Ameris Bancorp Announces First Quarter 2025 Financial Results

Ameris Bancorp Announces First Quarter 2025 Financial Results

Highlights of Ameris’s results for the first quarter of 2025 include the following:

  • Net income of $87.9 million, or $1.27 per diluted share
  • Return on average assets (“ROA”) of 1.36%
  • Tangible book value(1) growth of $1.19 per share, or 12.5% annualized, to $39.78 at March 31, 2025
  • TCE ratio(1) of 10.78%, compared with 9.71% one year ago
  • Net interest margin (TE) expansion of 9bps to 3.73% for the first quarter of 2025
  • Continued growth in noninterest bearing deposits, now representing 30.8% of total deposits
  • Efficiency ratio of 52.83%
  • Increase in the allowance for credit losses to 1.67% of loans, from 1.63% at December 31, 2024
  • Annualized net charge-offs of 0.18% of average total loans

ATLANTA–(BUSINESS WIRE)–
Ameris Bancorp (NYSE: ABCB) (the “Company”)today reported net income of $87.9 million, or $1.27 per diluted share, for the quarter ended March 31, 2025, compared with $74.3 million, or $1.08 per diluted share, for the quarter ended March 31, 2024.

Commenting on the Company’s results, Palmer Proctor, the Company’s Chief Executive Officer, said, “Our first quarter performance showed a strong start for 2025 for Ameris. Results included 12.5% annualized tangible book value growth, a nine basis point increase in our margin, noninterest-bearing deposit growth to 30.8% of total deposits and continued above peer return metrics. We continued to build capital with TCE growing to 10.8% of tangible assets, and strengthened our allowance for credit losses to 1.67% of total loans. While economic uncertainty is currently high, Ameris will control what it can by focusing on our customers and prioritizing discipline in balance sheet management and operational efficiency. Our strong core deposit base, healthy net interest margin and continued focus on shareholder value, paired with the growth potential in our attractive Southeast markets, position us well for continued success over the years ahead.”

Net Interest Income and Net Interest Margin

Net interest income on a tax-equivalent basis (TE) was $222.8 million in the first quarter of 2025, unchanged from last quarter and an increase of $20.4 million, or 10.1%, compared with the first quarter of 2024. The Company’s net interest margin expanded to 3.73% for the first quarter of 2025, a nine basis point increase from 3.64% reported for the fourth quarter of 2024 and a 22 basis point improvement from the 3.51% reported for the first quarter of 2024. The increase in net interest margin is primarily attributable to decreased deposit costs.

Yields on earning assets decreased six basis points during the quarter to 5.61%, compared with 5.67% in the fourth quarter of 2024. This decrease is primarily related to a decrease in yields on loans from 5.87% for the fourth quarter of 2024 to 5.82% during the first quarter of 2025. Compared with the first quarter of 2024, loan yields decreased 10 basis points from 5.92%. Yields on earning assets decreased 12 basis points from 5.73% compared with the first quarter of 2024.

The Company’s total cost of funds was 2.06% in the first quarter of 2025, a decrease of 16 and 35 basis points compared with the fourth quarter of 2024 and first quarter of 2024, respectively. Deposit costs decreased 14 basis points during the first quarter of 2025 to 1.98%, compared with 2.12% in the fourth quarter of 2024. Costs of interest-bearing deposits decreased during the quarter from 3.06% in the fourth quarter of 2024 to 2.83% in the first quarter of 2025, reflecting a decrease in brokered deposit account balances and costs, as well as money market account costs.

Noninterest Income

Noninterest income decreased $4.9 million, or 7.2%, in the first quarter of 2025 to $64.0 million, compared with $69.0 million for the fourth quarter of 2024, primarily as a result of a decrease in gains on sale of SBA loans. Mortgage banking activity decreased by $1.4 million, or 3.9%, to $35.3 million in the first quarter of 2025, compared with $36.7 million for the fourth quarter of 2025. Total production in the retail mortgage division seasonally declined $302.4 million, or 24.5%, to $933.0 millionin the first quarter of 2025, compared with $1.24 billion for the fourth quarter of 2024. The retail mortgage open pipeline was $771.6 million at the end of the first quarter of 2025, compared with $638.5 million for the fourth quarter of 2024. Gain on sale spreads decreased to 2.17% in the first quarter of 2025 from 2.40% for the fourth quarter of 2024.

Other noninterest income decreased $3.8 million, or 32.9%, in the first quarter of 2025 to $7.8 million, compared with $11.6 million for the fourth quarter of 2024. This decrease primarily resulted from decreases of $3.2 million and $889,000 in gain on sale of SBA loans and customer swap income, respectively.

Noninterest Expense

The Company has remained disciplined on expense control, such that noninterest expense was down $915,000 to $151.0 million during the first quarter of 2025, compared with $151.9 million for the fourth quarter of 2024. Salaries and employee benefits during the first quarter of 2025 included cyclical increases in payroll tax and 401(k) expenses totaling $5.2 million, offset by reductions in incentives and mortgage commissions tied to production. Management continues to focus on operating efficiency, and the efficiency ratio was 52.83% in the first quarter of 2025, compared with 52.26% in the fourth quarter of 2024 and 55.64% in the first quarter of 2024.

Income Tax Expense

The Company’s effective tax rate for the first quarter of 2025 was 22.1%, compared with 25.1% for the fourth quarter of 2024. The decreased rate resulted primarily from a return to provision adjustment made when the Company filed its 2023 income tax returns in the fourth quarter of 2024 with no such adjustment in the first quarter of 2025.

Balance Sheet Trends

Total assets at March 31, 2025 were $26.51 billion, compared with $26.26 billion at December 31, 2024. Debt securities available-for-sale increased to $1.94 billion, compared with $1.67 billion at December 31, 2024. Loans, net of unearned income, decreased slightly by $33.3 million, or 0.2%, to $20.71 billion at March 31, 2025, compared with $20.74 billion at December 31, 2024. Loans held for sale increased to $545.4 million at March 31, 2025 from $528.6 million at December 31, 2024.

At March 31, 2025, total deposits amounted to $21.91 billion, compared with $21.72 billion at December 31, 2024. During the first quarter of 2025, deposits increased $190.0 million, with seasonal outflows of public funds totaling $405.9 million, brokered CDs increasing $246.8 million and the remaining (non-brokered, non-public funds) increasing $349.1 million. Noninterest bearing accounts increased $246.5 million, CDs increased $249.0 million and savings accounts increased $9.9 million, with such increases offset in part by money market accounts decreasing $256.9 million and a $58.5 million decrease in interest bearing demand accounts. Noninterest bearing accounts as a percentage of total deposits increased, such that at March 31, 2025, noninterest bearing deposit accounts represented $6.74 billion, or 30.8% of total deposits, compared with $6.50 billion, or 29.9% of total deposits, at December 31, 2024.

Shareholders’ equity at March 31, 2025 totaled $3.82 billion, an increase of $72.3 million, or 1.9%, from December 31, 2024. The increase in shareholders’ equity was primarily the result of earnings of $87.9 million during the first quarter of 2025, partially offset by dividends declared, share repurchases and an improvement in other comprehensive loss of $15.7 million resulting from changes in interest rates on the Company’s investment portfolio. Tangible book value per share(1) increased $1.19 per share, or 12.5% annualized, during the first quarter of 2025 to $39.78 at March 31, 2025. Tangible common equity as a percentage of tangible assets was 10.78% at March 31, 2025, compared with 10.59% at the end of 2024. The Company repurchased 253,400 shares in the quarter ending March 31, 2025.

Credit Quality

During the first quarter of 2025, the Company recorded a provision for credit losses of $21.9 million, compared with a provision of $12.8 million in the fourth quarter of 2024. The allowance for credit losses on loans increased to 1.67% of loans at March 31, 2025, compared with 1.63% at the end of 2024. Nonperforming assets as a percentage of total assets decreased three basis points to 0.44% during the quarter. Approximately $13.4 million, or 11.6%, of the nonperforming assets at March 31, 2025 were GNMA-guaranteed mortgage loans, which have minimal loss exposure. Excluding these government-guaranteed loans, nonperforming assets as a percentage of total assets decreased four basis points to 0.38% at March 31, 2025, compared with 0.42% at the end of the fourth quarter of 2024. The net charge-off ratio was 18 basis points for the first quarter of 2025, compared with 17 basis points in the fourth quarter of 2024.

Conference Call

The Company will host a teleconference at 9:00 a.m. Eastern time on Tuesday, April 29, 2025, to discuss the Company’s results and answer appropriate questions. The conference call can be accessed by dialing 1-844-481-2939. The conference call ID is Ameris Bancorp. A replay of the call will be available beginning one hour after the end of the conference call until May 6, 2025. To listen to the replay, dial 1-877-344-7529. The conference replay access code is 5049412. The financial information discussed will be available on the Investor Relations page of the Ameris Bank website at ir.amerisbank.com. Participants also may listen to a live webcast of the presentation by visiting the link on the Investor Relations page of the Ameris Bank website.

About Ameris Bancorp

Ameris Bancorp is the parent of Ameris Bank, a state-chartered bank headquartered in Atlanta, Georgia. Ameris operates 164 financial centers across the Southeast and also serves consumer and business customers nationwide through select lending channels. Ameris manages $26.5 billion in assets as of March 31, 2025, and provides a full range of traditional banking and lending products, treasury and cash management, insurance premium financing, and mortgage and refinancing services. Learn more about Ameris at www.amerisbank.com.

(1) Considered non-GAAP financial measure – See reconciliation of GAAP to non-GAAP financial measures in tables 9A – 9D.

 

 

 

 

 

This news release contains certain performance measures determined by methods other than in accordance with accounting principles generally accepted in the United States of America (“GAAP”). The Company’s management uses these non-GAAP financial measures in its analysis of the Company’s performance. These measures are useful when evaluating the underlying performance and efficiency of the Company’s operations and balance sheet. The Company’s management believes that these non-GAAP financial measures provide a greater understanding of ongoing operations, enhance comparability of results with prior periods and demonstrate the effects of significant gains and charges in the current period. The Company’s management believes that investors may use these non-GAAP financial measures to evaluate the Company’s financial performance without the impact of unusual items that may obscure trends in the Company’s underlying performance. These disclosures should not be viewed as a substitute for financial measures determined in accordance with GAAP, nor are they necessarily comparable to non-GAAP financial measures that may be presented by other companies.

This news release contains forward-looking statements, as defined by federal securities laws, including, among other forward-looking statements, certain plans, expectations and goals. Words such as “may,” “believe,” “expect,” “anticipate,” “intend,” “will,” “should,” “plan,” “estimate,” “predict,” “continue” and “potential” or the negative of these terms or other comparable terminology, as well as similar expressions, are meant to identify forward-looking statements. The forward-looking statements in this news release are based on current expectations and are provided to assist in the understanding of potential future performance. Such forward-looking statements involve numerous assumptions, risks and uncertainties that may cause actual results to differ materially from those expressed or implied in any such statements, including, without limitation, the following: general competitive, economic, unemployment, political and market conditions and fluctuations, including real estate market conditions, and the effects of such conditions and fluctuations on the creditworthiness and payment behavior of borrowers, collateral values, asset recovery values and the value of investment securities; movements in interest rates and their impacts on net interest margin, investment security valuations and other performance measures; expectations on credit quality and performance; legislative and regulatory changes; changes in U.S. government trade, monetary and fiscal policies, including tariffs; competitive pressures on product pricing and services; fraud, theft or other misconduct impacting our customers or operations; cybersecurity risks, including data breaches, malware, ransomware and account takeover; the success and timing of our business strategies and plans; our outlook and long-term goals for future growth; and natural disasters, geopolitical events, acts of war or terrorism or other hostilities, public health crises and other catastrophic events beyond our control. For a discussion of some of the other risks and other factors that may cause such forward-looking statements to differ materially from actual results, please refer to the Company’s filings with the Securities and Exchange Commission, including the Company’s Annual Report on Form 10-K for the year ended December 31, 2024 and the Company’s subsequently filed periodic reports and other filings. Forward-looking statements speak only as of the date they are made, and the Company undertakes no obligation to update or revise forward-looking statements.

AMERIS BANCORP AND SUBSIDIARIES

FINANCIAL TABLES

 

 

 

 

 

 

 

 

 

 

Financial Highlights

Table 1

 

Three Months Ended

 

Mar

 

Dec

 

Sep

 

Jun

 

Mar

(dollars in thousands except per share data)

 

2025

 

 

 

2024

 

 

 

2024

 

 

 

2024

 

 

 

2024

 

EARNINGS

 

 

 

 

 

 

 

 

 

Net income

$

87,935

 

 

$

94,376

 

 

$

99,212

 

 

$

90,785

 

 

$

74,312

 

Adjusted net income(1)

$

88,044

 

 

$

95,078

 

 

$

95,187

 

 

$

80,763

 

 

$

75,612

 

 

 

 

 

 

 

 

 

 

 

COMMON SHARE DATA

 

 

 

 

 

 

 

 

 

Earnings per share available to common shareholders

 

 

 

 

 

 

 

 

 

Basic

$

1.28

 

 

$

1.37

 

 

$

1.44

 

 

$

1.32

 

 

$

1.08

 

Diluted

$

1.27

 

 

$

1.37

 

 

$

1.44

 

 

$

1.32

 

 

$

1.08

 

Adjusted diluted EPS(1)

$

1.28

 

 

$

1.38

 

 

$

1.38

 

 

$

1.17

 

 

$

1.10

 

Cash dividends per share

$

0.20

 

 

$

0.15

 

 

$

0.15

 

 

$

0.15

 

 

$

0.15

 

Book value per share (period end)

$

55.49

 

 

$

54.32

 

 

$

53.30

 

 

$

51.64

 

 

$

50.42

 

Tangible book value per share (period end)(1)

$

39.78

 

 

$

38.59

 

 

$

37.51

 

 

$

35.79

 

 

$

34.52

 

Weighted average number of shares

 

 

 

 

 

 

 

 

 

Basic

 

68,785,458

 

 

 

68,799,464

 

 

 

68,798,093

 

 

 

68,824,150

 

 

 

68,808,393

 

Diluted

 

69,030,331

 

 

 

69,128,946

 

 

 

69,066,298

 

 

 

69,013,834

 

 

 

69,014,116

 

Period end number of shares

 

68,910,924

 

 

 

69,068,609

 

 

 

69,067,019

 

 

 

69,066,573

 

 

 

69,115,263

 

Market data

 

 

 

 

 

 

 

 

 

High intraday price

$

68.85

 

 

$

74.56

 

 

$

65.40

 

 

$

51.18

 

 

$

53.99

 

Low intraday price

$

55.32

 

 

$

59.12

 

 

$

48.21

 

 

$

44.23

 

 

$

44.00

 

Period end closing price

$

57.57

 

 

$

62.57

 

 

$

62.39

 

 

$

50.35

 

 

$

48.38

 

Average daily volume

 

430,737

 

 

 

384,406

 

 

 

379,896

 

 

 

301,784

 

 

 

407,898

 

 

 

 

 

 

 

 

 

 

 

PERFORMANCE RATIOS

 

 

 

 

 

 

 

 

 

Return on average assets

 

1.36

%

 

 

1.42

%

 

 

1.49

%

 

 

1.41

%

 

 

1.18

%

Adjusted return on average assets(1)

 

1.36

%

 

 

1.43

%

 

 

1.43

%

 

 

1.25

%

 

 

1.20

%

Return on average common equity

 

9.39

%

 

 

10.09

%

 

 

10.91

%

 

 

10.34

%

 

 

8.63

%

Adjusted return on average tangible common equity(1)

 

13.16

%

 

 

14.37

%

 

 

14.99

%

 

 

13.35

%

 

 

12.88

%

Earning asset yield (TE)

 

5.61

%

 

 

5.67

%

 

 

5.81

%

 

 

5.86

%

 

 

5.73

%

Total cost of funds

 

2.06

%

 

 

2.22

%

 

 

2.50

%

 

 

2.48

%

 

 

2.41

%

Net interest margin (TE)

 

3.73

%

 

 

3.64

%

 

 

3.51

%

 

 

3.58

%

 

 

3.51

%

Efficiency ratio

 

52.83

%

 

 

52.26

%

 

 

53.49

%

 

 

51.68

%

 

 

55.64

%

Adjusted efficiency ratio (TE)(1)

 

52.62

%

 

 

51.82

%

 

 

54.25

%

 

 

55.00

%

 

 

54.56

%

 

 

 

 

 

 

 

 

 

 

CAPITAL ADEQUACY (period end)

 

 

 

 

 

 

 

 

 

Shareholders’ equity to assets

 

14.42

%

 

 

14.28

%

 

 

13.94

%

 

 

13.45

%

 

 

13.58

%

Tangible common equity to tangible assets(1)

 

10.78

%

 

 

10.59

%

 

 

10.24

%

 

 

9.72

%

 

 

9.71

%

 

 

 

 

 

 

 

 

 

 

OTHER DATA (period end)

 

 

 

 

 

 

 

 

 

Full time equivalent employees

 

 

 

 

 

 

 

 

 

Banking Division

 

2,045

 

 

 

2,021

 

 

 

2,056

 

 

 

2,073

 

 

 

2,082

 

Retail Mortgage Division

 

577

 

 

 

585

 

 

 

592

 

 

 

595

 

 

 

596

 

Warehouse Lending Division

 

7

 

 

 

8

 

 

 

9

 

 

 

9

 

 

 

8

 

Premium Finance Division

 

81

 

 

 

77

 

 

 

76

 

 

 

74

 

 

 

73

 

Total Ameris Bancorp FTE headcount

 

2,710

 

 

 

2,691

 

 

 

2,733

 

 

 

2,751

 

 

 

2,759

 

 

 

 

 

 

 

 

 

 

 

Branch locations

 

164

 

 

 

164

 

 

 

164

 

 

 

164

 

 

 

164

 

Deposits per branch location

$

133,612

 

 

$

132,454

 

 

$

133,410

 

 

$

130,757

 

 

$

128,033

 

(1)Considered non-GAAP financial measure – See reconciliation of GAAP to non-GAAP financial measures in tables 9A – 9D

AMERIS BANCORP AND SUBSIDIARIES

FINANCIAL TABLES

 

Income Statement

Table 2

 

Three Months Ended

 

Mar

 

Dec

 

Sep

 

Jun

 

Mar

(dollars in thousands except per share data)

2025

 

2024

 

 

 

2024

 

 

 

2024

 

 

 

2024

 

Interest income

 

 

 

 

 

 

 

 

 

Interest and fees on loans

$

304,168

 

$

318,843

 

 

$

325,622

 

 

$

317,664

 

 

$

303,393

 

Interest on taxable securities

 

18,492

 

 

15,923

 

 

 

15,555

 

 

 

16,948

 

 

 

13,092

 

Interest on nontaxable securities

 

329

 

 

337

 

 

 

336

 

 

 

335

 

 

 

330

 

Interest on deposits in other banks

 

10,789

 

 

11,260

 

 

 

13,633

 

 

 

12,376

 

 

 

12,637

 

Total interest income

 

333,778

 

 

346,363

 

 

 

355,146

 

 

 

347,323

 

 

 

329,452

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

 

 

 

 

 

 

 

 

Interest on deposits

 

105,215

 

 

115,556

 

 

 

129,698

 

 

 

121,245

 

 

 

118,174

 

Interest on other borrowings

 

6,724

 

 

8,986

 

 

 

11,388

 

 

 

14,157

 

 

 

9,890

 

Total interest expense

 

111,939

 

 

124,542

 

 

 

141,086

 

 

 

135,402

 

 

 

128,064

 

 

 

 

 

 

 

 

 

 

 

Net interest income

 

221,839

 

 

221,821

 

 

 

214,060

 

 

 

211,921

 

 

 

201,388

 

 

 

 

 

 

 

 

 

 

 

Provision for loan losses

 

16,519

 

 

12,657

 

 

 

6,313

 

 

 

25,348

 

 

 

25,523

 

Provision for unfunded commitments

 

5,373

 

 

148

 

 

 

(204

)

 

 

(6,570

)

 

 

(4,422

)

Provision for other credit losses

 

 

 

3

 

 

 

(2

)

 

 

(5

)

 

 

4

 

Provision for credit losses

 

21,892

 

 

12,808

 

 

 

6,107

 

 

 

18,773

 

 

 

21,105

 

Net interest income after provision for credit losses

 

199,947

 

 

209,013

 

 

 

207,953

 

 

 

193,148

 

 

 

180,283

 

 

 

 

 

 

 

 

 

 

 

Noninterest income

 

 

 

 

 

 

 

 

 

Service charges on deposit accounts

 

13,133

 

 

13,544

 

 

 

12,918

 

 

 

12,672

 

 

 

11,759

 

Mortgage banking activity

 

35,254

 

 

36,699

 

 

 

37,947

 

 

 

46,399

 

 

 

39,430

 

Other service charges, commissions and fees

 

1,109

 

 

1,182

 

 

 

1,163

 

 

 

1,211

 

 

 

1,202

 

Gain (loss) on securities

 

40

 

 

(16

)

 

 

(8

)

 

 

12,335

 

 

 

(7

)

Equipment finance activity

 

6,698

 

 

5,947

 

 

 

5,398

 

 

 

4,983

 

 

 

5,336

 

Other noninterest income

 

7,789

 

 

11,603

 

 

 

12,291

 

 

 

11,111

 

 

 

8,158

 

Total noninterest income

 

64,023

 

 

68,959

 

 

 

69,709

 

 

 

88,711

 

 

 

65,878

 

 

 

 

 

 

 

 

 

 

 

Noninterest expense

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

86,615

 

 

87,810

 

 

 

88,700

 

 

 

88,201

 

 

 

82,930

 

Occupancy and equipment

 

10,677

 

 

11,624

 

 

 

11,716

 

 

 

12,559

 

 

 

12,885

 

Data processing and communications expenses

 

14,855

 

 

14,631

 

 

 

15,221

 

 

 

15,193

 

 

 

14,654

 

Credit resolution-related expenses(1)

 

765

 

 

1,271

 

 

 

(110

)

 

 

840

 

 

 

486

 

Advertising and marketing

 

2,883

 

 

2,730

 

 

 

3,959

 

 

 

3,456

 

 

 

2,467

 

Amortization of intangible assets

 

4,103

 

 

4,180

 

 

 

4,180

 

 

 

4,407

 

 

 

4,422

 

Other noninterest expenses

 

31,136

 

 

29,703

 

 

 

28,111

 

 

 

30,701

 

 

 

30,867

 

Total noninterest expense

 

151,034

 

 

151,949

 

 

 

151,777

 

 

 

155,357

 

 

 

148,711

 

 

 

 

 

 

 

 

 

 

 

Income before income tax expense

 

112,936

 

 

126,023

 

 

 

125,885

 

 

 

126,502

 

 

 

97,450

 

Income tax expense

 

25,001

 

 

31,647

 

 

 

26,673

 

 

 

35,717

 

 

 

23,138

 

Net income

$

87,935

 

$

94,376

 

 

$

99,212

 

 

$

90,785

 

 

$

74,312

 

 

 

 

 

 

 

 

 

 

 

Diluted earnings per common share

$

1.27

 

$

1.37

 

 

$

1.44

 

 

$

1.32

 

 

$

1.08

 

 

 

 

 

 

 

 

 

 

 

 

(1) Includes expenses associated with problem loans and OREO, as well as OREO losses and writedowns.

AMERIS BANCORP AND SUBSIDIARIES

FINANCIAL TABLES

 

Period End Balance Sheet

Table 3

 

Mar

 

Dec

 

Sep

 

Jun

 

Mar

(dollars in thousands)

 

2025

 

 

 

2024

 

 

 

2024

 

 

 

2024

 

 

 

2024

 

Assets

 

 

 

 

 

 

 

 

 

Cash and due from banks

$

253,289

 

 

$

244,980

 

 

$

231,515

 

 

$

257,297

 

 

$

235,931

 

Interest-bearing deposits in banks

 

1,039,111

 

 

 

975,397

 

 

 

1,127,641

 

 

 

1,104,897

 

 

 

975,321

 

Debt securities available-for-sale, at fair value

 

1,943,011

 

 

 

1,671,260

 

 

 

1,441,552

 

 

 

1,531,047

 

 

 

1,414,419

 

Debt securities held-to-maturity, at amortized cost

 

173,757

 

 

 

164,677

 

 

 

161,220

 

 

 

148,538

 

 

 

147,022

 

Other investments

 

65,630

 

 

 

66,298

 

 

 

63,899

 

 

 

96,613

 

 

 

77,480

 

Loans held for sale

 

545,388

 

 

 

528,599

 

 

 

553,379

 

 

 

570,180

 

 

 

364,332

 

 

 

 

 

 

 

 

 

 

 

Loans, net of unearned income

 

20,706,644

 

 

 

20,739,906

 

 

 

20,964,981

 

 

 

20,992,603

 

 

 

20,600,260

 

Allowance for credit losses

 

(345,555

)

 

 

(338,084

)

 

 

(334,457

)

 

 

(336,218

)

 

 

(320,023

)

Loans, net

 

20,361,089

 

 

 

20,401,822

 

 

 

20,630,524

 

 

 

20,656,385

 

 

 

20,280,237

 

 

 

 

 

 

 

 

 

 

 

Other real estate owned

 

863

 

 

 

2,433

 

 

 

9,482

 

 

 

2,213

 

 

 

2,158

 

Premises and equipment, net

 

207,895

 

 

 

209,460

 

 

 

210,931

 

 

 

213,255

 

 

 

214,801

 

Goodwill

 

1,015,646

 

 

 

1,015,646

 

 

 

1,015,646

 

 

 

1,015,646

 

 

 

1,015,646

 

Other intangible assets, net

 

66,658

 

 

 

70,761

 

 

 

74,941

 

 

 

79,120

 

 

 

83,527

 

Cash value of bank owned life insurance

 

410,890

 

 

 

408,574

 

 

 

460,699

 

 

 

376,458

 

 

 

396,804

 

Other assets

 

431,713

 

 

 

502,143

 

 

 

418,353

 

 

 

469,079

 

 

 

447,767

 

Total assets

$

26,514,940

 

 

$

26,262,050

 

 

$

26,399,782

 

 

$

26,520,728

 

 

$

25,655,445

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

Deposits

 

 

 

 

 

 

 

 

 

Noninterest-bearing

$

6,744,781

 

 

$

6,498,293

 

 

$

6,670,320

 

 

$

6,649,220

 

 

$

6,538,322

 

Interest-bearing

 

15,167,628

 

 

 

15,224,155

 

 

 

15,208,945

 

 

 

14,794,923

 

 

 

14,459,068

 

Total deposits

 

21,912,409

 

 

 

21,722,448

 

 

 

21,879,265

 

 

 

21,444,143

 

 

 

20,997,390

 

Other borrowings

 

276,744

 

 

 

291,788

 

 

 

346,446

 

 

 

946,413

 

 

 

631,380

 

Subordinated deferrable interest debentures

 

132,807

 

 

 

132,309

 

 

 

131,811

 

 

 

131,312

 

 

 

130,814

 

Other liabilities

 

369,178

 

 

 

363,983

 

 

 

360,892

 

 

 

432,246

 

 

 

411,123

 

Total liabilities

 

22,691,138

 

 

 

22,510,528

 

 

 

22,718,414

 

 

 

22,954,114

 

 

 

22,170,707

 

 

 

 

 

 

 

 

 

 

 

Shareholders’ Equity

 

 

 

 

 

 

 

 

 

Preferred stock

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common stock

 

72,885

 

 

 

72,699

 

 

 

72,698

 

 

 

72,697

 

 

 

72,683

 

Capital stock

 

1,961,732

 

 

 

1,958,642

 

 

 

1,954,532

 

 

 

1,950,846

 

 

 

1,948,352

 

Retained earnings

 

1,927,489

 

 

 

1,853,428

 

 

 

1,772,989

 

 

 

1,684,218

 

 

 

1,603,832

 

Accumulated other comprehensive loss, net of tax

 

(14,430

)

 

 

(30,119

)

 

 

(15,724

)

 

 

(38,020

)

 

 

(39,959

)

Treasury stock

 

(123,874

)

 

 

(103,128

)

 

 

(103,127

)

 

 

(103,127

)

 

 

(100,170

)

Total shareholders’ equity

 

3,823,802

 

 

 

3,751,522

 

 

 

3,681,368

 

 

 

3,566,614

 

 

 

3,484,738

 

Total liabilities and shareholders’ equity

$

26,514,940

 

 

$

26,262,050

 

 

$

26,399,782

 

 

$

26,520,728

 

 

$

25,655,445

 

 

 

 

 

 

 

 

 

 

 

Other Data

 

 

 

 

 

 

 

 

 

Earning assets

$

24,473,541

 

 

$

24,146,137

 

 

$

24,312,672

 

 

$

24,443,878

 

 

$

23,578,834

 

Intangible assets

 

1,082,304

 

 

 

1,086,407

 

 

 

1,090,587

 

 

 

1,094,766

 

 

 

1,099,173

 

Interest-bearing liabilities

 

15,577,179

 

 

 

15,648,252

 

 

 

15,687,202

 

 

 

15,872,648

 

 

 

15,221,262

 

Average assets

 

26,229,423

 

 

 

26,444,894

 

 

 

26,442,984

 

 

 

25,954,808

 

 

 

25,295,088

 

Average common shareholders’ equity

 

3,798,149

 

 

 

3,719,888

 

 

 

3,618,052

 

 

 

3,530,869

 

 

 

3,462,871

 

AMERIS BANCORP AND SUBSIDIARIES

FINANCIAL TABLES

 

Asset Quality Information

Table 4

 

Three Months Ended

 

Mar

 

Dec

 

Sep

 

Jun

 

Mar

(dollars in thousands)

 

2025

 

 

 

2024

 

 

 

2024

 

 

 

2024

 

 

 

2024

 

Allowance for Credit Losses

 

 

 

 

 

 

 

 

 

Balance at beginning of period

$

368,663

 

 

$

364,885

 

 

$

366,852

 

 

$

357,232

 

 

$

348,727

 

 

 

 

 

 

 

 

 

 

 

Provision for loan losses

 

16,519

 

 

 

12,657

 

 

 

6,313

 

 

 

25,348

 

 

 

25,523

 

Provision for unfunded commitments

 

5,373

 

 

 

148

 

 

 

(204

)

 

 

(6,570

)

 

 

(4,422

)

Provision for other credit losses

 

 

 

 

3

 

 

 

(2

)

 

 

(5

)

 

 

4

 

Provision for credit losses

 

21,892

 

 

 

12,808

 

 

 

6,107

 

 

 

18,773

 

 

 

21,105

 

 

 

 

 

 

 

 

 

 

 

Charge-offs

 

15,383

 

 

 

17,460

 

 

 

15,352

 

 

 

16,845

 

 

 

18,457

 

Recoveries

 

6,335

 

 

 

8,430

 

 

 

7,278

 

 

 

7,692

 

 

 

5,857

 

Net charge-offs (recoveries)

 

9,048

 

 

 

9,030

 

 

 

8,074

 

 

 

9,153

 

 

 

12,600

 

 

 

 

 

 

 

 

 

 

 

Ending balance

$

381,507

 

 

$

368,663

 

 

$

364,885

 

 

$

366,852

 

 

$

357,232

 

 

 

 

 

 

 

 

 

 

 

Allowance for loan losses

$

345,555

 

 

$

338,084

 

 

$

334,457

 

 

$

336,218

 

 

$

320,023

 

Allowance for unfunded commitments

 

35,883

 

 

 

30,510

 

 

 

30,362

 

 

 

30,566

 

 

 

37,136

 

Allowance for other credit losses

 

69

 

 

 

69

 

 

 

66

 

 

 

68

 

 

 

73

 

Total allowance for credit losses

$

381,507

 

 

$

368,663

 

 

$

364,885

 

 

$

366,852

 

 

$

357,232

 

 

 

 

 

 

 

 

 

 

 

Non-Performing Assets

 

 

 

 

 

 

 

 

 

Nonaccrual portfolio loans

$

86,229

 

 

$

90,206

 

 

$

87,339

 

 

$

85,878

 

 

$

80,448

 

Other real estate owned

 

863

 

 

 

2,433

 

 

 

9,482

 

 

 

2,213

 

 

 

2,158

 

Repossessed assets

 

 

 

 

9

 

 

 

19

 

 

 

22

 

 

 

29

 

Accruing loans delinquent 90 days or more

 

14,930

 

 

 

17,733

 

 

 

12,234

 

 

 

15,909

 

 

 

15,811

 

Non-performing portfolio assets

$

102,022

 

 

$

110,381

 

 

$

109,074

 

 

$

104,022

 

 

$

98,446

 

Serviced GNMA-guaranteed mortgage nonaccrual loans

 

13,441

 

 

 

12,012

 

 

 

8,168

 

 

 

93,520

 

 

 

84,238

 

Total non-performing assets

$

115,463

 

 

$

122,393

 

 

$

117,242

 

 

$

197,542

 

 

$

182,684

 

 

 

 

 

 

 

 

 

 

 

Asset Quality Ratios

 

 

 

 

 

 

 

 

 

Non-performing portfolio assets as a percent of total assets

 

0.38

%

 

 

0.42

%

 

 

0.41

%

 

 

0.39

%

 

 

0.38

%

Total non-performing assets as a percent of total assets

 

0.44

%

 

 

0.47

%

 

 

0.44

%

 

 

0.74

%

 

 

0.71

%

Net charge-offs as a percent of average loans (annualized)

 

0.18

%

 

 

0.17

%

 

 

0.15

%

 

 

0.18

%

 

 

0.25

%

AMERIS BANCORP AND SUBSIDIARIES

FINANCIAL TABLES

 

Loan Information

Table 5

 

Mar

 

Dec

 

Sep

 

Jun

 

Mar

(dollars in thousands)

2025

 

2024

 

2024

 

2024

 

2024

Loans by Type

 

 

 

 

 

 

 

 

 

Commercial and industrial

$

3,075,971

 

$

2,953,135

 

$

2,949,957

 

$

2,860,973

 

$

2,758,716

Consumer

 

213,902

 

 

221,735

 

 

221,201

 

 

234,122

 

 

257,015

Mortgage warehouse

 

891,412

 

 

965,053

 

 

985,910

 

 

1,070,921

 

 

891,336

Municipal

 

429,227

 

 

441,408

 

 

449,561

 

 

454,967

 

 

477,567

Premium Finance

 

1,176,309

 

 

1,155,614

 

 

1,246,452

 

 

1,151,261

 

 

998,726

Real estate – construction and development

 

1,842,431

 

 

1,998,506

 

 

2,232,114

 

 

2,336,987

 

 

2,264,346

Real estate – commercial and farmland

 

8,574,626

 

 

8,445,958

 

 

8,249,981

 

 

8,103,634

 

 

8,131,248

Real estate – residential

 

4,502,766

 

 

4,558,497

 

 

4,629,805

 

 

4,779,738

 

 

4,821,306

Total loans

$

20,706,644

 

$

20,739,906

 

$

20,964,981

 

$

20,992,603

 

$

20,600,260

 

 

 

 

 

 

 

 

 

 

Loans by Risk Grade

 

 

 

 

 

 

 

 

 

Pass

$

20,468,496

 

$

20,457,340

 

$

20,676,342

 

$

20,623,416

 

$

20,221,302

Other assets especially mentioned

 

73,783

 

 

110,936

 

 

124,479

 

 

115,477

 

 

137,225

Substandard

 

164,365

 

 

171,630

 

 

164,160

 

 

253,710

 

 

241,733

Total loans

$

20,706,644

 

$

20,739,906

 

$

20,964,981

 

$

20,992,603

 

$

20,600,260

AMERIS BANCORP AND SUBSIDIARIES

FINANCIAL TABLES

 

Average Balances

Table 6

 

Three Months Ended

 

Mar

 

Dec

 

Sep

 

Jun

 

Mar

(dollars in thousands)

2025

 

2024

 

2024

 

2024

 

2024

Earning Assets

 

 

 

 

 

 

 

 

 

Interest-bearing deposits in banks

$

980,164

 

$

899,162

 

$

997,308

 

$

899,866

 

$

923,845

Debt securities – taxable

 

1,998,226

 

 

1,761,984

 

 

1,733,418

 

 

1,663,841

 

 

1,599,705

Debt securities – nontaxable

 

41,391

 

 

41,494

 

 

41,496

 

 

41,396

 

 

41,287

Loans held for sale

 

565,531

 

 

795,904

 

 

575,461

 

 

491,000

 

 

323,351

Loans

 

20,620,777

 

 

20,868,216

 

 

21,023,629

 

 

20,820,361

 

 

20,320,678

Total Earning Assets

$

24,206,089

 

$

24,366,760

 

$

24,371,312

 

$

23,916,464

 

$

23,208,866

 

 

 

 

 

 

 

 

 

 

Deposits

 

 

 

 

 

 

 

 

 

Noninterest-bearing deposits

$

6,522,784

 

$

6,684,851

 

$

6,622,952

 

$

6,558,427

 

$

6,403,300

NOW accounts

 

3,988,458

 

 

3,888,404

 

 

3,753,528

 

 

3,824,538

 

 

3,829,977

MMDA

 

6,911,554

 

 

6,864,265

 

 

6,508,770

 

 

6,251,719

 

 

5,952,389

Savings accounts

 

767,148

 

 

761,980

 

 

765,909

 

 

781,588

 

 

795,887

Retail CDs

 

2,436,974

 

 

2,474,804

 

 

2,478,875

 

 

2,430,416

 

 

2,378,678

Brokered CDs

 

962,768

 

 

1,057,808

 

 

1,493,352

 

 

1,167,174

 

 

1,381,382

Total Deposits

 

21,589,686

 

 

21,732,112

 

 

21,623,386

 

 

21,013,862

 

 

20,741,613

Non-Deposit Funding

 

 

 

 

 

 

 

 

 

Federal funds purchased and securities sold under agreements to repurchase

 

 

 

 

 

 

 

1

 

 

FHLB advances

 

149,537

 

 

215,116

 

 

358,332

 

 

548,251

 

 

219,589

Other borrowings

 

193,494

 

 

279,961

 

 

298,073

 

 

307,449

 

 

308,210

Subordinated deferrable interest debentures

 

132,544

 

 

132,048

 

 

131,547

 

 

131,050

 

 

130,551

Total Non-Deposit Funding

 

475,575

 

 

627,125

 

 

787,952

 

 

986,751

 

 

658,350

Total Funding

$

22,065,261

 

$

22,359,237

 

$

22,411,338

 

$

22,000,613

 

$

21,399,963

 

 

 

 

 

 

 

 

 

 

AMERIS BANCORP AND SUBSIDIARIES

FINANCIAL TABLES

 

Interest Income and Interest Expense (TE)

Table 7

 

Three Months Ended

 

Mar

 

Dec

 

Sep

 

Jun

 

Mar

(dollars in thousands)

2025

 

2024

 

2024

 

2024

 

2024

Interest Income

 

 

 

 

 

 

 

 

 

Interest-bearing deposits in banks

$

10,789

 

$

11,260

 

$

13,633

 

$

12,376

 

$

12,637

Debt securities – taxable

 

18,492

 

 

15,923

 

 

15,555

 

 

16,948

 

 

13,092

Debt securities – nontaxable (TE)

 

416

 

 

427

 

 

426

 

 

423

 

 

418

Loans held for sale

 

9,045

 

 

11,853

 

 

9,142

 

 

8,189

 

 

5,348

Loans (TE)

 

295,964

 

 

307,852

 

 

317,358

 

 

310,347

 

 

298,907

Total Earning Assets

$

334,706

 

$

347,315

 

$

356,114

 

$

348,283

 

$

330,402

 

 

 

 

 

 

 

 

 

 

Interest Expense

 

 

 

 

 

 

 

 

 

Interest-Bearing Deposits

 

 

 

 

 

 

 

 

 

NOW accounts

$

18,306

 

$

19,099

 

$

20,535

 

$

21,020

 

$

20,574

MMDA

 

52,261

 

 

57,160

 

 

61,620

 

 

58,332

 

 

53,953

Savings accounts

 

830

 

 

850

 

 

960

 

 

984

 

 

986

Retail CDs

 

23,245

 

 

25,610

 

 

26,775

 

 

25,711

 

 

24,576

Brokered CDs

 

10,573

 

 

12,837

 

 

19,808

 

 

15,198

 

 

18,085

Total Interest-Bearing Deposits

 

105,215

 

 

115,556

 

 

129,698

 

 

121,245

 

 

118,174

Non-Deposit Funding

 

 

 

 

 

 

 

 

 

FHLB advances

 

1,362

 

 

2,393

 

 

4,443

 

 

7,167

 

 

2,578

Other borrowings

 

2,350

 

 

3,346

 

 

3,514

 

 

3,574

 

 

3,879

Subordinated deferrable interest debentures

 

3,012

 

 

3,247

 

 

3,431

 

 

3,416

 

 

3,433

Total Non-Deposit Funding

 

6,724

 

 

8,986

 

 

11,388

 

 

14,157

 

 

9,890

Total Interest-Bearing Funding

$

111,939

 

$

124,542

 

$

141,086

 

$

135,402

 

$

128,064

 

 

 

 

 

 

 

 

 

 

Net Interest Income (TE)

$

222,767

 

$

222,773

 

$

215,028

 

$

212,881

 

$

202,338

AMERIS BANCORP AND SUBSIDIARIES

FINANCIAL TABLES

 

 

 

 

 

 

 

 

 

 

Yields(1)

Table 8

 

Three Months Ended

 

Mar

 

Dec

 

Sep

 

Jun

 

Mar

 

2025

 

 

2024

 

 

2024

 

 

2024

 

 

2024

 

Earning Assets

 

 

 

 

 

 

 

 

 

Interest-bearing deposits in banks

4.46

%

 

4.98

%

 

5.44

%

 

5.53

%

 

5.50

%

Debt securities – taxable

3.75

%

 

3.60

%

 

3.57

%

 

4.10

%

 

3.29

%

Debt securities – nontaxable (TE)

4.08

%

 

4.09

%

 

4.08

%

 

4.11

%

 

4.07

%

Loans held for sale

6.49

%

 

5.92

%

 

6.32

%

 

6.71

%

 

6.65

%

Loans (TE)

5.82

%

 

5.87

%

 

6.01

%

 

6.00

%

 

5.92

%

Total Earning Assets

5.61

%

 

5.67

%

 

5.81

%

 

5.86

%

 

5.73

%

 

 

 

 

 

 

 

 

 

 

Interest-Bearing Deposits

 

 

 

 

 

 

 

 

 

NOW accounts

1.86

%

 

1.95

%

 

2.18

%

 

2.21

%

 

2.16

%

MMDA

3.07

%

 

3.31

%

 

3.77

%

 

3.75

%

 

3.65

%

Savings accounts

0.44

%

 

0.44

%

 

0.50

%

 

0.51

%

 

0.50

%

Retail CDs

3.87

%

 

4.12

%

 

4.30

%

 

4.25

%

 

4.16

%

Brokered CDs

4.45

%

 

4.83

%

 

5.28

%

 

5.24

%

 

5.27

%

Total Interest-Bearing Deposits

2.83

%

 

3.06

%

 

3.44

%

 

3.37

%

 

3.31

%

Non-Deposit Funding

 

 

 

 

 

 

 

 

 

Federal funds purchased and securities sold under agreements to repurchase

%

 

%

 

%

 

%

 

%

FHLB advances

3.69

%

 

4.43

%

 

4.93

%

 

5.26

%

 

4.72

%

Other borrowings

4.93

%

 

4.75

%

 

4.69

%

 

4.68

%

 

5.06

%

Subordinated deferrable interest debentures

9.22

%

 

9.78

%

 

10.38

%

 

10.48

%

 

10.58

%

Total Non-Deposit Funding

5.73

%

 

5.70

%

 

5.75

%

 

5.77

%

 

6.04

%

Total Interest-Bearing Liabilities

2.92

%

 

3.16

%

 

3.55

%

 

3.53

%

 

3.43

%

 

 

 

 

 

 

 

 

 

 

Net Interest Spread

2.69

%

 

2.51

%

 

2.26

%

 

2.33

%

 

2.30

%

 

 

 

 

 

 

 

 

 

 

Net Interest Margin(2)

3.73

%

 

3.64

%

 

3.51

%

 

3.58

%

 

3.51

%

 

 

 

 

 

 

 

 

 

 

Total Cost of Funds(3)

2.06

%

 

2.22

%

 

2.50

%

 

2.48

%

 

2.41

%

(1) Interest and average rates are calculated on a tax-equivalent basis using an effective tax rate of 21%.

(2) Rate calculated based on average earning assets.

(3) Rate calculated based on total average funding including noninterest-bearing deposits.

AMERIS BANCORP AND SUBSIDIARIES

FINANCIAL TABLES

 

 

 

 

 

 

 

 

 

 

Non-GAAP Reconciliations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted Net Income

Table 9A

 

Three Months Ended

 

Mar

 

Dec

 

Sep

 

Jun

 

Mar

(dollars in thousands except per share data)

 

2025

 

 

 

2024

 

 

 

2024

 

 

 

2024

 

 

 

2024

 

Net income available to common shareholders

$

87,935

 

 

$

94,376

 

 

$

99,212

 

 

$

90,785

 

 

$

74,312

 

 

 

 

 

 

 

 

 

 

 

Adjustment items:

 

 

 

 

 

 

 

 

 

Gain on sale of MSR

 

14

 

 

 

(536

)

 

 

(5,245

)

 

 

(4,713

)

 

 

 

Gain on conversion of Visa Class B-1 stock

 

 

 

 

 

 

 

 

 

 

(12,554

)

 

 

 

Gain on BOLI proceeds

 

(11

)

 

 

 

 

 

 

 

 

(466

)

 

 

(998

)

FDIC special assessment

 

138

 

 

 

(559

)

 

 

 

 

 

(895

)

 

 

2,909

 

Natural disaster expenses

 

 

 

 

400

 

 

 

150

 

 

 

 

 

 

 

Loss on disposition of bank premises

 

 

 

 

1,203

 

 

 

 

 

 

 

 

 

 

Tax effect of adjustment items (Note 1)

 

(32

)

 

 

(107

)

 

 

1,070

 

 

 

3,814

 

 

 

(611

)

After tax adjustment items

 

109

 

 

 

401

 

 

 

(4,025

)

 

 

(14,814

)

 

 

1,300

 

Tax expense attributable to BOLI restructuring

 

 

 

 

301

 

 

 

 

 

 

4,792

 

 

 

 

Adjusted net income

$

88,044

 

 

$

95,078

 

 

$

95,187

 

 

$

80,763

 

 

$

75,612

 

 

 

 

 

 

 

 

 

 

 

Weighted average number of shares – diluted

 

69,030,331

 

 

 

69,128,946

 

 

 

69,066,298

 

 

 

69,013,834

 

 

 

69,014,116

 

Net income per diluted share

$

1.27

 

 

$

1.37

 

 

$

1.44

 

 

$

1.32

 

 

$

1.08

 

Adjusted net income per diluted share

$

1.28

 

 

$

1.38

 

 

$

1.38

 

 

$

1.17

 

 

$

1.10

 

 

 

 

 

 

 

 

 

 

 

Average assets

$

26,229,423

 

 

$

26,444,894

 

 

$

26,442,984

 

 

$

25,954,808

 

 

$

25,295,088

 

Return on average assets

 

1.36

%

 

 

1.42

%

 

 

1.49

%

 

 

1.41

%

 

 

1.18

%

Adjusted return on average assets

 

1.36

%

 

 

1.43

%

 

 

1.43

%

 

 

1.25

%

 

 

1.20

%

 

 

 

 

 

 

 

 

 

 

Average common equity

$

3,798,149

 

 

$

3,719,888

 

 

$

3,618,052

 

 

$

3,530,869

 

 

$

3,462,871

 

Average tangible common equity

$

2,713,847

 

 

$

2,631,452

 

 

$

2,525,421

 

 

$

2,433,958

 

 

$

2,361,544

 

Return on average common equity

 

9.39

%

 

 

10.09

%

 

 

10.91

%

 

 

10.34

%

 

 

8.63

%

Adjusted return on average tangible common equity

 

13.16

%

 

 

14.37

%

 

 

14.99

%

 

 

13.35

%

 

 

12.88

%

 

 

 

 

 

 

 

 

 

 

Note 1: Tax effect is calculated utilizing a 21% rate for taxable adjustments. Gain on BOLI proceeds is non-taxable and no tax effect is included.

AMERIS BANCORP AND SUBSIDIARIES

FINANCIAL TABLES

 

Non-GAAP Reconciliations (continued)

 

Adjusted Efficiency Ratio (TE)

Table 9B

 

Three Months Ended

 

Mar

 

Dec

 

Sep

 

Jun

 

Mar

(dollars in thousands)

 

2025

 

 

 

2024

 

 

 

2024

 

 

 

2024

 

 

 

2024

 

Adjusted Noninterest Expense

 

 

 

 

 

 

 

 

 

Total noninterest expense

$

151,034

 

 

$

151,949

 

 

$

151,777

 

 

$

155,357

 

 

$

148,711

 

Adjustment items:

 

 

 

 

 

 

 

 

 

FDIC special assessment

 

(138

)

 

 

559

 

 

 

 

 

 

895

 

 

 

(2,909

)

Natural disaster expenses

 

 

 

 

(400

)

 

 

(150

)

 

 

 

 

 

 

Loss on disposition of bank premises

 

 

 

 

(1,203

)

 

 

 

 

 

 

 

 

 

Adjusted noninterest expense

$

150,896

 

 

$

150,905

 

 

$

151,627

 

 

$

156,252

 

 

$

145,802

 

 

 

 

 

 

 

 

 

 

 

Total Revenue

 

 

 

 

 

 

 

 

 

Net interest income

$

221,839

 

 

$

221,821

 

 

$

214,060

 

 

$

211,921

 

 

$

201,388

 

Noninterest income

 

64,023

 

 

 

68,959

 

 

 

69,709

 

 

 

88,711

 

 

 

65,878

 

Total revenue

$

285,862

 

 

$

290,780

 

 

$

283,769

 

 

$

300,632

 

 

$

267,266

 

 

 

 

 

 

 

 

 

 

 

Adjusted Total Revenue

 

 

 

 

 

 

 

 

 

Net interest income (TE)

$

222,767

 

 

$

222,773

 

 

$

215,028

 

 

$

212,881

 

 

$

202,338

 

Noninterest income

 

64,023

 

 

 

68,959

 

 

 

69,709

 

 

 

88,711

 

 

 

65,878

 

Total revenue (TE)

 

286,790

 

 

 

291,732

 

 

 

284,737

 

 

 

301,592

 

 

 

268,216

 

Adjustment items:

 

 

 

 

 

 

 

 

 

(Gain) loss on securities

 

(40

)

 

 

16

 

 

 

8

 

 

 

(12,335

)

 

 

7

 

Gain on sale of MSR

 

14

 

 

 

(536

)

 

 

(5,245

)

 

 

(4,713

)

 

 

 

Gain on BOLI proceeds

 

(11

)

 

 

 

 

 

 

 

 

(466

)

 

 

(998

)

Adjusted total revenue (TE)

$

286,753

 

 

$

291,212

 

 

$

279,500

 

 

$

284,078

 

 

$

267,225

 

 

 

 

 

 

 

 

 

 

 

Efficiency ratio

 

52.83

%

 

 

52.26

%

 

 

53.49

%

 

 

51.68

%

 

 

55.64

%

Adjusted efficiency ratio (TE)

 

52.62

%

 

 

51.82

%

 

 

54.25

%

 

 

55.00

%

 

 

54.56

%

 

 

 

 

 

 

 

 

 

 

Tangible Book Value Per Share

Table 9C

 

Three Months Ended

 

Mar

 

Dec

 

Sep

 

Jun

 

Mar

(dollars in thousands except per share data)

 

2025

 

 

 

2024

 

 

 

2024

 

 

 

2024

 

 

 

2024

 

Total shareholders’ equity

$

3,823,802

 

 

$

3,751,522

 

 

$

3,681,368

 

 

$

3,566,614

 

 

$

3,484,738

 

Less:

 

 

 

 

 

 

 

 

 

Goodwill

 

1,015,646

 

 

 

1,015,646

 

 

 

1,015,646

 

 

 

1,015,646

 

 

 

1,015,646

 

Other intangibles, net

 

66,658

 

 

 

70,761

 

 

 

74,941

 

 

 

79,120

 

 

 

83,527

 

Total tangible shareholders’ equity

$

2,741,498

 

 

$

2,665,115

 

 

$

2,590,781

 

 

$

2,471,848

 

 

$

2,385,565

 

 

 

 

 

 

 

 

 

 

 

Period end number of shares

 

68,910,924

 

 

 

69,068,609

 

 

 

69,067,019

 

 

 

69,066,573

 

 

 

69,115,263

 

Book value per share (period end)

$

55.49

 

 

$

54.32

 

 

$

53.30

 

 

$

51.64

 

 

$

50.42

 

Tangible book value per share (period end)

$

39.78

 

 

$

38.59

 

 

$

37.51

 

 

$

35.79

 

 

$

34.52

 

AMERIS BANCORP AND SUBSIDIARIES

FINANCIAL TABLES

 

Non-GAAP Reconciliations (continued)

 

Tangible Common Equity to Tangible Assets

Table 9D

 

Mar

 

Dec

 

Sep

 

Jun

 

Mar

(dollars in thousands except per share data)

 

2025

 

 

 

2024

 

 

 

2024

 

 

 

2024

 

 

 

2024

 

Total shareholders’ equity

$

3,823,802

 

 

$

3,751,522

 

 

$

3,681,368

 

 

$

3,566,614

 

 

$

3,484,738

 

Less:

 

 

 

 

 

 

 

 

 

Goodwill

 

1,015,646

 

 

 

1,015,646

 

 

 

1,015,646

 

 

 

1,015,646

 

 

 

1,015,646

 

Other intangibles, net

 

66,658

 

 

 

70,761

 

 

 

74,941

 

 

 

79,120

 

 

 

83,527

 

Total tangible shareholders’ equity

$

2,741,498

 

 

$

2,665,115

 

 

$

2,590,781

 

 

$

2,471,848

 

 

$

2,385,565

 

 

 

 

 

 

 

 

 

 

 

Total assets

$

26,514,940

 

 

$

26,262,050

 

 

$

26,399,782

 

 

$

26,520,728

 

 

$

25,655,445

 

Less:

 

 

 

 

 

 

 

 

 

Goodwill

 

1,015,646

 

 

 

1,015,646

 

 

 

1,015,646

 

 

 

1,015,646

 

 

 

1,015,646

 

Other intangibles, net

 

66,658

 

 

 

70,761

 

 

 

74,941

 

 

 

79,120

 

 

 

83,527

 

Total tangible assets

$

25,432,636

 

 

$

25,175,643

 

 

$

25,309,195

 

 

$

25,425,962

 

 

$

24,556,272

 

 

 

 

 

 

 

 

 

 

 

Equity to Assets

 

14.42

%

 

 

14.28

%

 

 

13.94

%

 

 

13.45

%

 

 

13.58

%

Tangible Common Equity to Tangible Assets

 

10.78

%

 

 

10.59

%

 

 

10.24

%

 

 

9.72

%

 

 

9.71

%

AMERIS BANCORP AND SUBSIDIARIES

FINANCIAL TABLES

 

Segment Reporting

Table 10

 

Three Months Ended

 

Mar

 

Dec

 

Sep

 

Jun

 

Mar

(dollars in thousands)

 

2025

 

 

 

2024

 

 

 

2024

 

 

 

2024

 

 

 

2024

 

Retail Mortgage Division

 

 

 

 

 

 

 

 

 

Net interest income

$

21,844

 

 

$

23,714

 

 

$

23,553

 

 

$

23,742

 

 

$

23,287

 

Provision for credit losses

 

5,191

 

 

 

(2,503

)

 

 

254

 

 

 

(2,882

)

 

 

2,332

 

Noninterest income

 

34,729

 

 

 

36,623

 

 

 

41,498

 

 

 

50,145

 

 

 

38,765

 

Noninterest expense

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

20,995

 

 

 

22,876

 

 

 

23,233

 

 

 

25,254

 

 

 

21,073

 

Occupancy and equipment expenses

 

829

 

 

 

951

 

 

 

957

 

 

 

1,008

 

 

 

1,049

 

Data processing and telecommunications expenses

 

1,297

 

 

 

1,222

 

 

 

1,184

 

 

 

1,276

 

 

 

1,366

 

Other noninterest expenses

 

11,963

 

 

 

12,118

 

 

 

12,164

 

 

 

13,397

 

 

 

12,530

 

Total noninterest expense

 

35,084

 

 

 

37,167

 

 

 

37,538

 

 

 

40,935

 

 

 

36,018

 

Income before income tax expense

 

16,298

 

 

 

25,673

 

 

 

27,259

 

 

 

35,834

 

 

 

23,702

 

Income tax expense

 

3,423

 

 

 

5,391

 

 

 

5,724

 

 

 

7,525

 

 

 

4,978

 

Net income

$

12,875

 

 

$

20,282

 

 

$

21,535

 

 

$

28,309

 

 

$

18,724

 

 

 

 

 

 

 

 

 

 

 

Warehouse Lending Division

 

 

 

 

 

 

 

 

 

Net interest income

$

5,902

 

 

$

6,640

 

 

$

7,812

 

 

$

6,292

 

 

$

6,028

 

Provision for credit losses

 

(175

)

 

 

(59

)

 

 

(170

)

 

 

359

 

 

 

145

 

Noninterest income

 

554

 

 

 

676

 

 

 

1,765

 

 

 

1,028

 

 

 

740

 

Noninterest expense

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

552

 

 

 

583

 

 

 

621

 

 

 

1,124

 

 

 

888

 

Occupancy and equipment expenses

 

7

 

 

 

6

 

 

 

6

 

 

 

7

 

 

 

7

 

Data processing and telecommunications expenses

 

38

 

 

 

44

 

 

 

32

 

 

 

59

 

 

 

25

 

Other noninterest expenses

 

270

 

 

 

224

 

 

 

217

 

 

 

298

 

 

 

237

 

Total noninterest expense

 

867

 

 

 

857

 

 

 

876

 

 

 

1,488

 

 

 

1,157

 

Income before income tax expense

 

5,764

 

 

 

6,518

 

 

 

8,871

 

 

 

5,473

 

 

 

5,466

 

Income tax expense

 

1,210

 

 

 

1,369

 

 

 

1,863

 

 

 

1,149

 

 

 

1,148

 

Net income

$

4,554

 

 

$

5,149

 

 

$

7,008

 

 

$

4,324

 

 

$

4,318

 

 

 

 

 

 

 

 

 

 

 

Premium Finance Division

 

 

 

 

 

 

 

 

 

Net interest income

$

9,880

 

 

$

10,390

 

 

$

10,060

 

 

$

8,350

 

 

$

7,605

 

Provision for credit losses

 

456

 

 

 

517

 

 

 

457

 

 

 

408

 

 

 

(499

)

Noninterest income

 

16

 

 

 

13

 

 

 

11

 

 

 

11

 

 

 

10

 

Noninterest expense

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

2,352

 

 

 

2,029

 

 

 

2,212

 

 

 

1,900

 

 

 

2,053

 

Occupancy and equipment expenses

 

37

 

 

 

51

 

 

 

28

 

 

 

70

 

 

 

76

 

Data processing and telecommunications expenses

 

129

 

 

 

106

 

 

 

83

 

 

 

102

 

 

 

79

 

Other noninterest expenses

 

969

 

 

 

1,173

 

 

 

1,140

 

 

 

1,095

 

 

 

1,028

 

Total noninterest expense

 

3,487

 

 

 

3,359

 

 

 

3,463

 

 

 

3,167

 

 

 

3,236

 

Income before income tax expense

 

5,953

 

 

 

6,527

 

 

 

6,151

 

 

 

4,786

 

 

 

4,878

 

Income tax expense

 

1,214

 

 

 

1,334

 

 

 

1,254

 

 

 

953

 

 

 

984

 

Net income

$

4,739

 

 

$

5,193

 

 

$

4,897

 

 

$

3,833

 

 

$

3,894

 

AMERIS BANCORP AND SUBSIDIARIES

FINANCIAL TABLES

 

 

 

 

 

 

 

 

 

 

Segment Reporting (continued)

Table 10

 

Three Months Ended

 

Mar

 

Dec

 

Sep

 

Jun

 

Mar

(dollars in thousands)

2025

 

2024

 

2024

 

2024

 

2024

Banking Division

 

 

 

 

 

 

 

 

 

Net interest income

$

184,213

 

$

181,077

 

$

172,635

 

$

173,537

 

$

164,468

Provision for credit losses

 

16,420

 

 

14,853

 

 

5,566

 

 

20,888

 

 

19,127

Noninterest income

 

28,724

 

 

31,647

 

 

26,435

 

 

37,527

 

 

26,363

Noninterest expense

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

62,716

 

 

62,322

 

 

62,634

 

 

59,923

 

 

58,916

Occupancy and equipment expenses

 

9,804

 

 

10,616

 

 

10,725

 

 

11,474

 

 

11,753

Data processing and telecommunications expenses

 

13,391

 

 

13,259

 

 

13,922

 

 

13,756

 

 

13,184

Other noninterest expenses

 

25,685

 

 

24,369

 

 

22,619

 

 

24,614

 

 

24,447

Total noninterest expense

 

111,596

 

 

110,566

 

 

109,900

 

 

109,767

 

 

108,300

Income before income tax expense

 

84,921

 

 

87,305

 

 

83,604

 

 

80,409

 

 

63,404

Income tax expense

 

19,154

 

 

23,553

 

 

17,832

 

 

26,090

 

 

16,028

Net income

$

65,767

 

$

63,752

 

$

65,772

 

$

54,319

 

$

47,376

 

 

 

 

 

 

 

 

 

 

Total Consolidated

 

 

 

 

 

 

 

 

 

Net interest income

$

221,839

 

$

221,821

 

$

214,060

 

$

211,921

 

$

201,388

Provision for credit losses

 

21,892

 

 

12,808

 

 

6,107

 

 

18,773

 

 

21,105

Noninterest income

 

64,023

 

 

68,959

 

 

69,709

 

 

88,711

 

 

65,878

Noninterest expense

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

86,615

 

 

87,810

 

 

88,700

 

 

88,201

 

 

82,930

Occupancy and equipment expenses

 

10,677

 

 

11,624

 

 

11,716

 

 

12,559

 

 

12,885

Data processing and telecommunications expenses

 

14,855

 

 

14,631

 

 

15,221

 

 

15,193

 

 

14,654

Other noninterest expenses

 

38,887

 

 

37,884

 

 

36,140

 

 

39,404

 

 

38,242

Total noninterest expense

 

151,034

 

 

151,949

 

 

151,777

 

 

155,357

 

 

148,711

Income before income tax expense

 

112,936

 

 

126,023

 

 

125,885

 

 

126,502

 

 

97,450

Income tax expense

 

25,001

 

 

31,647

 

 

26,673

 

 

35,717

 

 

23,138

Net income

$

87,935

 

$

94,376

 

$

99,212

 

$

90,785

 

$

74,312

Category: Earnings

For more information, contact:

Brady Gailey

Executive Director of Corporate Development

(404) 240-1517

KEYWORDS: United States North America Georgia

INDUSTRY KEYWORDS: Banking Professional Services Finance

MEDIA:

Logo
Logo