Angel Oak Mortgage REIT, Inc. Reports Fourth Quarter and Fiscal Year 2024 Financial Results

Angel Oak Mortgage REIT, Inc. Reports Fourth Quarter and Fiscal Year 2024 Financial Results

ATLANTA–(BUSINESS WIRE)–Angel Oak Mortgage REIT, Inc. (NYSE: AOMR) (the “Company,” “we,” and “our”),a leading real estate finance company focused on acquiring and investing in first lien non-QM loans and other mortgage-related assets in the U.S. mortgage market, today reported financial results for the quarter and year ended December 31, 2024.

Fourth Quarter 2024 Highlights

  • Q4 2024 net interest income of $9.9 million demonstrates an increase of 20% versus Q4 2023 net interest income of $8.2 million.

  • Q4 2024 GAAP net loss of $(15.1) million, or $(0.65) per diluted share of common stock.

  • Q4 2024 Distributable Earnings of $9.9 million, or $0.42 per diluted share of common stock.

  • Declared dividend of $0.32 per share of common stock, paid on February 28, 2025.

Fiscal Year 2024 Highlights

  • FY 2024 net interest income of $36.9 million demonstrates an increase of 28% versus FY 2023 net interest income of $28.9 million.

  • FY 2024 GAAP net income of $28.8 million, or $1.17 per diluted share of common stock.

  • FY 2024 Distributable Earnings of $7.0 million, or $0.28 per diluted share of common stock.

  • GAAP book value of $10.17 per share of common stock as of December 31, 2024.

  • Economic book value of $13.10 per share of common stock as of December 31, 2024.

Sreeni Prabhu, Chief Executive Officer and President of Angel Oak Mortgage REIT, Inc., said, “AOMR’s growth in 2024 proves the strength and reliability of our distinctive operating model as well as that of the broader Angel Oak ecosystem. Net interest income increased consistently throughout the year, driven by efficient capital deployment into high-quality mortgage loans and methodical securitization activity, the latter of which exceeded our guidance of one securitization per quarter. Our net interest income growth was complemented by the maintenance of 2023’s operating expense reductions, which decreased by 10% versus the prior year when excluding securitization expenses. Additionally, our senior unsecured notes issuance in July 2024 achieved earnings accretion within one quarter of issuance.” He continued, “Looking to 2025, we expect continued growth in net interest margin and maintenance of reduced operating expense, supported by opportunistic capital markets participation. As always, we will remain committed to creating long-term shareholder value through disciplined risk management, securitization execution, and strategic capital deployment.”

Fiscal Year Portfolio and Investment Activity

  • In 2024, the Company participated in five securitization transactions, contributing a total of $855 million in scheduled unpaid principal balance of loans. In the fourth quarter of 2024, the Company executed the AOMT 2024-10 securitization to which it was the sole contributor of loans with a scheduled unpaid principal balance of approximately $316.8 million and a 7.79% weighted average coupon. Additionally in the fourth quarter of 2024, the Company contributed loans with a scheduled unpaid principal balance of $167.2 million to AOMT 2024-13. AOMR participated in AOMT 2024-13 alongside other Angel Oak entities. In total, $288.9 million in scheduled unpaid principal balance of loans with a weighted average coupon of 7.37% were contributed to AOMT 2024-13 as of deal date.

  • The Company purchased $683.7 million of newly-originated, market coupon non-QM residential mortgage loans in 2024 with a weighted average coupon of 7.64%, weighted average loan-to-value ratio of 70.2% and weighted average credit score of 749.

  • As of December 31, 2024, the weighted average coupon of our residential whole loans portfolio was 7.39%, marking a 61 basis point increase compared to December 31, 2023.

Capital Markets Activity

  • As of December 31, 2024, the Company was a party to three loan financing lines which permit borrowings in an aggregate amount of up to $1.1 billion, of which approximately $129 million is drawn, leaving capacity of approximately $921 million for new loan purchases.

Balance Sheet

  • Target assets totaled $2.2 billion as of December 31, 2024.

  • The Company held residential mortgage whole loans with fair value of $183.1 million as of December 31, 2024.

  • As of December 31, 2024, the Company’s recourse debt to equity ratio was approximately 1.0x.

    • Our recourse debt to equity ratio is expected to remain below 2.5x going forward.

Dividend

On February 6, 2025, the Company declared a dividend of $0.32 per share of common stock, paid on February 28, 2025.

Conference Call and Webcast Information

The Company will host a live conference call and webcast today, March 4, 2025 at 8:30 a.m. Eastern time. To listen to the live webcast, go to the Investors section of the Company’s website at www.angeloakreit.com at least 15 minutes prior to the scheduled start time in order to register and install any necessary audio software.

To Participate in the Telephone Conference Call:

Dial in at least 15 minutes prior to start time.

Domestic: 1-844-826-3033

International: 1-412-317-5185

Conference Call Playback:

Domestic: 1-844-512-2921

International: 1-412-317-6671

Pass code: 10195829

The playback can be accessed through March 18, 2025.

Non-GAAP Metrics

Distributable Earnings is a non‑GAAP measure and is defined as net income (loss) allocable to common stockholders as calculated in accordance with generally accepted accounting principles in the United States of America (“GAAP”), excluding (1) unrealized gains and losses on our aggregate portfolio, (2) impairment losses, (3) extinguishment of debt, (4) non-cash equity compensation expense, (5) the incentive fee earned by Falcons I, LLC, our external manager (our “Manager”), (6) realized gains or losses on swap terminations and (7) certain other nonrecurring gains or losses. We believe that the presentation of Distributable Earnings provides investors with a useful measure to facilitate comparisons of financial performance among our real estate investment trust (“REIT”) peers, but has important limitations. We believe Distributable Earnings as described above helps evaluate our financial performance without the impact of certain transactions but is of limited usefulness as an analytical tool. Therefore, Distributable Earnings should not be viewed in isolation and is not a substitute for net income computed in accordance with GAAP. Our methodology for calculating Distributable Earnings may differ from the methodologies employed by other REITs to calculate the same or similar supplemental performance measures, and as a result, our Distributable Earnings may not be comparable to similar measures presented by other REITs.

Distributable Earnings Return on Average Equity is a non-GAAP measure and is defined as annual or annualized Distributable Earnings divided by average total stockholders’ equity. We believe that the presentation of Distributable Earnings Return on Average Equity provides investors with a useful measure to facilitate comparisons of financial performance among our REIT peers, but has important limitations. Additionally, we believe Distributable Earnings Return on Average Equity provides investors with additional detail on the Distributable Earnings generated by our invested equity capital. We believe Distributable Earnings Return on Average Equity as described above helps evaluate our financial performance without the impact of certain transactions but is of limited usefulness as an analytical tool. Therefore, Distributable Earnings Return on Average Equity should not be viewed in isolation and is not a substitute for net income computed in accordance with GAAP. Our methodology for calculating Distributable Earnings Return on Average Equity may differ from the methodologies employed by other REITs to calculate the same or similar supplemental performance measures, and as a result, our Distributable Earnings Return on Average Equity may not be comparable to similar measures presented by other REITs.

Economic book value is a non-GAAP financial measure of our financial position. To calculate our economic book value, the portions of our non-recourse financing obligation held at amortized cost are adjusted to fair value. These adjustments are also reflected in our end of period total stockholders’ equity. Management considers economic book value to provide investors with a useful supplemental measure to evaluate our financial position as it reflects the impact of fair value changes for our legally held retained bonds, irrespective of the accounting model applied for GAAP reporting purposes. Economic book value does not represent and should not be considered as a substitute for book value per share of common stock or stockholders’ equity, as determined in accordance with GAAP, and our calculation of this measure may not be comparable to similarly titled measures reported by other companies.

Forward-Looking Statements

This press release contains certain forward-looking statements that are subject to various risks and uncertainties, including, without limitation, statements relating to the performance of the Company’s investments. Forward-looking statements are generally identifiable by use of forward-looking terminology such as “may,” “will,” “should,” “potential,” “intend,” “expect,” “endeavor,” “seek,” “anticipate,” “estimate,” “believe,” “could,” “project,” “predict,” “continue,” or by the negative of these words and phrases or other similar words or expressions. Forward-looking statements are based on certain assumptions, discuss future expectations, describe existing or future plans and strategies, contain projections of results of operations, liquidity and/or financial condition, or state other forward-looking information. The Company’s ability to predict future events or conditions or their impact or the actual effect of existing or future plans or strategies is inherently uncertain. Although the Company believes that such forward-looking statements are based on reasonable assumptions, actual results and performance in the future could differ materially from those set forth in or implied by such forward-looking statements. You are cautioned not to place undue reliance on these forward‐looking statements, which reflect the Company’s views only as of the date of this press release. Additional information concerning factors that could cause actual results and performance to differ materially from these forward-looking statements is contained from time to time in the Company’s filings with the Securities and Exchange Commission. Except as required by applicable law, neither the Company nor any other person assumes responsibility for the accuracy and completeness of the forward‐looking statements. The Company does not undertake any obligation to update any forward-looking statements contained in this press release as a result of new information, future events or otherwise.

About Angel Oak Mortgage REIT, Inc.

Angel Oak Mortgage REIT, Inc. is a real estate finance company focused on acquiring and investing in first lien non-QM loans and other mortgage-related assets in the U.S. mortgage market. The Company’s objective is to generate attractive risk-adjusted returns for its stockholders through cash distributions and capital appreciation across interest rate and credit cycles. The Company is externally managed and advised by an affiliate of Angel Oak Capital Advisors, LLC, which, collectively with its affiliates, is a leading alternative credit manager with market leadership in mortgage credit that includes asset management, lending, and capital markets. Additional information about the Company is available at www.angeloakreit.com

Angel Oak Mortgage REIT, Inc.

Condensed Consolidated Statements of Operations and Comprehensive Income (Loss)

(Unaudited)

(in thousands, except for share and per share data)

 

 

Three Months Ended

 

Twelve Months Ended

 

December

31, 2024

 

December

31, 2023

 

December

31, 2024

 

December

31, 2023

INTEREST INCOME, NET

 

 

 

 

 

 

 

Interest income

$

31,869

 

 

$

24,550

 

 

$

110,427

 

 

$

95,953

 

Interest expense

 

22,007

 

 

 

16,310

 

 

 

73,502

 

 

 

67,052

 

NET INTEREST INCOME

$

9,862

 

 

$

8,240

 

 

$

36,925

 

 

$

28,901

 

 

 

 

 

 

 

 

 

REALIZED AND UNREALIZED GAINS (LOSSES), NET

 

 

 

 

 

 

 

Net realized gain (loss) on mortgage loans, derivative contracts, RMBS, and CMBS

$

5,300

 

 

$

(10,470

)

 

$

(9,228

)

 

$

(37,526

)

Net unrealized gain (loss) on mortgage loans, debt at fair value option, and derivative contracts

 

(24,753

)

 

 

35,621

 

 

 

23,761

 

 

 

63,489

 

TOTAL REALIZED AND UNREALIZED GAINS (LOSSES), NET

$

(19,453

)

 

$

25,151

 

 

$

14,533

 

 

$

25,963

 

 

 

 

 

 

 

 

 

EXPENSES

 

 

 

 

 

 

 

Operating expenses

$

1,385

 

 

$

1,683

 

 

$

6,004

 

 

$

7,474

 

Operating expenses incurred with affiliate

 

402

 

 

 

433

 

 

 

1,845

 

 

 

2,105

 

Stock compensation

 

177

 

 

 

494

 

 

 

2,041

 

 

 

1,689

 

Due diligence and transaction costs

 

120

 

 

 

177

 

 

 

782

 

 

 

310

 

Securitization costs

 

2,215

 

 

 

158

 

 

 

3,799

 

 

 

2,484

 

Management fee incurred with affiliate

 

1,166

 

 

 

1,382

 

 

 

4,976

 

 

 

5,842

 

Total operating expenses

$

5,465

 

 

$

4,327

 

 

$

19,447

 

 

$

19,904

 

 

 

 

 

 

 

 

 

INCOME (LOSS) BEFORE INCOME TAXES

$

(15,056

)

 

$

29,064

 

 

$

32,011

 

 

$

34,960

 

Income tax expense

 

 

 

 

465

 

 

 

3,261

 

 

 

1,246

 

NET INCOME (LOSS) ALLOCABLE TO COMMON STOCKHOLDERS

$

(15,056

)

 

$

28,599

 

 

$

28,750

 

 

$

33,714

 

Other comprehensive income (loss)

 

(3,034

)

 

 

3,197

 

 

 

1,500

 

 

 

16,152

 

TOTAL COMPREHENSIVE INCOME (LOSS)

$

(18,090

)

 

$

31,796

 

 

$

30,250

 

 

$

49,866

 

 

 

 

 

 

 

 

 

Basic earnings (loss) per common share

$

(0.65

)

 

$

1.15

 

 

$

1.18

 

 

$

1.36

 

Diluted earnings (loss) per common share

$

(0.65

)

 

$

1.15

 

 

$

1.17

 

 

$

1.35

 

 

 

 

 

 

 

 

 

Weighted average number of common shares outstanding:

 

 

 

 

 

 

 

Basic

 

23,390,029

 

 

 

24,768,921

 

 

 

24,179,039

 

 

 

24,722,285

 

Diluted

 

23,517,745

 

 

 

24,965,271

 

 

 

24,396,851

 

 

 

24,941,758

 

Angel Oak Mortgage REIT, Inc.

Condensed Consolidated Balance Sheets

(Unaudited)

(in thousands, except for share and per share data)

 

 

As of:

 

December 31, 2024

 

December 31, 2023

ASSETS

 

 

 

Residential mortgage loans – at fair value

$

183,064

 

 

$

380,040

 

Residential mortgage loans in securitization trusts – at fair value

 

1,696,995

 

 

 

1,221,067

 

RMBS – at fair value

 

300,243

 

 

 

472,058

 

U.S. Treasury securities – at fair value

 

 

 

 

149,927

 

Cash and cash equivalents

 

40,762

 

 

 

41,625

 

Restricted cash

 

2,131

 

 

 

2,871

 

Principal and interest receivable

 

8,141

 

 

 

7,501

 

Unrealized appreciation on TBAs and interest rate futures contracts – at fair value

 

1,515

 

 

 

 

Other assets

 

36,918

 

 

 

32,922

 

Total assets

$

2,269,769

 

 

$

2,308,011

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

 

 

LIABILITIES

 

 

 

Notes payable

$

129,459

 

 

$

290,610

 

Non-recourse securitization obligations, collateralized by residential mortgage loans in securitization trusts

 

1,593,612

 

 

 

1,169,154

 

Securities sold under agreements to repurchase

 

50,555

 

 

 

193,656

 

Senior unsecured notes

 

47,740

 

 

 

 

Unrealized depreciation on TBAs and interest rate futures contracts – at fair value

 

 

 

 

1,334

 

Due to broker

 

201,994

 

 

 

391,964

 

Accrued expenses

 

2,291

 

 

 

985

 

Accrued expenses payable to affiliate

 

766

 

 

 

748

 

Interest payable

 

934

 

 

 

820

 

Income taxes payable

 

2,785

 

 

 

1,241

 

Management fee payable to affiliate

 

666

 

 

 

1,393

 

Total liabilities

$

2,030,802

 

 

$

2,051,905

 

 

 

 

 

 

 

 

 

 

 

 

 

STOCKHOLDERS’ EQUITY

 

 

 

Common stock, $0.01 par value. As of December 31, 2024: 350,000,000 shares authorized, 23,500,175 shares issued and outstanding. As of December 31, 2023: 350,000,000 shares authorized, 24,965,274 shares issued and outstanding.

$

234

 

 

$

249

 

Additional paid-in capital

 

461,057

 

 

 

477,068

 

Accumulated other comprehensive income (loss)

 

(3,475

)

 

 

(4,975

)

Retained earnings (deficit)

 

(218,849

)

 

 

(216,236

)

Total stockholders’ equity

$

238,967

 

 

$

256,106

 

Total liabilities and stockholders’ equity

$

2,269,769

 

 

$

2,308,011

Angel Oak Mortgage REIT, Inc.

Reconciliation of Net Income (Loss) to Distributable Earnings

and Distributable Earnings Return on Average Equity

(Unaudited)

 

 

Three Months Ended

 

Twelve Months Ended

 

December

31, 2024

 

December

31, 2023

 

December

31, 2024

 

December

31, 2023

 

(in thousands)

 

 

 

 

Net income (loss) allocable to common stockholders

$

(15,055

)

 

$

28,599

 

 

$

28,750

 

 

$

33,714

 

Adjustments:

 

 

 

 

 

 

 

Net unrealized (gains) losses on trading securities

 

196

 

 

 

(7,618

)

 

 

1,026

 

 

 

(484

)

Net unrealized (gains) losses on derivatives

 

136

 

 

 

9,191

 

 

 

(2,849

)

 

 

16,985

 

Net unrealized (gains) losses on residential loans in securitization trusts and non-recourse securitization obligation

 

23,560

 

 

 

(21,674

)

 

 

(5,313

)

 

 

(15,890

)

Net unrealized (gains) losses on residential loans

 

839

 

 

 

(15,511

)

 

 

(16,598

)

 

 

(64,009

)

Net unrealized (gains) losses on commercial loans

 

21

 

 

 

(8

)

 

 

(27

)

 

 

(91

)

Non-cash equity compensation expense

 

177

 

 

 

494

 

 

 

2,041

 

 

 

1,689

 

Distributable Earnings

$

9,874

 

 

$

(6,527

)

 

$

7,030

 

 

$

(28,086

)

 

Three Months Ended

 

Twelve Months Ended

 

December

31, 2024

 

December

31, 2023

 

December

31, 2024

 

December

31, 2023

 

($ in thousands)

 

 

 

 

Annualized Distributable Earnings

$

39,500

 

 

$

(26,107

)

 

$

7,030

 

 

$

(28,086

)

Average total stockholders’ equity

$

252,033

 

 

$

243,794

 

 

$

255,860

 

 

$

240,524

 

Distributable Earnings Return on Average Equity

 

15.7

%

 

 

(10.7

)%

 

 

2.7

%

 

 

(11.7

)%

Angel Oak Mortgage REIT, Inc.

Reconciliation of Stockholders’ Equity to Stockholders’ Equity Including Economic Book Value Adjustments

and Economic Book Value per Share of Common Stock

(Unaudited)

       

 

December 31,

2024

 

September 30,

2024

 

June 30,

2024

 

March 31,

2024

 

December 31,

2023

 

(in thousands, except for share and per share data)

GAAP total stockholders’ equity

$

238,967

 

$

265,098

 

$

255,806

 

$

263,324

 

$

256,106

Adjustments:

 

 

 

 

 

 

 

 

 

Fair value adjustment for securitized debt held at amortized cost

 

68,784

 

 

64,522

 

 

73,053

 

 

80,599

 

 

81,942

Stockholders’ equity including economic book value adjustments

$

307,751

 

$

329,620

 

$

328,859

 

$

343,923

 

$

338,048

 

 

 

 

 

 

 

 

 

 

Number of shares of common stock outstanding at period end

 

23,500,175

 

 

23,511,272

 

 

24,998,549

 

 

24,965,274

 

 

24,965,274

Book value per share of common stock

$

10.17

 

$

11.28

 

$

10.23

 

$

10.55

 

$

10.26

Economic book value per share of common stock

$

13.10

 

$

14.02

 

$

13.16

 

$

13.78

 

$

13.54

 

Investors:

[email protected]

855-502-3920

IR Agency Contact:

Nick Teves or Joseph Caminiti, Alpha IR Group

312-445-2870

[email protected]

Company Contact:

KC Kelleher, Head of Corporate Finance & Investor Relations

404-528-2684

[email protected]

KEYWORDS: United States North America Georgia

INDUSTRY KEYWORDS: REIT Finance Professional Services Residential Building & Real Estate Construction & Property

MEDIA: