 |
1,226 |
339 |
||||||
| (Gains)/losses on securities |
(68) |
(435) |
306 |
641 |
||||||
| IPR&D impairments |
17 |
58 |
211 |
313 |
||||||
| Tax Adjustments | ||||||||||
| Tax impact on special item adjustments 4 |
(80) |
75 |
(2,135) |
(2,694) |
||||||
| Tax legislation and other tax related |
61 |
(56) |
19 |
28 |
||||||
| Adjusted Net Earnings from Continuing Operations, after tax |
$4,946 |
$5,562 |
$24,242 |
$25,409 |
||||||
| Average shares outstanding (Diluted) |
2,427.1 |
2,430.7 |
2,429.4 |
2,560.4 |
||||||
| Adjusted net earnings per share from Continuing Operations (Diluted) |
$2.04 |
$2.29 |
$9.98 |
$9.92 |
||||||
| Operational adjusted net earnings per share from Continuing Operations (Diluted) |
$2.05 |
$9.99 |
||||||||
| Notes: | ||||||||||
|
1 |
COVID-19 Vaccine related costs include remaining commitments and obligations, including external manufacturing network exit costs and required clinical trial expenses, associated with the Company’s completion of its COVID-19 vaccine contractual commitments which was completed in Q4 2024. | |||||||||
|
|
||||||||||
|
2 |
In fiscal 2023, the company completed a prioritization of its research and development (R&D) investment within the Innovative Medicine segment to focus on the most promising medicines with the greatest benefit to patients. This resulted in the exit of certain programs within therapeutic areas. The R&D program exits are primarily in infectious diseases and vaccines including the discontinuation of its respiratory syncytial virus (RSV) adult vaccine program, hepatitis and HIV development. The restructuring expense of $102 million Q4 2024 YTD and $55 million in the fiscal fourth quarter of 2023 ($479 million Q4 2023 YTD) includes the termination of partnered and non-partnered program costs, asset impairments and asset divestments. This program was completed in Q4 2024. | |||||||||
|
|
In fiscal 2023, the company initiated a restructuring program of its Orthopaedics franchise within the MedTech segment to streamline operations by exiting certain markets, product lines and distribution network arrangements. The restructuring expense of $60 million in the fiscal fourth quarter of 2024 ($167 million Q4 2024 YTD) and $84 million in the fiscal fourth quarter of 2023 ($319 million Q4 2023 YTD) primarily includes costs related to the market and product exits. | |||||||||
|
|
||||||||||
|
3 |
European Medical Device Regulation (MDR) costs represent one-time compliance costs for the Company’s previously registered products. MDR is a replacement of the existing European Medical Devices Directive regulatory framework, and manufacturers of currently marketed medical devices were required to comply with EU MDR beginning in May 2021. The Company considers the adoption of EU MDR to be a significant one-time regulatory change and is not indicative of on-going operations. The Company has excluded only external third-party regulatory and consulting costs from its MedTech operating segments’ measures of profit and loss used for making operating decisions and assessing performance. The implementation was substantially completed as of Q4 2024, and ongoing costs will be reflected in MedTech’s operating results beginning in 2025. | |||||||||
|
|
||||||||||
|
4 |
The tax impact related to special item adjustments reflects the current and deferred income taxes associated with the above pre-tax special items in arriving at adjusted earnings. | |||||||||
| Johnson & Johnson and Subsidiaries | |||||||||
| Reconciliation of Non-GAAP Financial Measure | |||||||||
| Adjusted Operational Sales Growth | |||||||||
| FOURTH QUARTER 2024 ACTUAL vs. 2023 ACTUAL | |||||||||
| Segments | |||||||||
| Innovative Medicine | MedTech | Total | |||||||
| WW As Reported |
4.4 |
% |
6.7 |
% |
5.3 |
% |
|||
| U.S. |
11.1 |
% |
7.6 |
% |
10.0 |
% |
|||
| International |
(5.1 |
)% |
5.8 |
% |
(0.7 |
)% |
|||
| WW Currency |
(1.7 |
) |
(0.9 |
) |
(1.4 |
) |
|||
| U.S. |
– |
|
– |
|
– |
|
|||
| International |
(4.1 |
) |
(1.8 |
) |
(3.2 |
) |
|||
| WW Operational |
6.1 |
% |
7.6 |
% |
6.7 |
% |
|||
| U.S. |
11.1 |
% |
7.6 |
% |
10.0 |
% |
|||
| International |
(1.0 |
)% |
7.6 |
% |
2.5 |
% |
|||
| Shockwave |
(3.4 |
) |
(1.2 |
) |
|||||
| U.S. |
(5.1 |
) |
(1.7 |
) |
|||||
| International |
(1.5 |
) |
(0.6 |
) |
|||||
| All Other Acquisitions and Divestitures (A&D) |
0.2 |
|
0.4 |
|
0.2 |
|
|||
| U.S. |
0.1 |
|
0.8 |
|
0.3 |
|
|||
| International |
0.3 |
|
0.0 |
|
0.1 |
|
|||
| WW Adjusted Operational Ex A&D |
6.3 |
% |
4.6 |
% |
5.7 |
% |
|||
| U.S. |
11.2 |
% |
3.3 |
% |
8.6 |
% |
|||
| International |
(0.7 |
)% |
6.1 |
% |
2.0 |
% |
|||
| COVID-19 Vaccine |
0.4 |
|
0.2 |
|
|||||
| U.S. |
0.0 |
|
0.0 |
|
|||||
| International |
0.7 |
|
0.4 |
|
|||||
| WW Adjusted Operational Ex A&D & COVID-19 Vaccine |
6.7 |
% |
4.6 |
% |
5.9 |
% |
|||
| U.S. |
11.2 |
% |
3.3 |
% |
8.6 |
% |
|||
| International |
0.0 |
% |
6.1 |
% |
2.4 |
% |
|||
| Note: Percentages are based on actual, non-rounded figures and may not sum | |||||||||
| Johnson & Johnson and Subsidiaries | |||||||||
| Reconciliation of Non-GAAP Financial Measure | |||||||||
| Adjusted Operational Sales Growth | |||||||||
| TWELVE MONTHS 2024 ACTUAL vs. 2023 ACTUAL | |||||||||
| Segments | |||||||||
| Innovative Medicine | MedTech | Total | |||||||
| WW As Reported |
4.0 |
% |
4.8 |
% |
4.3 |
% |
|||
| U.S. |
9.0 |
% |
6.9 |
% |
8.3 |
% |
|||
| International |
(2.5 |
)% |
2.6 |
% |
(0.5 |
)% |
|||
| WW Currency |
(1.7 |
) |
(1.4 |
) |
(1.6 |
) |
|||
| U.S. |
– |
|
– |
|
– |
|
|||
| International |
(3.8 |
) |
(2.8 |
) |
(3.4 |
) |
|||
| WW Operational |
5.7 |
% |
6.2 |
% |
5.9 |
% |
|||
| U.S. |
9.0 |
% |
6.9 |
% |
8.3 |
% |
|||
| International |
1.3 |
% |
5.4 |
% |
2.9 |
% |
|||
| Shockwave |
(1.9 |
) |
(0.7 |
) |
|||||
| U.S. |
(2.9 |
) |
(1.0 |
) |
|||||
| International |
(0.8 |
) |
(0.3 |
) |
|||||
| All Other Acquisitions and Divestitures (A&D) |
0.1 |
|
0.4 |
|
0.2 |
|
|||
| U.S. |
0.1 |
|
0.8 |
|
0.3 |
|
|||
| International |
0.2 |
|
0.1 |
|
0.1 |
|
|||
| WW Adjusted Operational Ex A&D |
5.8 |
% |
4.7 |
% |
5.4 |
% |
|||
| U.S. |
9.1 |
% |
4.8 |
% |
7.6 |
% |
|||
| International |
1.5 |
% |
4.7 |
% |
2.7 |
% |
|||
| COVID-19 Vaccine |
1.8 |
|
1.1 |
|
|||||
| U.S. |
0.0 |
|
0.0 |
|
|||||
| International |
4.2 |
|
2.6 |
|
|||||
| WW Adjusted Operational Ex A&D & COVID-19 Vaccine |
7.6 |
% |
4.7 |
% |
6.5 |
% |
|||
| U.S. |
9.1 |
% |
4.8 |
% |
7.6 |
% |
|||
| International |
5.7 |
% |
4.7 |
% |
5.3 |
% |
|||
| Note: Percentages are based on actual, non-rounded figures and may not sum
|
|||||||||
|
REPORTED SALES vs. PRIOR PERIOD ($MM) |
|
|
REPORTED SALES vs. PRIOR PERIOD ($MM) |
|||||||||||||||||||||||||||
|
FOURTH QUARTER |
|
|
TWELVE MONTHS |
|||||||||||||||||||||||||||
|
|
|
|
|
|
% Change |
|
|
|
|
|
|
% Change |
||||||||||||||||||
| INNOVATIVE MEDICINE SEGMENT (2) |
|
2024 |
|
2023 |
|
Reported |
|
Operational (1) |
|
Currency |
|
|
2024 |
|
2023 |
|
Reported |
|
Operational (1) |
|
Currency |
|||||||||
| IMMUNOLOGY | ||||||||||||||||||||||||||||||
| US |
$ |
2,856 |
|
3,033 |
-5.9 |
% |
-5.9 |
% |
– |
|
$ |
11,355 |
11,539 |
-1.6 |
% |
-1.6 |
% |
– |
|
|||||||||||
| Intl |
|
1,383 |
|
1,562 |
-11.5 |
% |
-6.5 |
% |
-5.0 |
% |
|
6,473 |
6,513 |
-0.6 |
% |
4.0 |
% |
-4.6 |
% |
|||||||||||
| WW |
|
4,238 |
|
4,595 |
-7.8 |
% |
-6.1 |
% |
-1.7 |
% |
|
17,828 |
18,052 |
-1.2 |
% |
0.4 |
% |
-1.6 |
% |
|||||||||||
| REMICADE | ||||||||||||||||||||||||||||||
| US |
|
231 |
|
294 |
-21.4 |
% |
-21.4 |
% |
– |
|
|
1,009 |
1,143 |
-11.7 |
% |
-11.7 |
% |
– |
|
|||||||||||
| US Exports (3) |
|
9 |
|
35 |
-73.3 |
% |
-73.3 |
% |
– |
|
|
98 |
147 |
-33.0 |
% |
-33.0 |
% |
– |
|
|||||||||||
| Intl |
|
117 |
|
100 |
16.5 |
% |
22.9 |
% |
-6.4 |
% |
|
497 |
549 |
-9.5 |
% |
-5.0 |
% |
-4.5 |
% |
|||||||||||
| WW |
|
359 |
|
429 |
-16.5 |
% |
-15.0 |
% |
-1.5 |
% |
|
1,605 |
1,839 |
-12.8 |
% |
-11.4 |
% |
-1.4 |
% |
|||||||||||
| SIMPONI / SIMPONI ARIA | ||||||||||||||||||||||||||||||
| US |
|
262 |
|
258 |
1.3 |
% |
1.3 |
% |
– |
|
|
1,082 |
1,124 |
-3.8 |
% |
-3.8 |
% |
– |
|
|||||||||||
| Intl |
|
321 |
|
244 |
32.1 |
% |
44.2 |
% |
-12.1 |
% |
|
1,108 |
1,073 |
3.3 |
% |
13.2 |
% |
-9.9 |
% |
|||||||||||
| WW |
|
583 |
|
502 |
16.2 |
% |
22.1 |
% |
-5.9 |
% |
|
2,190 |
2,197 |
-0.3 |
% |
4.5 |
% |
-4.8 |
% |
|||||||||||
| STELARA | ||||||||||||||||||||||||||||||
| US |
|
1,699 |
|
1,786 |
-4.9 |
% |
-4.9 |
% |
– |
|
|
6,720 |
6,966 |
-3.5 |
% |
-3.5 |
% |
– |
|
|||||||||||
| Intl |
|
650 |
|
967 |
-32.7 |
% |
-29.6 |
% |
-3.1 |
% |
|
3,641 |
3,892 |
-6.4 |
% |
-3.3 |
% |
-3.1 |
% |
|||||||||||
| WW |
|
2,349 |
|
2,753 |
-14.7 |
% |
-13.6 |
% |
-1.1 |
% |
|
10,361 |
10,858 |
-4.6 |
% |
-3.4 |
% |
-1.2 |
% |
|||||||||||
| TREMFYA | ||||||||||||||||||||||||||||||
| US |
|
654 |
|
657 |
-0.6 |
% |
-0.6 |
% |
– |
|
|
2,443 |
2,147 |
13.7 |
% |
13.7 |
% |
– |
|
|||||||||||
| Intl |
|
295 |
|
252 |
16.9 |
% |
21.7 |
% |
-4.8 |
% |
|
1,227 |
999 |
22.8 |
% |
27.6 |
% |
-4.8 |
% |
|||||||||||
| WW |
|
949 |
|
910 |
4.2 |
% |
5.6 |
% |
-1.4 |
% |
|
3,670 |
3,147 |
16.6 |
% |
18.1 |
% |
-1.5 |
% |
|||||||||||
| OTHER IMMUNOLOGY | ||||||||||||||||||||||||||||||
| US |
|
0 |
|
2 |
* | * |
– |
|
|
3 |
11 |
-74.1 |
% |
-74.1 |
% |
– |
|
|||||||||||||
| Intl |
|
0 |
|
0 |
– |
|
– |
|
– |
|
|
0 |
0 |
– |
|
– |
|
– |
|
|||||||||||
| WW |
|
0 |
|
2 |
* | * | * |
|
3 |
11 |
-74.1 |
% |
-74.1 |
% |
– |
|
||||||||||||||
| INFECTIOUS DISEASES | ||||||||||||||||||||||||||||||
| US |
|
331 |
|
353 |
-6.4 |
% |
-6.4 |
% |
– |
|
|
1,354 |
1,500 |
-9.8 |
% |
-9.8 |
% |
– |
|
|||||||||||
| Intl |
|
443 |
|
498 |
-11.2 |
% |
-9.8 |
% |
-1.4 |
% |
|
2,042 |
2,918 |
-30.0 |
% |
-29.3 |
% |
-0.7 |
% |
|||||||||||
| WW |
|
774 |
|
852 |
-9.2 |
% |
-8.4 |
% |
-0.8 |
% |
|
3,396 |
4,418 |
-23.1 |
% |
-22.7 |
% |
-0.4 |
% |
|||||||||||
| COVID-19 VACCINE | ||||||||||||||||||||||||||||||
| US |
|
0 |
|
0 |
– |
|
– |
|
– |
|
|
0 |
0 |
– |
|
– |
|
– |
|
|||||||||||
| Intl |
|
0 |
|
44 |
* | * | * |
|
198 |
1,117 |
-82.4 |
% |
-82.4 |
% |
0.0 |
% |
||||||||||||||
| WW |
|
0 |
|
44 |
* | * | * |
|
198 |
1,117 |
-82.4 |
% |
-82.4 |
% |
0.0 |
% |
||||||||||||||
| EDURANT / rilpivirine | ||||||||||||||||||||||||||||||
| US |
|
7 |
|
9 |
-10.1 |
% |
-10.1 |
% |
– |
|
|
31 |
35 |
-10.0 |
% |
-10.0 |
% |
– |
|
|||||||||||
| Intl |
|
315 |
|
299 |
5.0 |
% |
5.6 |
% |
-0.6 |
% |
|
1,241 |
1,115 |
11.2 |
% |
11.2 |
% |
0.0 |
% |
|||||||||||
| WW |
|
322 |
|
307 |
4.6 |
% |
5.1 |
% |
-0.5 |
% |
|
1,272 |
1,150 |
10.6 |
% |
10.6 |
% |
0.0 |
% |
|||||||||||
| PREZISTA / PREZCOBIX / REZOLSTA / SYMTUZA | ||||||||||||||||||||||||||||||
| US |
|
321 |
|
341 |
-5.8 |
% |
-5.8 |
% |
– |
|
|
1,311 |
1,446 |
-9.4 |
% |
-9.4 |
% |
– |
|
|||||||||||
| Intl |
|
86 |
|
98 |
-12.9 |
% |
-8.9 |
% |
-4.0 |
% |
|
401 |
408 |
-1.7 |
% |
1.1 |
% |
-2.8 |
% |
|||||||||||
| WW |
|
407 |
|
439 |
-7.4 |
% |
-6.5 |
% |
-0.9 |
% |
|
1,712 |
1,854 |
-7.7 |
% |
-7.1 |
% |
-0.6 |
% |
|||||||||||
| OTHER INFECTIOUS DISEASES | ||||||||||||||||||||||||||||||
| US |
|
1 |
|
4 |
-53.1 |
% |
-53.1 |
% |
– |
|
|
11 |
19 |
-41.0 |
% |
-41.0 |
% |
– |
|
|||||||||||
| Intl |
|
43 |
|
58 |
-24.2 |
% |
-22.4 |
% |
-1.8 |
% |
|
203 |
278 |
-26.7 |
% |
-23.9 |
% |
-2.8 |
% |
|||||||||||
| WW |
|
45 |
|
62 |
-26.1 |
% |
-24.4 |
% |
-1.7 |
% |
|
214 |
297 |
-27.6 |
% |
-25.0 |
% |
-2.6 |
% |
|||||||||||
|
REPORTED SALES vs. PRIOR PERIOD ($MM) |
|
|
REPORTED SALES vs. PRIOR PERIOD ($MM) |
|||||||||||||||||||||||||||
|
FOURTH QUARTER |
|
|
TWELVE MONTHS |
|||||||||||||||||||||||||||
|
|
|
|
|
% Change |
|
|
|
|
|
|
% Change |
|||||||||||||||||||
|
2024 |
|
2023 |
|
Reported |
|
Operational (1) |
|
Currency |
|
|
2024 |
|
2023 |
|
Reported |
|
Operational (1) |
|
Currency |
|||||||||||
| NEUROSCIENCE | ||||||||||||||||||||||||||||||
| US |
|
1,148 |
|
1,022 |
12.3 |
% |
12.3 |
% |
– |
|
|
4,398 |
4,065 |
8.2 |
% |
8.2 |
% |
– |
|
|||||||||||
| Intl |
|
628 |
|
780 |
-19.6 |
% |
-16.8 |
% |
-2.8 |
% |
|
2,718 |
3,076 |
-11.6 |
% |
-7.8 |
% |
-3.8 |
% |
|||||||||||
| WW |
|
1,775 |
|
1,801 |
-1.5 |
% |
-0.3 |
% |
-1.2 |
% |
|
7,115 |
7,140 |
-0.4 |
% |
1.3 |
% |
-1.7 |
% |
|||||||||||
| CONCERTA / Methylphenidate | ||||||||||||||||||||||||||||||
| US |
|
33 |
|
39 |
-12.8 |
% |
-12.8 |
% |
– |
|
|
134 |
230 |
-41.7 |
% |
-41.7 |
% |
– |
|
|||||||||||
| Intl |
|
125 |
|
142 |
-11.5 |
% |
-7.7 |
% |
-3.8 |
% |
|
507 |
554 |
-8.4 |
% |
-4.1 |
% |
-4.3 |
% |
|||||||||||
| WW |
|
159 |
|
180 |
-11.7 |
% |
-8.8 |
% |
-2.9 |
% |
|
641 |
783 |
-18.1 |
% |
-15.1 |
% |
-3.0 |
% |
|||||||||||
| INVEGA SUSTENNA / XEPLION / INVEGA TRINZA / TREVICTA |
||||||||||||||||||||||||||||||
| US |
|
796 |
|
733 |
8.6 |
% |
8.6 |
% |
– |
|
|
3,125 |
2,897 |
7.9 |
% |
7.9 |
% |
– |
|
|||||||||||
| Intl |
|
267 |
|
278 |
-4.0 |
% |
-1.8 |
% |
-2.2 |
% |
|
1,097 |
1,218 |
-9.9 |
% |
-7.1 |
% |
-2.8 |
% |
|||||||||||
| WW |
|
1,063 |
|
1,011 |
5.1 |
% |
5.7 |
% |
-0.6 |
% |
|
4,222 |
4,115 |
2.6 |
% |
3.4 |
% |
-0.8 |
% |
|||||||||||
| SPRAVATO | ||||||||||||||||||||||||||||||
| US |
|
269 |
|
180 |
50.1 |
% |
50.1 |
% |
– |
|
|
929 |
589 |
57.8 |
% |
57.8 |
% |
– |
|
|||||||||||
| Intl |
|
28 |
|
26 |
7.1 |
% |
12.5 |
% |
-5.4 |
% |
|
148 |
100 |
48.2 |
% |
51.2 |
% |
-3.0 |
% |
|||||||||||
| WW |
|
297 |
|
206 |
44.6 |
% |
45.3 |
% |
-0.7 |
% |
|
1,077 |
689 |
56.4 |
% |
56.8 |
% |
-0.4 |
% |
|||||||||||
| OTHER NEUROSCIENCE | ||||||||||||||||||||||||||||||
| US |
|
49 |
|
71 |
-31.0 |
% |
-31.0 |
% |
– |
|
|
210 |
349 |
-39.8 |
% |
-39.8 |
% |
– |
|
|||||||||||
| Intl |
|
206 |
|
334 |
-38.1 |
% |
-35.4 |
% |
-2.7 |
% |
|
965 |
1,204 |
-19.8 |
% |
-15.1 |
% |
-4.7 |
% |
|||||||||||
| WW |
|
255 |
|
404 |
-36.9 |
% |
-34.6 |
% |
-2.3 |
% |
|
1,175 |
1,553 |
-24.3 |
% |
-20.7 |
% |
-3.6 |
% |
|||||||||||
| ONCOLOGY | ||||||||||||||||||||||||||||||
| US |
|
3,019 |
|
2,285 |
32.2 |
% |
32.2 |
% |
– |
|
|
10,854 |
8,462 |
28.3 |
% |
28.3 |
% |
– |
|
|||||||||||
| Intl |
|
2,476 |
|
2,334 |
6.1 |
% |
10.6 |
% |
-4.5 |
% |
|
9,926 |
9,199 |
7.9 |
% |
12.1 |
% |
-4.2 |
% |
|||||||||||
| WW |
|
5,497 |
|
4,618 |
19.0 |
% |
21.3 |
% |
-2.3 |
% |
|
20,781 |
17,661 |
17.7 |
% |
19.8 |
% |
-2.1 |
% |
|||||||||||
| CARVYKTI | ||||||||||||||||||||||||||||||
| US |
|
304 |
|
145 |
* | * |
– |
|
|
869 |
469 |
85.2 |
% |
85.2 |
% |
– |
|
|||||||||||||
| Intl |
|
31 |
|
13 |
* | * | * |
|
94 |
30 |
* | * | * | |||||||||||||||||
| WW |
|
334 |
|
159 |
* | * | * |
|
963 |
500 |
92.7 |
% |
92.7 |
% |
0.0 |
% |
||||||||||||||
| DARZALEX | ||||||||||||||||||||||||||||||
| US |
|
1,799 |
|
1,395 |
28.9 |
% |
28.9 |
% |
– |
|
|
6,588 |
5,277 |
24.8 |
% |
24.8 |
% |
– |
|
|||||||||||
| Intl |
|
1,285 |
|
1,155 |
11.3 |
% |
17.0 |
% |
-5.7 |
% |
|
5,082 |
4,467 |
13.8 |
% |
19.1 |
% |
-5.3 |
% |
|||||||||||
| WW |
|
3,084 |
|
2,550 |
20.9 |
% |
23.5 |
% |
-2.6 |
% |
|
11,670 |
9,744 |
19.8 |
% |
22.2 |
% |
-2.4 |
% |
|||||||||||
| ERLEADA | ||||||||||||||||||||||||||||||
| US |
|
342 |
|
287 |
19.0 |
% |
19.0 |
% |
– |
|
|
1,282 |
1,065 |
20.3 |
% |
20.3 |
% |
– |
|
|||||||||||
| Intl |
|
442 |
|
361 |
22.4 |
% |
25.7 |
% |
-3.3 |
% |
|
1,717 |
1,322 |
29.8 |
% |
32.9 |
% |
-3.1 |
% |
|||||||||||
| WW |
|
784 |
|
647 |
20.9 |
% |
22.7 |
% |
-1.8 |
% |
|
2,999 |
2,387 |
25.6 |
% |
27.3 |
% |
-1.7 |
% |
|||||||||||
| IMBRUVICA | ||||||||||||||||||||||||||||||
| US |
|
250 |
|
255 |
-2.0 |
% |
-2.0 |
% |
– |
|
|
1,020 |
1,051 |
-3.0 |
% |
-3.0 |
% |
– |
|
|||||||||||
| Intl |
|
481 |
|
533 |
-9.6 |
% |
-6.8 |
% |
-2.8 |
% |
|
2,018 |
2,214 |
-8.8 |
% |
-6.3 |
% |
-2.5 |
% |
|||||||||||
| WW |
|
731 |
|
788 |
-7.2 |
% |
-5.2 |
% |
-2.0 |
% |
|
3,038 |
3,264 |
-6.9 |
% |
-5.2 |
% |
-1.7 |
% |
|||||||||||
| TECVAYLI | ||||||||||||||||||||||||||||||
| US |
|
108 |
|
102 |
5.6 |
% |
5.6 |
% |
– |
|
|
418 |
334 |
25.3 |
% |
25.3 |
% |
– |
|
|||||||||||
| Intl |
|
38 |
|
24 |
59.9 |
% |
71.6 |
% |
-11.7 |
% |
|
131 |
61 |
* | * | * | ||||||||||||||
| WW |
|
146 |
|
126 |
15.8 |
% |
18.0 |
% |
-2.2 |
% |
|
549 |
395 |
38.8 |
% |
39.8 |
% |
-1.0 |
% |
|||||||||||
| ZYTIGA / abiraterone acetate | ||||||||||||||||||||||||||||||
| US |
|
9 |
|
9 |
-7.3 |
% |
-7.3 |
% |
– |
|
|
34 |
50 |
-32.2 |
% |
-32.2 |
% |
– |
|
|||||||||||
| Intl |
|
127 |
|
191 |
-33.6 |
% |
-30.7 |
% |
-2.9 |
% |
|
597 |
837 |
-28.6 |
% |
-24.6 |
% |
-4.0 |
% |
|||||||||||
| WW |
|
135 |
|
201 |
-32.4 |
% |
-29.6 |
% |
-2.8 |
% |
|
631 |
887 |
-28.8 |
% |
-25.0 |
% |
-3.8 |
% |
|||||||||||
| OTHER ONCOLOGY | ||||||||||||||||||||||||||||||
| US |
|
208 |
|
90 |
* | * |
– |
|
|
643 |
215 |
* | * |
– |
|
|||||||||||||||
| Intl |
|
74 |
|
58 |
25.5 |
% |
30.6 |
% |
-5.1 |
% |
|
288 |
269 |
7.1 |
% |
10.4 |
% |
-3.3 |
% |
|||||||||||
| WW |
|
282 |
|
148 |
90.4 |
% |
92.4 |
% |
-2.0 |
% |
|
931 |
484 |
92.5 |
% |
94.3 |
% |
-1.8 |
% |
|||||||||||
|
REPORTED SALES vs. PRIOR PERIOD ($MM) |
|
|
REPORTED SALES vs. PRIOR PERIOD ($MM) |
|||||||||||||||||||||||||||
|
FOURTH QUARTER |
|
|
TWELVE MONTHS |
|||||||||||||||||||||||||||
|
|
|
|
|
|
% Change |
|
|
|
|
|
|
% Change |
||||||||||||||||||
|
|
2024 |
|
2023 |
|
Reported |
|
Operational (1) |
|
Currency |
|
|
2024 |
|
2023 |
|
Reported |
|
Operational (1) |
|
Currency |
||||||||||
| PULMONARY HYPERTENSION | ||||||||||||||||||||||||||||||
| US |
|
819 |
|
733 |
11.6 |
% |
11.6 |
% |
– |
|
|
3,143 |
2,697 |
16.5 |
% |
16.5 |
% |
– |
|
|||||||||||
| Intl |
|
274 |
|
282 |
-3.2 |
% |
1.2 |
% |
-4.4 |
% |
|
1,140 |
1,117 |
2.0 |
% |
8.2 |
% |
-6.2 |
% |
|||||||||||
| WW |
|
1,092 |
|
1,017 |
7.4 |
% |
8.7 |
% |
-1.3 |
% |
|
4,282 |
3,815 |
12.3 |
% |
14.1 |
% |
-1.8 |
% |
|||||||||||
| OPSUMIT | ||||||||||||||||||||||||||||||
| US |
|
385 |
|
368 |
4.8 |
% |
4.8 |
% |
– |
|
|
1,520 |
1,292 |
17.7 |
% |
17.7 |
% |
– |
|
|||||||||||
| Intl |
|
160 |
|
169 |
-5.2 |
% |
-2.5 |
% |
-2.7 |
% |
|
664 |
681 |
-2.4 |
% |
1.1 |
% |
-3.5 |
% |
|||||||||||
| WW |
|
545 |
|
536 |
1.7 |
% |
2.5 |
% |
-0.8 |
% |
|
2,184 |
1,973 |
10.7 |
% |
11.9 |
% |
-1.2 |
% |
|||||||||||
| UPTRAVI | ||||||||||||||||||||||||||||||
| US |
|
391 |
|
348 |
12.3 |
% |
12.3 |
% |
– |
|
|
1,511 |
1,326 |
13.9 |
% |
13.9 |
% |
– |
|
|||||||||||
| Intl |
|
75 |
|
70 |
5.7 |
% |
11.2 |
% |
-5.5 |
% |
|
307 |
255 |
20.1 |
% |
27.3 |
% |
-7.2 |
% |
|||||||||||
| WW |
|
465 |
|
419 |
11.2 |
% |
12.1 |
% |
-0.9 |
% |
|
1,817 |
1,582 |
14.9 |
% |
16.1 |
% |
-1.2 |
% |
|||||||||||
| OTHER PULMONARY HYPERTENSION | ||||||||||||||||||||||||||||||
| US |
|
42 |
|
18 |
* | * |
– |
|
|
112 |
79 |
41.8 |
% |
41.8 |
% |
– |
|
|||||||||||||
| Intl |
|
40 |
|
45 |
-10.0 |
% |
-0.4 |
% |
-9.6 |
% |
|
169 |
182 |
-6.9 |
% |
8.2 |
% |
-15.1 |
% |
|||||||||||
| WW |
|
82 |
|
61 |
32.3 |
% |
39.3 |
% |
-7.0 |
% |
|
281 |
260 |
7.9 |
% |
18.3 |
% |
-10.4 |
% |
|||||||||||
| CARDIOVASCULAR / METABOLISM / OTHER | ||||||||||||||||||||||||||||||
| US |
|
805 |
|
652 |
23.3 |
% |
23.3 |
% |
– |
|
|
2,866 |
2,906 |
-1.4 |
% |
-1.4 |
% |
– |
|
|||||||||||
| Intl |
|
153 |
|
185 |
-17.6 |
% |
-15.1 |
% |
-2.5 |
% |
|
696 |
765 |
-9.1 |
% |
-7.1 |
% |
-2.0 |
% |
|||||||||||
| WW |
|
957 |
|
837 |
14.3 |
% |
14.8 |
% |
-0.5 |
% |
|
3,562 |
3,671 |
-3.0 |
% |
-2.6 |
% |
-0.4 |
% |
|||||||||||
| XARELTO | ||||||||||||||||||||||||||||||
| US |
|
676 |
|
525 |
28.5 |
% |
28.5 |
% |
– |
|
|
2,373 |
2,365 |
0.3 |
% |
0.3 |
% |
– |
|
|||||||||||
| Intl |
|
– |
|
– |
– |
|
– |
|
– |
|
|
– |
– |
– |
|
– |
|
– |
|
|||||||||||
| WW |
|
676 |
|
525 |
28.5 |
% |
28.5 |
% |
– |
|
|
2,373 |
2,365 |
0.3 |
% |
0.3 |
% |
– |
|
|||||||||||
| OTHER | ||||||||||||||||||||||||||||||
| US |
|
130 |
|
127 |
1.5 |
% |
1.5 |
% |
– |
|
|
494 |
541 |
-8.8 |
% |
-8.8 |
% |
– |
|
|||||||||||
| Intl |
|
153 |
|
185 |
-17.6 |
% |
-15.1 |
% |
-2.5 |
% |
|
696 |
765 |
-9.1 |
% |
-7.1 |
% |
-2.0 |
% |
|||||||||||
| WW |
|
281 |
|
312 |
-9.8 |
% |
-8.3 |
% |
-1.5 |
% |
|
1,189 |
1,306 |
-8.9 |
% |
-7.8 |
% |
-1.1 |
% |
|||||||||||
| TOTAL INNOVATIVE MEDICINE | ||||||||||||||||||||||||||||||
| US |
|
8,977 |
|
8,079 |
11.1 |
% |
11.1 |
% |
– |
|
|
33,970 |
31,169 |
9.0 |
% |
9.0 |
% |
– |
|
|||||||||||
| Intl |
|
5,355 |
|
5,643 |
-5.1 |
% |
-1.0 |
% |
-4.1 |
% |
|
22,994 |
23,590 |
-2.5 |
% |
1.3 |
% |
-3.8 |
% |
|||||||||||
| WW |
$ |
14,332 |
$ |
13,722 |
4.4 |
% |
6.1 |
% |
-1.7 |
% |
$ |
56,964 |
54,759 |
4.0 |
% |
5.7 |
% |
-1.7 |
% |
|||||||||||
| See footnotes at end of schedule | ||||||||||||||||||||||||||||||
|
REPORTED SALES vs. PRIOR PERIOD ($MM) |
|
|
REPORTED SALES vs. PRIOR PERIOD ($MM) |
|||||||||||||||||||||||||||
|
FOURTH QUARTER |
|
|
TWELVE MONTHS |
|||||||||||||||||||||||||||
|
|
|
|
|
|
% Change |
|
|
|
|
|
|
% Change |
||||||||||||||||||
| MEDTECH SEGMENT (2) |
|
2024 |
|
2023 |
|
Reported |
|
Operational (1) |
|
Currency |
|
|
2024 |
|
2023 |
|
Reported |
|
Operational (1) |
|
Currency |
|||||||||
| CARDIOVASCULAR (4) | ||||||||||||||||||||||||||||||
| US |
$ |
1,221 |
|
971 |
25.8 |
% |
25.8 |
% |
– |
|
$ |
4,513 |
3,633 |
24.2 |
% |
24.2 |
% |
– |
|
|||||||||||
| Intl |
|
841 |
|
698 |
20.6 |
% |
22.0 |
% |
-1.4 |
% |
|
3,194 |
2,717 |
17.6 |
% |
20.9 |
% |
-3.3 |
% |
|||||||||||
| WW |
|
2,062 |
|
1,669 |
23.6 |
% |
24.2 |
% |
-0.6 |
% |
|
7,707 |
6,350 |
21.4 |
% |
22.8 |
% |
-1.4 |
% |
|||||||||||
| ELECTROPHYSIOLOGY | ||||||||||||||||||||||||||||||
| US |
|
681 |
|
667 |
2.1 |
% |
2.1 |
% |
– |
|
|
2,738 |
2,458 |
11.4 |
% |
11.4 |
% |
– |
|
|||||||||||
| Intl |
|
640 |
|
572 |
11.7 |
% |
13.3 |
% |
-1.6 |
% |
|
2,529 |
2,230 |
13.4 |
% |
17.0 |
% |
-3.6 |
% |
|||||||||||
| WW |
|
1,321 |
|
1,239 |
6.6 |
% |
7.3 |
% |
-0.7 |
% |
|
5,267 |
4,688 |
12.3 |
% |
14.0 |
% |
-1.7 |
% |
|||||||||||
| ABIOMED | ||||||||||||||||||||||||||||||
| US |
|
308 |
|
276 |
11.3 |
% |
11.3 |
% |
– |
|
|
1,213 |
1,066 |
13.7 |
% |
13.7 |
% |
– |
|
|||||||||||
| Intl |
|
77 |
|
64 |
19.8 |
% |
21.1 |
% |
-1.3 |
% |
|
284 |
240 |
18.2 |
% |
20.3 |
% |
-2.1 |
% |
|||||||||||
| WW |
|
384 |
|
340 |
12.9 |
% |
13.2 |
% |
-0.3 |
% |
|
1,496 |
1,306 |
14.5 |
% |
14.9 |
% |
-0.4 |
% |
|||||||||||
| SHOCKWAVE (5) | ||||||||||||||||||||||||||||||
| US |
|
202 |
|
– |
* | * |
– |
|
|
442 |
– |
* | * |
– |
|
|||||||||||||||
| Intl |
|
56 |
|
– |
* | * |
– |
|
|
122 |
– |
* | * |
– |
|
|||||||||||||||
| WW |
|
258 |
|
– |
* | * |
– |
|
|
564 |
– |
* | * |
– |
|
|||||||||||||||
| OTHER CARDIOVASCULAR (4) | ||||||||||||||||||||||||||||||
| US |
|
31 |
|
28 |
11.1 |
% |
11.1 |
% |
– |
|
|
120 |
109 |
10.7 |
% |
10.7 |
% |
– |
|
|||||||||||
| Intl |
|
68 |
|
61 |
12.1 |
% |
12.3 |
% |
-0.2 |
% |
|
260 |
247 |
5.3 |
% |
7.3 |
% |
-2.0 |
% |
|||||||||||
| WW |
|
99 |
|
89 |
11.8 |
% |
12.0 |
% |
-0.2 |
% |
|
380 |
356 |
6.9 |
% |
8.4 |
% |
-1.5 |
% |
|||||||||||
| ORTHOPAEDICS | ||||||||||||||||||||||||||||||
| US |
|
1,460 |
|
1,425 |
2.4 |
% |
2.4 |
% |
– |
|
|
5,689 |
5,525 |
3.0 |
% |
3.0 |
% |
– |
|
|||||||||||
| Intl |
|
856 |
|
843 |
1.6 |
% |
2.5 |
% |
-0.9 |
% |
|
3,470 |
3,417 |
1.5 |
% |
3.0 |
% |
-1.5 |
% |
|||||||||||
| WW |
|
2,315 |
|
2,268 |
2.1 |
% |
2.5 |
% |
-0.4 |
% |
|
9,158 |
8,942 |
2.4 |
% |
3.0 |
% |
-0.6 |
% |
|||||||||||
| HIPS | ||||||||||||||||||||||||||||||
| US |
|
272 |
|
266 |
2.5 |
% |
2.5 |
% |
– |
|
|
1,057 |
996 |
6.2 |
% |
6.2 |
% |
– |
|
|||||||||||
| Intl |
|
146 |
|
132 |
10.6 |
% |
11.7 |
% |
-1.1 |
% |
|
581 |
564 |
3.0 |
% |
4.6 |
% |
-1.6 |
% |
|||||||||||
| WW |
|
418 |
|
398 |
5.2 |
% |
5.6 |
% |
-0.4 |
% |
|
1,638 |
1,560 |
5.0 |
% |
5.6 |
% |
-0.6 |
% |
|||||||||||
| KNEES | ||||||||||||||||||||||||||||||
| US |
|
238 |
|
242 |
-1.5 |
% |
-1.5 |
% |
– |
|
|
922 |
896 |
2.9 |
% |
2.9 |
% |
– |
|
|||||||||||
| Intl |
|
160 |
|
144 |
10.7 |
% |
11.3 |
% |
-0.6 |
% |
|
623 |
559 |
11.3 |
% |
12.4 |
% |
-1.1 |
% |
|||||||||||
| WW |
|
398 |
|
387 |
3.1 |
% |
3.3 |
% |
-0.2 |
% |
|
1,545 |
1,456 |
6.1 |
% |
6.5 |
% |
-0.4 |
% |
|||||||||||
| TRAUMA | ||||||||||||||||||||||||||||||
| US |
|
514 |
|
487 |
5.5 |
% |
5.5 |
% |
– |
|
|
2,013 |
1,949 |
3.3 |
% |
3.3 |
% |
– |
|
|||||||||||
| Intl |
|
250 |
|
255 |
-1.9 |
% |
-0.5 |
% |
-1.4 |
% |
|
1,036 |
1,030 |
0.6 |
% |
2.1 |
% |
-1.5 |
% |
|||||||||||
| WW |
|
764 |
|
741 |
3.0 |
% |
3.5 |
% |
-0.5 |
% |
|
3,049 |
2,979 |
2.3 |
% |
2.9 |
% |
-0.6 |
% |
|||||||||||
| SPINE, SPORTS & OTHER | ||||||||||||||||||||||||||||||
| US |
|
434 |
|
430 |
1.1 |
% |
1.1 |
% |
– |
|
|
1,696 |
1,684 |
0.7 |
% |
0.7 |
% |
– |
|
|||||||||||
| Intl |
|
300 |
|
311 |
-3.6 |
% |
-2.9 |
% |
-0.7 |
% |
|
1,230 |
1,263 |
-2.6 |
% |
-1.2 |
% |
-1.4 |
% |
|||||||||||
| WW |
|
735 |
|
742 |
-0.9 |
% |
-0.6 |
% |
-0.3 |
% |
|
2,926 |
2,947 |
-0.7 |
% |
-0.1 |
% |
-0.6 |
% |
|||||||||||
|
REPORTED SALES vs. PRIOR PERIOD ($MM) |
|
|
REPORTED SALES vs. PRIOR PERIOD ($MM) |
|||||||||||||||||||||||||||
|
FOURTH QUARTER |
|
|
TWELVE MONTHS |
|||||||||||||||||||||||||||
|
|
|
|
|
|
% Change |
|
|
|
|
|
|
% Change |
||||||||||||||||||
|
|
2024 |
|
2023 |
|
Reported |
|
Operational (1) |
|
Currency |
|
|
2024 |
|
2023 |
|
Reported |
|
Operational (1) |
|
Currency |
||||||||||
| SURGERY | ||||||||||||||||||||||||||||||
| US |
|
1,038 |
|
1,047 |
-0.9 |
% |
-0.9 |
% |
– |
|
|
4,003 |
4,031 |
-0.7 |
% |
-0.7 |
% |
– |
|
|||||||||||
| Intl |
|
1,469 |
|
1,484 |
-1.0 |
% |
1.4 |
% |
-2.4 |
% |
|
5,842 |
6,006 |
-2.7 |
% |
0.6 |
% |
-3.3 |
% |
|||||||||||
| WW |
|
2,507 |
|
2,530 |
-0.9 |
% |
0.4 |
% |
-1.3 |
% |
|
9,845 |
10,037 |
-1.9 |
% |
0.1 |
% |
-2.0 |
% |
|||||||||||
| ADVANCED | ||||||||||||||||||||||||||||||
| US |
|
478 |
|
468 |
2.0 |
% |
2.0 |
% |
– |
|
|
1,838 |
1,833 |
0.2 |
% |
0.2 |
% |
– |
|
|||||||||||
| Intl |
|
673 |
|
698 |
-3.6 |
% |
-1.6 |
% |
-2.0 |
% |
|
2,650 |
2,837 |
-6.6 |
% |
-3.5 |
% |
-3.1 |
% |
|||||||||||
| WW |
|
1,151 |
|
1,167 |
-1.4 |
% |
-0.1 |
% |
-1.3 |
% |
|
4,488 |
4,671 |
-3.9 |
% |
-2.0 |
% |
-1.9 |
% |
|||||||||||
| GENERAL | ||||||||||||||||||||||||||||||
| US |
|
560 |
|
579 |
-3.1 |
% |
-3.1 |
% |
– |
|
|
2,165 |
2,198 |
-1.5 |
% |
-1.5 |
% |
– |
|
|||||||||||
| Intl |
|
795 |
|
785 |
1.4 |
% |
4.0 |
% |
-2.6 |
% |
|
3,192 |
3,168 |
0.8 |
% |
4.3 |
% |
-3.5 |
% |
|||||||||||
| WW |
|
1,357 |
|
1,364 |
-0.5 |
% |
1.0 |
% |
-1.5 |
% |
|
5,358 |
5,366 |
-0.2 |
% |
2.0 |
% |
-2.2 |
% |
|||||||||||
| VISION | ||||||||||||||||||||||||||||||
| US |
|
509 |
|
487 |
4.5 |
% |
4.5 |
% |
– |
|
|
2,128 |
2,086 |
2.0 |
% |
2.0 |
% |
– |
|
|||||||||||
| Intl |
|
794 |
|
721 |
10.2 |
% |
12.2 |
% |
-2.0 |
% |
|
3,018 |
2,986 |
1.1 |
% |
3.7 |
% |
-2.6 |
% |
|||||||||||
| WW |
|
1,303 |
|
1,208 |
7.9 |
% |
9.1 |
% |
-1.2 |
% |
|
5,146 |
5,072 |
1.5 |
% |
3.0 |
% |
-1.5 |
% |
|||||||||||
| CONTACT LENSES / OTHER | ||||||||||||||||||||||||||||||
| US |
|
396 |
|
374 |
6.0 |
% |
6.0 |
% |
– |
|
|
1,684 |
1,626 |
3.6 |
% |
3.6 |
% |
– |
|
|||||||||||
| Intl |
|
541 |
|
508 |
6.4 |
% |
8.5 |
% |
-2.1 |
% |
|
2,049 |
2,076 |
-1.3 |
% |
1.8 |
% |
-3.1 |
% |
|||||||||||
| WW |
|
937 |
|
882 |
6.3 |
% |
7.4 |
% |
-1.1 |
% |
|
3,733 |
3,702 |
0.8 |
% |
2.6 |
% |
-1.8 |
% |
|||||||||||
| SURGICAL | ||||||||||||||||||||||||||||||
| US |
|
113 |
|
114 |
-0.4 |
% |
-0.4 |
% |
– |
|
|
444 |
460 |
-3.4 |
% |
-3.4 |
% |
– |
|
|||||||||||
| Intl |
|
252 |
|
212 |
19.3 |
% |
21.1 |
% |
-1.8 |
% |
|
969 |
910 |
6.5 |
% |
8.2 |
% |
-1.7 |
% |
|||||||||||
| WW |
|
365 |
|
326 |
12.4 |
% |
13.6 |
% |
-1.2 |
% |
|
1,413 |
1,370 |
3.2 |
% |
4.3 |
% |
-1.1 |
% |
|||||||||||
| TOTAL MEDTECH | ||||||||||||||||||||||||||||||
| US |
|
4,227 |
|
3,930 |
7.6 |
% |
7.6 |
% |
– |
|
|
16,332 |
15,275 |
6.9 |
% |
6.9 |
% |
– |
|
|||||||||||
| Intl |
|
3,961 |
|
3,743 |
5.8 |
% |
7.6 |
% |
-1.8 |
% |
|
15,525 |
15,125 |
2.6 |
% |
5.4 |
% |
-2.8 |
% |
|||||||||||
| WW |
$ |
8,188 |
$ |
7,673 |
6.7 |
% |
7.6 |
% |
-0.9 |
% |
$ |
31,857 |
30,400 |
4.8 |
% |
6.2 |
% |
-1.4 |
% |
|||||||||||
| Note: Columns and rows within tables may not add due to rounding. Percentages have been calculated using actual, non-rounded figures and, therefore, may not recalculate precisely | ||||||||||||||
| * Percentage greater than 100% or not meaningful | ||||||||||||||
| (1) Operational growth excludes the effect of translational currency | ||||||||||||||
| (2) Unaudited | ||||||||||||||
| (3) Reported as U.S. sales | ||||||||||||||
| (4) Previously referred to as Interventional Solutions | ||||||||||||||
| (5) Acquired on May 31, 2024 | ||||||||||||||
| Supplemental Sales Information (Unaudited) | |||||||||||||||||||||||||||||
| (Dollars in Millions) | |||||||||||||||||||||||||||||
|
FOURTH QUARTER |
|
TWELVE MONTHS |
|||||||||||||||||||||||||||
|
|
|
|
|
Percent Change |
|
|
|
|
|
|
Percent Change |
|
|
||||||||||||||||
|
2024 |
|
2023 |
|
Total |
|
Operations |
|
Currency |
|
|
2024 |
|
2023 |
|
Total |
|
Operations |
|
Currency |
||||||||||
| Innovative Medicine | |||||||||||||||||||||||||||||
| U.S. |
$ |
8,977 |
8,079 |
11.1 |
|
11.1 |
|
– |
|
$ |
33,970 |
31,169 |
9.0 |
|
9.0 |
|
– |
|
|||||||||||
| International |
|
5,355 |
5,643 |
(5.1 |
) |
(1.0 |
) |
(4.1 |
) |
|
22,994 |
23,590 |
(2.5 |
) |
1.3 |
|
(3.8 |
) |
|||||||||||
| Worldwide |
|
14,332 |
13,722 |
4.4 |
|
6.1 |
|
(1.7 |
) |
|
56,964 |
54,759 |
4.0 |
|
5.7 |
|
(1.7 |
) |
|||||||||||
| COVID-19 Vaccine | |||||||||||||||||||||||||||||
| U.S. |
|
– |
– |
– |
|
– |
|
– |
|
|
– |
– |
– |
|
– |
|
– |
|
|||||||||||
| International |
|
– |
44 |
* | * | * |
|
198 |
1,117 |
(82.4 |
) |
(82.4 |
) |
0.0 |
|
||||||||||||||
| Worldwide |
|
– |
44 |
* | * | * |
|
198 |
1,117 |
(82.4 |
) |
(82.4 |
) |
0.0 |
|
||||||||||||||
| Innovative Medicine excluding COVID-19 Vaccine | |||||||||||||||||||||||||||||
| U.S. |
|
8,977 |
8,079 |
11.1 |
|
11.1 |
|
– |
|
|
33,970 |
31,169 |
9.0 |
|
9.0 |
|
– |
|
|||||||||||
| International |
|
5,355 |
5,599 |
(4.4 |
) |
(0.3 |
) |
(4.1 |
) |
|
22,796 |
22,473 |
1.4 |
|
5.5 |
|
(4.1 |
) |
|||||||||||
| Worldwide |
|
14,332 |
13,678 |
4.8 |
|
6.5 |
|
(1.7 |
) |
|
56,766 |
53,642 |
5.8 |
|
7.5 |
|
(1.7 |
) |
|||||||||||
| Worldwide | |||||||||||||||||||||||||||||
| U.S. |
|
13,204 |
12,009 |
10.0 |
|
10.0 |
|
– |
|
|
50,302 |
46,444 |
8.3 |
|
8.3 |
|
– |
|
|||||||||||
| International |
|
9,316 |
9,386 |
(0.7 |
) |
2.5 |
|
(3.2 |
) |
|
38,519 |
38,715 |
(0.5 |
) |
2.9 |
|
(3.4 |
) |
|||||||||||
| Worldwide |
|
22,520 |
21,395 |
5.3 |
|
6.7 |
|
(1.4 |
) |
|
88,821 |
85,159 |
4.3 |
|
5.9 |
|
(1.6 |
) |
|||||||||||
| COVID-19 Vaccine | |||||||||||||||||||||||||||||
| U.S. |
|
– |
– |
– |
|
– |
|
– |
|
|
– |
– |
– |
|
– |
|
– |
|
|||||||||||
| International |
|
– |
44 |
* |
|
|
* |
|
|
* |
|
198 |
1,117 |
(82.4 |
) |
(82.4 |
) |
0.0 |
|
||||||||||
| Worldwide |
|
– |
44 |
* |
|
|
* |
|
|
* |
|
198 |
1,117 |
(82.4 |
) |
(82.4 |
) |
0.0 |
|
||||||||||
| Worldwide | |||||||||||||||||||||||||||||
| U.S. |
|
13,204 |
12,009 |
10.0 |
|
10.0 |
|
– |
|
|
50,302 |
46,444 |
8.3 |
|
8.3 |
|
– |
|
|||||||||||
| International |
|
9,316 |
9,342 |
(0.3 |
) |
2.9 |
|
(3.2 |
) |
|
38,321 |
37,598 |
1.9 |
|
5.5 |
|
(3.6 |
) |
|||||||||||
| Worldwide excluding COVID-19 Vaccine |
$ |
22,520 |
21,351 |
5.5 |
|
6.9 |
|
(1.4 |
) |
$ |
88,623 |
84,042 |
5.5 |
|
7.0 |
|
(1.5 |
) |
|||||||||||
| Europe |
$ |
4,921 |
4,962 |
(0.8 |
) |
(0.2 |
) |
(0.6 |
) |
$ |
20,212 |
20,410 |
(1.0 |
) |
(0.6 |
) |
(0.4 |
) |
|||||||||||
| Europe COVID-19 Vaccine Sales |
|
– |
44 |
* |
|
|
* |
|
|
* |
|
198 |
1,117 |
(82.4 |
) |
(82.4 |
) |
0.0 |
|
||||||||||
| Europe excluding COVID-19 Vaccine Sales |
$ |
4,921 |
4,918 |
0.1 |
|
0.7 |
|
(0.6 |
) |
$ |
20,014 |
19,293 |
3.7 |
|
4.1 |
|
(0.4 |
) |
|||||||||||
| * Percentage greater than 100% or not meaningful | |||||||||||||||||||||||||||||
| Johnson & Johnson and Subsidiaries | ||||||||||||||||||||||||||
| Reconciliation of Non-GAAP Financial Measures | ||||||||||||||||||||||||||
| Q4 QTD – Income Before Tax* and Research & Development Expense by Segment | ||||||||||||||||||||||||||
| Dollars in Millions | ||||||||||||||||||||||||||
|
Innovative Medicine |
|
MedTech |
|
Unallocated |
|
|
Worldwide Total |
|||||||||||||||||||
|
2024 |
2023 |
2024 |
2023 |
|
2024 |
2023 |
|
|
2024 |
2023 |
||||||||||||||||
| Reported Income Before Tax by Segment From Continuing Operations | $ |
4,009 |
|
4,238 |
|
72 |
|
404 |
|
(194 |
) |
184 |
|
3,887 |
|
4,826 |
|
|||||||||
| % to Sales |
28.0 |
% |
30.9 |
% |
0.9 |
% |
5.3 |
% |
-0.9 |
% |
0.9 |
% |
17.3 |
% |
22.6 |
% |
||||||||||
| Intangible asset amortization expense |
685 |
|
747 |
|
486 |
|
401 |
|
– |
|
– |
|
1,171 |
|
1,148 |
|
||||||||||
| In-process research and development impairments |
17 |
|
– |
|
– |
|
58 |
|
– |
|
– |
|
17 |
|
58 |
|
||||||||||
| Litigation related |
(41 |
) |
17 |
|
(29 |
) |
149 |
|
54 |
|
– |
|
(16 |
) |
166 |
|
||||||||||
| Loss/(gain) on securities |
(50 |
) |
(112 |
) |
(18 |
) |
(59 |
) |
– |
|
(264 |
) |
(68 |
) |
(435 |
) |
||||||||||
| Restructuring related |
2 |
|
55 |
|
60 |
|
84 |
|
– |
|
– |
|
62 |
|
139 |
|
||||||||||
| Acquisition, integration and divestiture related |
12 |
|
175 |
|
268 |
|
62 |
|
18 |
|
– |
|
298 |
|
237 |
|
||||||||||
| Medical Device Regulation |
– |
|
– |
|
47 |
|
88 |
|
– |
|
– |
|
47 |
|
88 |
|
||||||||||
| COVID-19 Vaccine related costs |
23 |
|
10 |
|
– |
|
– |
|
– |
|
– |
|
23 |
|
10 |
|
||||||||||
| Adjusted Income Before Tax by Segment From Continuing Operations | $ |
4,657 |
|
5,130 |
|
886 |
|
1,187 |
|
(122 |
) |
(80 |
) |
5,421 |
|
6,237 |
|
|||||||||
| % to Sales |
32.5 |
% |
37.4 |
% |
10.8 |
% |
15.5 |
% |
-0.5 |
% |
-0.4 |
% |
24.1 |
% |
29.2 |
% |
||||||||||
| *Estimated as of 1/22/2025 | ||||||||||||||||||||||||||
| As Reported Research and development expense** | $ |
3,698 |
|
3,357 |
|
1,600 |
|
1,123 |
|
5,298 |
|
4,480 |
|
|||||||||||||
| % to Sales |
25.8 |
% |
24.5 |
% |
19.5 |
% |
14.6 |
% |
23.5 |
% |
20.9 |
% |
||||||||||||||
| **Includes the following Acquired IPR&D: | ||||||||||||||||||||||||||
| Laminar – Q4 2023 |
390 |
|
390 |
|
||||||||||||||||||||||
| V-Wave – Q4 2024 |
540 |
|
540 |
|
||||||||||||||||||||||
| Total |
540 |
|
390 |
|
540 |
|
390 |
|
||||||||||||||||||
| Johnson & Johnson and Subsidiaries | ||||||||||||||||||||||||||
| Reconciliation of Non-GAAP Financial Measures | ||||||||||||||||||||||||||
| Q4 YTD – Income Before Tax* and Research & Development Expense by Segment | ||||||||||||||||||||||||||
| Dollars in Millions | ||||||||||||||||||||||||||
|
Innovative Medicine |
|
MedTech |
|
Unallocated |
|
|
Worldwide Total |
|||||||||||||||||||
|
2024 |
|
2023 |
|
2024 |
|
2023 |
|
2024 |
|
2023 |
|
|
2024 |
|
2023 |
|||||||||||
| Reported Income Before Tax by Segment From Continuing Operations | $ |
18,919 |
|
18,246 |
|
3,740 |
|
4,669 |
|
(5,972 |
) |
(7,853 |
) |
16,687 |
|
15,062 |
|
|||||||||
| % to Sales |
33.2 |
% |
33.3 |
% |
11.7 |
% |
15.4 |
% |
-6.7 |
% |
-9.2 |
% |
18.8 |
% |
17.7 |
% |
||||||||||
| Intangible asset amortization expense |
2,772 |
|
2,983 |
|
1,754 |
|
1,549 |
|
– |
|
– |
|
4,526 |
|
4,532 |
|
||||||||||
| In-process research and development impairments |
211 |
|
206 |
|
– |
|
107 |
|
– |
|
– |
|
211 |
|
313 |
|
||||||||||
| Litigation related |
358 |
|
(108 |
) |
(14 |
) |
190 |
|
5,106 |
|
7,070 |
|
5,450 |
|
7,152 |
|
||||||||||
| Loss/(gain) on securities |
(76 |
) |
362 |
|
30 |
|
(102 |
) |
352 |
|
381 |
|
306 |
|
641 |
|
||||||||||
| Restructuring related |
102 |
|
479 |
|
167 |
|
319 |
|
– |
|
– |
|
269 |
|
798 |
|
||||||||||
| Acquisition, integration and divestiture related |
66 |
|
175 |
|
1,015 |
|
164 |
|
145 |
|
– |
|
1,226 |
|
339 |
|
||||||||||
| Medical Device Regulation |
– |
|
– |
|
204 |
|
311 |
|
– |
|
– |
|
204 |
|
311 |
|
||||||||||
| COVID-19 Vaccine related costs |
100 |
|
663 |
|
– |
|
– |
|
– |
|
– |
|
100 |
|
663 |
|
||||||||||
| Adjusted Income Before Tax by Segment From Continuing Operations | $ |
22,452 |
|
23,006 |
|
6,896 |
|
7,207 |
|
(369 |
) |
(402 |
) |
28,979 |
|
29,811 |
|
|||||||||
| % to Sales |
39.4 |
% |
42.0 |
% |
21.6 |
% |
23.7 |
% |
-0.4 |
% |
-0.5 |
% |
32.6 |
% |
35.0 |
% |
||||||||||
| *Estimated as of 1/22/2025 | ||||||||||||||||||||||||||
| As Reported Research and development expense** | $ |
13,529 |
|
11,963 |
|
3,703 |
|
3,122 |
|
17,232 |
|
15,085 |
|
|||||||||||||
| % to Sales |
23.8 |
% |
21.8 |
% |
11.6 |
% |
10.3 |
% |
19.4 |
% |
17.7 |
% |
||||||||||||||
| **Includes the following Acquired IPR&D: | ||||||||||||||||||||||||||
| Laminar – Q4 2023 |
390 |
|
390 |
|
||||||||||||||||||||||
| Yellow Jersey (NM26 bispecific antibody) – Q3 2024 |
1,250 |
|
1,250 |
|
||||||||||||||||||||||
| V-Wave -Q4 2024 |
540 |
|
540 |
|
||||||||||||||||||||||
| Total |
1,250 |
|
540 |
|
390 |
|
1,790 |
|
390 |
|
||||||||||||||||
| Johnson & Johnson and Subsidiaries | ||||||||||||||||||||||||||||||||||
| GAAP to Non-GAAP Reconciliation | ||||||||||||||||||||||||||||||||||
| $ in Millions | ||||||||||||||||||||||||||||||||||
| Quarter to Date | ||||||||||||||||||||||||||||||||||
| In-process research and development impairments |
Acquisition, integration and divestiture related |
(Loss)/gain on securities |
COVID-19 Vaccine Related Costs |
Tax legislation and other tax related |
||||||||||||||||||||||||||||||
| Fourth Quarter Dec. 29, 2024 GAAP |
Intangible asset amortization |
Litigation related |
Restructuring related |
Medical Device Regulation |
Fourth Quarter Dec. 29, 2024 Non-GAAP |
|||||||||||||||||||||||||||||
| Cost of products sold |
$ |
7,128 |
|
(1,162 |
) |
(20 |
) |
(153 |
) |
(18 |
) |
– |
|
– |
|
5,775 |
|
|||||||||||||||||
| Selling, marketing and admin expenses |
|
6,453 |
|
(4 |
) |
6,449 |
|
|||||||||||||||||||||||||||
| Research and development expense |
|
5,298 |
|
– |
|
(25 |
) |
(6 |
) |
5,267 |
|
|||||||||||||||||||||||
| Other (Income) / Expense |
|
(161 |
) |
(9 |
) |
16 |
|
– |
|
(145 |
) |
68 |
|
(17 |
) |
(248 |
) |
|||||||||||||||||
| In-process research and development impairments |
|
17 |
|
(17 |
) |
– |
|
– |
|
|||||||||||||||||||||||||
| Restructuring |
|
42 |
|
(42 |
) |
– |
|
|||||||||||||||||||||||||||
| Provision for taxes on income |
|
456 |
|
171 |
|
(158 |
) |
4 |
|
3 |
|
80 |
|
(34 |
) |
9 |
|
5 |
|
(61 |
) |
475 |
|
|||||||||||
| Net Earnings from Continuing Operations |
|
3,431 |
|
1,000 |
|
142 |
|
13 |
|
59 |
|
218 |
|
(34 |
) |
38 |
|
18 |
|
61 |
|
4,946 |
|
|||||||||||
| In-process research and development impairments |
Acquisition, integration and divestiture related |
(Loss)/gain on securities |
COVID-19 Vaccine Related Costs |
Tax legislation and other tax related |
||||||||||||||||||||||||||||||
| Fourth Quarter Dec. 31, 2023 GAAP |
Intangible asset amortization |
Litigation related |
Restructuring related |
Medical Device Regulation |
Fourth Quarter Dec. 31, 2023 Non-GAAP |
|||||||||||||||||||||||||||||
| Cost of products sold |
$ |
6,798 |
|
(1,131 |
) |
(83 |
) |
(42 |
) |
(12 |
) |
– |
|
5,530 |
|
|||||||||||||||||||
| Selling, marketing and admin expenses |
|
5,810 |
|
(8 |
) |
5,802 |
|
|||||||||||||||||||||||||||
| Research and development expense |
|
4,480 |
|
(16 |
) |
(38 |
) |
(1 |
) |
4,425 |
|
|||||||||||||||||||||||
| Other (Income) / Expense |
|
(421 |
) |
(17 |
) |
(166 |
) |
– |
|
(221 |
) |
435 |
|
3 |
|
(387 |
) |
|||||||||||||||||
| In-process research and development impairments |
|
58 |
|
(58 |
) |
– |
|
|||||||||||||||||||||||||||
| Restructuring |
|
56 |
|
(56 |
) |
– |
|
|||||||||||||||||||||||||||
| Provision for taxes on income |
|
694 |
|
175 |
|
(134 |
) |
13 |
|
16 |
|
30 |
|
(191 |
) |
16 |
|
– |
|
56 |
|
675 |
|
|||||||||||
| Net Earnings from Continuing Operations |
|
4,132 |
|
973 |
|
300 |
|
45 |
|
123 |
|
207 |
|
(244 |
) |
72 |
|
10 |
|
(56 |
) |
5,562 |
|
|||||||||||
| Year to Date | ||||||||||||||||||||||||||||||||||
| In-process research and development impairments |
Acquisition, integration and divestiture related |
(Loss)/gain on securities |
COVID-19 Vaccine Related Costs |
Tax legislation and other tax related |
||||||||||||||||||||||||||||||
| Twelve Months Dec. 29, 2024 GAAP |
Intangible asset amortization |
Litigation related |
Restructuring related |
Medical Device Regulation |
Twelve Months Dec. 29, 2024 Non-GAAP |
|||||||||||||||||||||||||||||
| Cost of products sold |
$ |
27,471 |
|
(4,517 |
) |
(35 |
) |
(359 |
) |
(84 |
) |
(8 |
) |
22,468 |
|
|||||||||||||||||||
| Selling, marketing and admin expenses |
|
22,869 |
|
(16 |
) |
– |
|
22,853 |
|
|||||||||||||||||||||||||
| Research and development expense |
|
17,232 |
|
(69 |
) |
(104 |
) |
(25 |
) |
17,034 |
|
|||||||||||||||||||||||
| Other (Income) / Expense |
|
4,694 |
|
(9 |
) |
(5,450 |
) |
– |
|
(798 |
) |
(306 |
) |
(67 |
) |
(1,936 |
) |
|||||||||||||||||
| In-process research and development impairments |
|
211 |
|
(211 |
) |
– |
|
– |
|
– |
|
– |
|
– |
|
|||||||||||||||||||
| Restructuring |
|
234 |
|
(234 |
) |
– |
|
|||||||||||||||||||||||||||
| Provision for taxes on income |
|
2,621 |
|
644 |
|
1,066 |
|
47 |
|
45 |
|
302 |
|
(29 |
) |
38 |
|
22 |
|
(19 |
) |
4,737 |
|
|||||||||||
| Net Earnings from Continuing Operations |
|
14,066 |
|
3,882 |
|
4,384 |
|
164 |
|
224 |
|
924 |
|
335 |
|
166 |
|
78 |
|
19 |
|
24,242 |
|
|||||||||||
| In-process research and development impairments |
Acquisition, integration and divestiture related |
(Loss)/gain on securities |
COVID-19 Vaccine Related Costs |
Tax legislation and other tax related |
||||||||||||||||||||||||||||||
| Twelve Months Dec. 31, 2023 GAAP |
Intangible asset amortization |
Litigation related |
Restructuring related |
Medical Device Regulation |
Twelve Months Dec. 31, 2023 Non-GAAP |
|||||||||||||||||||||||||||||
| Cost of products sold |
$ |
26,553 |
|
(4,511 |
) |
(309 |
) |
(133 |
) |
(189 |
) |
21,411 |
|
|||||||||||||||||||||
| Selling, marketing and admin expenses |
|
21,512 |
|
(29 |
) |
21,483 |
|
|||||||||||||||||||||||||||
| Research and development expense |
|
15,085 |
|
(32 |
) |
(149 |
) |
(99 |
) |
14,805 |
|
|||||||||||||||||||||||
| Other (Income) / Expense |
|
6,634 |
|
(21 |
) |
(7,152 |
) |
– |
|
(307 |
) |
(641 |
) |
(375 |
) |
(1,862 |
) |
|||||||||||||||||
| In-process research and development impairments |
|
313 |
|
(313 |
) |
– |
|
– |
|
|||||||||||||||||||||||||
| Restructuring |
|
489 |
|
(489 |
) |
– |
|
|||||||||||||||||||||||||||
| Provision for taxes on income |
|
1,736 |
|
707 |
|
1,505 |
|
70 |
|
157 |
|
52 |
|
(9 |
) |
57 |
|
155 |
|
(28 |
) |
4,402 |
|
|||||||||||
| Net Earnings from Continuing Operations |
|
13,326 |
|
3,825 |
|
5,647 |
|
243 |
|
641 |
|
287 |
|
650 |
|
254 |
|
508 |
|
28 |
|
25,409 |
|
|||||||||||
View source version on businesswire.com: https://www.businesswire.com/news/home/20250121770243/en/
Media contact:
[email protected]
Investor contact:
[email protected]
KEYWORDS: New Jersey United States North America
INDUSTRY KEYWORDS: Biotechnology Health Pharmaceutical Clinical Trials Oncology
MEDIA:
| Logo |
 |