L Brands Reports Record Third Quarter 2020 Results

COLUMBUS, Ohio, Nov. 18, 2020 (GLOBE NEWSWIRE) — L Brands, Inc. (NYSE: LB) today reported 2020 third quarter results.


Third Quarter Results


The company reported earnings per share of $1.17 for the third quarter ended Oct. 31, 2020, compared to a loss per share of $0.91 for the quarter ended Nov. 2, 2019. Third quarter operating income was $580.6 million compared to an operating loss of $151.2 million last year, and net income was $330.6 million compared to a net loss of $252.0 million last year.

Reported results above include the following significant items:

In 2020, a net gain totaling $0.04 per share resulting from the following:

  • A $52.7 million pre-tax loss ($0.14 per share) on early extinguishment of debt;
  • A $29.9 million pre-tax gain ($0.10 per share) related to the establishment of a joint venture for the Victoria’s Secret U.K. business with Next PLC; and
  • A $23.1 million net tax benefit ($0.08 per share) related to tax matters associated with foreign investments and recent changes in tax legislation.

In 2019, charges of $0.93 per share resulting from the following:

  • A $247.5 million non-cash pre-tax impairment charge ($0.83 per share) related to certain Victoria’s Secret store and other assets; and
  • A $37.2 million pre-tax charge ($0.10 per share) to increase reserves related to ongoing guarantees for the La Senza business which was sold in the fourth quarter of 2018.

Excluding the above items, adjusted third quarter earnings per share were $1.13 compared to $0.02 last year, adjusted operating income was $550.7 million compared to $96.3 million last year, and adjusted net income was $320.3 million compared to $5.7 million last year.

At the conclusion of this press release is a reconciliation of reported-to-adjusted results, including a description of the above items.

The company reported net sales of $3.055 billion for the 13 weeks ended Oct. 31, 2020, compared to net sales of $2.677 billion for the quarter ended Nov. 2, 2019. Comparable sales increased 28 percent for the quarter ended Oct. 31, 2020.

Andrew Meslow, Chief Executive Officer of L Brands, stated “L Brands reported a record third quarter, driven by exceptional results and continued strength at Bath & Body Works, and a significant improvement in performance at Victoria’s Secret. On behalf of the Board of Directors and the management team, I’d like to express our sincere appreciation to our associates, whose hard work and dedication during these unprecedented times made these results possible. As we head into the holidays, our inventories are well-positioned, and we are encouraged by customers’ early response to our merchandise assortments. However, we are cautious about our ability to exceed last year’s fourth quarter sales and earnings results, given anticipated constraints on store traffic, online fulfillment and shipping capacity, as well as other uncertainties related to the COVID pandemic. We are confident in the strength of our brands and remain focused on execution and delivering the best possible outcome for the fourth quarter.”


Earnings Call and Additional Information

Additional third quarter financial information, including management commentary, is currently available at www.LB.com. L Brands will conduct its third quarter earnings call at 9:00 a.m. Eastern on November 19. To listen, call 1-888-946-7609 (international dial-in number: 1-517-308-9411); conference ID 6362067. For an audio replay, call 1-888-676-2681 (international replay number: 1-402-220-6447); conference ID 6362067 or log onto www.LB.com


ABOUT L BRANDS:


L Brands, through Victoria’s Secret, PINK and Bath & Body Works, is an international company. The company operates 2,681 company-operated specialty stores in the United States, Canada and Greater China, and its brands are also sold in more than 700 franchised locations worldwide. The company’s products are also available online at www.BathandBodyWorks.com, www.VictoriasSecret.com and www.PINK.com.

Safe Harbor Statement Under the Private Securities Litigation Reform Act of 1995

We caution that any forward-looking statements (as such term is defined in the Private Securities Litigation Reform Act of 1995) contained in this press release or made by our company or our management involve risks and uncertainties and are subject to change based on various factors, many of which are beyond our control. Accordingly, our future performance and financial results may differ materially from those expressed or implied in any such forward-looking statements. Words such as “estimate,” “project,” “plan,” “believe,” “expect,” “anticipate,” “intend,” “planned,” “potential” and any similar expressions may identify forward-looking statements. Risks associated with the following factors, among others, in some cases have affected and in the future could affect our financial performance and actual results and could cause actual results to differ materially from those expressed or implied in any forward-looking statements included in this press release or otherwise made by our company or our management:

  • General economic conditions, consumer confidence, consumer spending patterns and market disruptions including pandemics or significant health hazards, severe weather conditions, natural disasters, terrorist activities, financial crises, political crises or other major events, or the prospect of these events;
  • divestitures or other dispositions, including any divestiture of Victoria’s Secret and related operations, could negatively impact our business, and contingent liabilities from businesses that we have sold could adversely affect our financial statements;
  • the seasonality of our business;
  • difficulties arising from turnover in company leadership or other key positions;
  • our ability to attract, develop and retain qualified associates and manage labor-related costs;
  • liabilities arising from divested businesses;
  • the dependence on mall traffic and the availability of suitable store locations on appropriate terms;
  • our ability to grow through new store openings and existing store remodels and expansions;
  • our ability to successfully expand internationally and related risks;
  • our independent franchise, license and wholesale partners;
  • our direct channel businesses;
  • our ability to protect our reputation and our brand images;
  • our ability to attract customers with marketing, advertising and promotional programs;
  • our ability to protect our trade names, trademarks and patents;
  • the highly competitive nature of the retail industry and the segments in which we operate;
  • consumer acceptance of our products and our ability to manage the life cycle of our brands, keep up with fashion trends, develop new merchandise and launch new product lines successfully;
  • our ability to source, distribute and sell goods and materials on a global basis, including risks related to:
    • political instability, environmental hazards or natural disasters;
    • significant health hazards or pandemics, which could result in closed factories, reduced workforces, scarcity of raw materials, and scrutiny or embargoing of goods produced in infected areas;
    • duties, taxes and other charges;
    • legal and regulatory matters;
    • volatility in currency exchange rates;
    • local business practices and political issues;
    • potential delays or disruptions in shipping and transportation and related pricing impacts;
    • disruption due to labor disputes; and
    • changing expectations regarding product safety due to new legislation;
  • our geographic concentration of vendor and distribution facilities in central Ohio;
  • fluctuations in foreign currency exchange rates;
  • stock price volatility;
  • our ability to pay dividends and related effects;
  • our ability to maintain our credit rating;
  • our ability to service or refinance our debt;
  • shareholder activism matters;
  • the ability of our vendors to deliver products in a timely manner, meet quality standards and comply with applicable laws and regulations;
  • fluctuations in product input costs;
  • our ability to adequately protect our assets from loss and theft;
  • fluctuations in energy costs;
  • increases in the costs of mailing, paper and printing;
  • claims arising from our self-insurance;
  • our ability to implement and maintain information technology systems and to protect associated data;
  • our ability to maintain the security of customer, associate, third-party or company information;
  • our ability to comply with laws and regulations or other obligations related to data privacy and security;
  • our ability to comply with regulatory requirements;
  • legal and compliance matters; and
  • tax, trade and other regulatory matters.

We are not under any obligation and do not intend to make publicly available any update or other revisions to any of the forward-looking statements contained in this press release to reflect circumstances existing after the date of this press release or to reflect the occurrence of future events even if experience or future events make it clear that any expected results expressed or implied by those forward-looking statements will not be realized.

For further information, please contact:

L Brands:
Investor Relations
Amie Preston
(614) 415-6704
[email protected]
Media Relations
Brooke Wilson
(614) 415-6042
[email protected]

L BRANDS

THIRD QUARTER 20
20

Comparable Sales Increase (Decrease) (Stores and Direct):

   
Third
Quarter
2020
 
Third
Quarter
2019
  Year-
to-
Date
2020
  Year-
to-
Date
2019
                 
Bath & Body Works1   56 %   9 %   70 %   10 %
Victoria’s Secret2   4 %   (8 %)   3 %   (6 %)
L Brands
2
  28 %   (2 %
)
  30 %   (1 %
)

NOTE: Stores are excluded from the comparable sales calculation when they have been closed for four consecutive days or more. Therefore, comparable sales results for 2020 exclude periods of time that stores were closed for four consecutive days or more as a result of the COVID-19 pandemic. Refer to our SEC filings for further discussion regarding our comparable sales calculation.
1 – Results include company-operated stores in the U.S. and Canada and direct sales.
2 – Results include company-operated stores in the U.S., Canada, the U.K. (pre-joint venture) and Greater China and direct sales.

Comparable Sales Increase (Decrease) (Stores Only):

   
Third
Quarter
2020
 
Third
Quarter
2019
  Year-
to-
Date
2020
  Year-
to-
Date
2019
                 
Bath & Body Works1   38 %   5 %   45 %   5 %
Victoria’s Secret2   (10 %)   (9 %)   (13 %)   (8 %)
L Brands
2
  1
3
%   (3 %
)
  1
3
%   (
3
%)

NOTE: Stores are excluded from the comparable sales calculation when they have been closed for four consecutive days or more. Therefore, comparable sales results for 2020 exclude periods of time that stores were closed for four consecutive days or more as a result of the COVID-19 pandemic.  Refer to our SEC filings for further discussion regarding our comparable sales calculation.
1 – Results include company-operated stores in the U.S. and Canada.
2 – Results include company-operated stores in the U.S., Canada, the U.K. (pre-joint venture) and Greater China.

Total Sales (Millions):

 
Third
Quarter
2020
 
Third
Quarter
2019
  %
Inc/
(Dec)
  Year-
to-
Date
2020
  Year-
to-
Date
2019
  %
Inc/
(Dec)
                       
Bath & Body Works Stores
– U.S. and Canada

$

1,201.8
 
$

871.7
 
37.9

%
 
$

2,303.6
 
$

2,468.4
 
(6.7

%)
Bath & Body Works Direct   446.5     192.4   132.1 %     1,254.0     527.3   137.8 %
Bath & Body Works International1   53.9     34.8   54.9 %     158.3     128.9   22.8 %
Total Bath & Body Works $ 1,702.2   $ 1,098.9   54.9 %   $ 3,715.9   $ 3,124.6   18.9 %
Victoria’s Secret Stores –
U.S. and Canada

$

755.2
 
$

1,080.9
 
(30.1

%)
 
$

1,632.8
 
$

3,462.2
 
(52.8

%)
Victoria’s Secret Direct   470.0     331.3   41.9 %     1,391.5     1,066.5   30.5 %
Victoria’s Secret International2  

127.9

   

165.3

 

(22.6

%)

   

288.7

   

503.9

 

(42.7

%)

Total Victoria’s Secret $ 1,353.1   $ 1,577.5   (14.2 %)   $ 3,313.0   $ 5,032.6   (34.2 %)
Other       0.3             49.9    
L Brands $ 3,055.3   $ 2,676.7   14.1 %   $ 7,028.9   $ 8,207.1   (14.4 %)

1 – Results include royalties associated with franchised stores and wholesale sales.
2 – Results include company-operated stores in the U.K. (pre-joint venture) and Greater China, royalties associated with franchised stores and wholesale sales.

Total Company-
Operated
Stores:

  Stores at      Transferred to
 Stores at
  2/1/20 Opened Closed joint venture 10/31/20
           
           
Bath & Body Works 1,637 24 (18 )   1,643
Bath & Body Works Canada 102 1     103
Total Bath and Body Works 1,739 25 (18 )   1,746
           
Victoria’s Secret 909 18 (223 )   704
PINK 144 2 (3 )   143
Victoria’s Secret Canada 33 (10 )   23
PINK Canada 5 (3 )   2
Victoria’s Secret U.K./Ireland 21   (21 )
PINK U.K. 5   (5 )
Victoria’s Secret Beauty and Accessories 41 1 (4 )   38
Victoria’s Secret Greater China 23 3 (1 )   25
Total Victoria’s Secret 1,181 24 (244 ) (26 ) 935
           
Total
L Brands
2,920 49 (262 ) (26 ) 2,681

Total
Partner-Operated
Stores:

  Stores at      Transferred to
 Storesat
  2/1/20 Opened Closed joint venture 10/31/20
           
Bath & Body Works 262 10 (3 ) 269
Bath & Body Works – Travel Retail 16 1   17
Victoria’s Secret 72 9 (1 ) 21 101
PINK 12 1 (1 ) 5 17
Victoria’s Secret Beauty & Accessories 207 2 (14 ) 195
Victoria’s Secret Beauty & Accessories – Travel Retail 153 2 (11 ) 144
Total L Brands 722 25 (30 ) 26 743

L BRANDS, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME (LOSS)
THIRTEEN WEEKS ENDED OCTOBER 31, 2020 AND NOVEMBER 2, 2019
(Unaudited)
(In thousands except per share amounts) 
           
  2020     2019  
Net Sales $ 3,055,276     $ 2,676,747  
Costs of Goods Sold, Buying and Occupancy (1,695,787 )   (1,936,244 )
Gross Profit 1,359,489     740,503  
General, Administrative and Store Operating Expenses (778,878 )   (891,717 )
Operating Income (Loss) 580,611     (151,214 )
Interest Expense (120,729 )   (92,098 )
Other Loss (50,418 )   (34,051 )
           
Income (Loss) Before Income Taxes 409,464     (277,363 )
Provision (Benefit) for Income Taxes 78,882     (25,371 )
           
Net Income (Loss) $ 330,582     $ (251,992 )
           
Net Income (Loss) Per Diluted Share $ 1.17     $ (0.91 )
             
Weighted Average Shares Outstanding1 283,001     276,398  
             
 1 – Reported Weighted Average Shares Outstanding in the third quarter of 2019 reflects basic shares due to the Net Loss.    

L BRANDS, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME (LOSS)
THIRTY-NINE WEEKS ENDED OCTOBER 31, 2020 AND NOVEMBER 2, 2019
(Unaudited)
(In thousands except per share amounts)
           
  2020     2019  
Net Sales $ 7,028,951     $ 8,207,095  
Costs of Goods Sold, Buying and Occupancy   (4,669,373 )     (5,550,340 )
Gross Profit   2,359,578       2,656,755  
General, Administrative and Store Operating Expenses   (2,052,625 )     (2,480,024 )
Operating Income   306,953       176,731  
Interest Expense   (321,772 )     (286,105 )
Other Loss   (48,228 )     (65,550 )
             
Loss Before Income Taxes   (63,047 )     (174,924 )
Benefit for Income Taxes   (47,165 )     (783 )
             
Net Loss $ (15,882 )   $ (174,141 )
             
Net Loss Per Basic Share $ (0.06 )   $ (0.63 )
             
Weighted Average Shares Outstanding1   277,804       276,059  
             
1 – Reported Weighted Average Shares Outstanding in 2020 and 2019 reflects basic shares due to the Net Loss.   

L BRANDS, INC. AND SUBSIDIARIES
ADJUSTED FINANCIAL INFORMATION
(Unaudited)
(In thousands except per share amounts)
                 
                 
    Third Quarter   Year-to-Date
      2020       2019       2020       2019  

Details of Special Items – Income (Expense)
               
Victoria’s Secret Asset Impairment   $     $ (247,532 )   $ (213,953 )   $ (247,532 )
Restructuring Charges                 (80,807 )      
Hong Kong Store Closure and Lease Termination                 36,287        
Establishment of Victoria’s Secret UK and Ireland Joint Venture with Next PLC     29,918             29,918        
Special Items included in Operating Income (Loss)     29,918       (247,532 )     (228,555 )     (247,532 )
La Senza Guarantees           (37,217 )           (37,217 )
Loss on Extinguishment of Debt     (52,668 )           (52,668 )     (39,564 )
Special Items included in Other Income (Loss)     (52,668 )     (37,217 )     (52,668 )     (76,781 )
Net Tax Benefit from the Resolution of Certain Tax Matters and Changes in Tax Legislation     23,085             93,989        
Tax Effect of Special Items included in Operating Income (Loss) and Other Income (Loss)     9,920       27,015       57,216       36,547  
Special Items included in Net Income (Loss)   $ 10,255     $ (257,734 )   $ (130,018 )   $ (287,766 )
Special Items included in Earnings (Loss) Per Diluted Share   $ 0.04     $ (0.93 )   $ (0.46 )   $ (1.04 )
                 

Reconciliation of Reported Operating Income (Loss) to Adjusted Operating Income
               
Reported Operating Income (Loss)   $ 580,611     $ (151,214 )   $ 306,953     $ 176,731  
Special Items included in Operating Income (Loss)     (29,918 )     247,532       228,555       247,532  
Adjusted Operating Income   $ 550,693     $ 96,318     $ 535,508     $ 424,263  
                 

Reconciliation of Reported Net Income (Loss) to Adjusted Net Income
               
Reported Net Income (Loss)   $ 330,582     $ (251,992 )   $ (15,882 )   $ (174,141 )
Special Items included in Net Income (Loss)     (10,255 )     257,734       130,018       287,766  
Adjusted Net Income   $ 320,327     $ 5,742     $ 114,136     $ 113,625  
                 

Reconciliation of Reported Earnings (Loss) Per Diluted Share to Adjusted Earnings Per Diluted Share
             
Reported Earnings (Loss) Per Diluted Share   $ 1.17     $ (0.91 )   $ (0.06 )   $ (0.63 )
Special Items included in Earnings (Loss) Per Diluted Share     (0.04 )     0.93       0.46       1.04  
Adjusted Earnings Per Diluted Share   $ 1.13     $ 0.02     $ 0.41     $ 0.41  
                 
See Notes to Reconciliation of GAAP Financial Measures to Non-GAAP Financial Measures.      
                 



L BRANDS, INC. AND SUBSIDIARIES

NOTES TO RECONCILIATION OF GAAP FINANCIAL MEASURES

TO NON-GAAP FINANCIAL MEASURES

(Unaudited)

The “Adjusted Financial Information” provided in the attached reflects the following non-GAAP financial measures:

Fiscal 2020

In the third quarter of 2020, adjusted results exclude the following:

  • A $52.7 million pre-tax loss ($40.0 million net of tax of $12.7 million), included in other income (loss), associated with the early extinguishment of outstanding notes.
  • A $29.9 million pre-tax gain ($27.2 million net of tax of $2.7 million), included in general, administrative and store operating expenses, related to the establishment of a joint venture for the Victoria’s Secret U.K. and Ireland business with Next PLC.
  • A $23.1 million net income tax benefit related to tax matters associated with foreign investments and recent changes in tax legislation.

In the second quarter of 2020, adjusted results exclude the following:

  • A $117.1 million charge ($98.7 million net of tax of $18.5 million), included in buying and occupancy expenses, related to the impairment of certain Victoria’s Secret lease and store assets.
  • An $80.8 million charge ($65.2 million net of tax of $15.6 million), included in general, administrative and store operating expenses, related to previously announced restructuring actions.
  • A $36.3 million gain ($24.7 million net of tax of $11.6 million), principally included in buying and occupancy expenses, related to the closure and termination of our lease and the related liability for the Victoria’s Secret Hong Kong flagship store.
  • A $20.5 million income tax benefit related to recent changes in tax legislation included in the CARES Act.

In the first quarter of 2020, adjusted results exclude the following:

  • A $96.8 million charge ($72.0 million net of tax of $24.8 million), included in buying and occupancy expenses, related to the impairment of certain Victoria’s Secret store assets.
  • A $50.4 million tax benefit related to the resolution of certain tax matters.

Fiscal 2019

In the third quarter of 2019, adjusted results exclude the following:

  • A $247.5 million charge ($230.0 million net of tax of $17.5 million), $217.1 million included in buying and occupancy expenses and $30.5 million included in general, administrative and store operating expenses, related to the impairment of certain Victoria’s Secret store and other assets.
  • A $37.2 million charge ($27.7 million net of tax of $9.5 million), included in other income (loss), to increase reserves related to ongoing guarantees for the La Senza business which was sold in the fourth quarter of 2018.

In the second quarter of 2019, adjusted results exclude the following:

  • A $39.6 million pre-tax loss ($30.0 million net of tax of $9.5 million), included in other income (loss), associated with the early extinguishment of $764 million in outstanding notes maturing between 2020 and 2022 through the issuance of $500 million of new notes maturing in 2029 and the use of $315 million in cash, lowering total debt by $264 million.

In the first quarter of 2019, there were no adjustments to results.

The Adjusted Financial Information should not be construed as an alternative to the reported results determined in accordance with generally accepted accounting principles.  Further, the Company’s definition of adjusted income information may differ from similarly titled measures used by other companies.  Management believes that the presentation of adjusted financial information provides additional information to investors to facilitate the comparison of past and present operations.  While it is not possible to predict future results, management believes the adjusted information is useful for the assessment of the ongoing operations of the Company because the adjusted items are not indicative of our ongoing operations due to their size and nature. Additionally, management uses adjusted financial information as key performance measures of results of operations for the purpose of evaluating performance internally.  The Adjusted Financial Information should be read in conjunction with the Company’s historical financial statements and notes thereto contained in the Company’s quarterly reports on Form 10-Q and annual report on Form 10-K.