Fossil Group, Inc. Reports Third Quarter 2020 Financial Results

RICHARDSON, Texas, Nov. 11, 2020 (GLOBE NEWSWIRE) — Fossil Group, Inc. (NASDAQ: FOSL) today announced financial results for the third quarter ended October 3, 2020.

Third Quarter Summary

  • Worldwide net sales of $435 million decreased 19% on a reported basis and 20% in constant currency.  Topline performance was better than expected, due to continued strength in both owned and third party e-commerce, strong growth in Mainland China and modest improvement within the wholesale channel globally.
     
  • On a constant currency basis, sales from the Company’s owned e-commerce websites increased 66% and third party marketplace e-commerce sales increased 44% compared to prior year.
     
  • Gross margin of 52.8%, representing 120 basis points of expansion compared to the third quarter of 2019.
     
  • The Company reduced operating expenses by $75 million, or 26%, on a year-over-year basis, reflecting continued progress under its New World Fossil 2.0 – Transform to Grow program (“NWF 2.0”).
     
  • Operating income of $18 million compared to an operating loss of $9 million a year ago, primarily reflecting gross margin and cost reduction benefits.
     
  • Cash and cash equivalents of $324 million, and total debt of $239 million as of October 3, 2020.

“The organization continues to execute well in the face of a challenging environment,” stated Kosta Kartsotis, Chairman and CEO. “We outperformed our topline expectations in the third quarter, reflecting ongoing momentum in our digital channels and strong growth in mainland China, as well as trend improvement in the wholesale channel globally.”

“In addition, we are making good progress on our strategic priorities, with accelerated initiatives around our digital expansion programs and structural cost reduction efforts. Given the uncertain environment, we are remaining agile and continuing to closely manage liquidity, expenses and inventory as we position the business for future growth.”

Third Quarter 2020 Operating Results

Worldwide net sales totaled $435.5 million, a decrease of 19% on a reported basis and 20% in constant currency compared to $539.5 million in the third quarter of fiscal 2019. The year-over-year decline was primarily due to COVID-19 related traffic declines in both Fossil stores and wholesale doors. Partly offsetting brick-and-mortar sales declines was growth in digital channels, with owned e-commerce websites increasing 66% and dedicated third party marketplaces growing 44%, both on a constant currency basis. The following table provides a summary of net sales performance, on both an as reported and constant currency basis, for the third quarter of 2020 compared to the 2019 third quarter (in millions, except percentage data).

                   
  Third Quarter                
  2020   2019   Growth (Decline)
  Amounts as
Reported
  Amounts as
Reported
  Dollars as
Reported (1)
  Constant
Currency
Dollars (2)
  Percentage as
Reported (1)
  Percentage
Constant
Currency (2)
Americas $ 175     $ 220     $ (45 )     $ (43 )     (20 ) %   (20 ) %
Europe 135     174     (39 )     (44 )     (22 )     (25 )  
Asia 120     143     (23 )     (24 )     (16 )     (17 )  
Corporate 5     2     3       3       135       117    
Total net sales $ 435     $ 539     $ (104 )     $ (108 )     (19 ) %   (20 ) %
                       
Watches $ 357     $ 445     $ (88 )     $ (92 )     (20 ) %   (21 ) %
Leathers 38     54     (16 )     (17 )     (31 )     (31 )  
Jewelry 29     28     1             2       (1 )  
Other 11     12     (1 )     1       9       8    
Total net sales $ 435     $ 539     $ (104 )     $ (108 )     (19 ) %   (20 ) %

(1) Reported GAAP amounts include impacts from currency.
(2) Eliminates the effect of currency changes in fiscal 2020 to give investors a better understanding of the underlying trends within the business. See constant currency financial information at the end of this release for more information.
   

Gross profit totaled $229.8 million compared to $278.5 million in the third quarter of 2019. Gross margin increased 120 basis points to 52.8% versus 51.6% a year ago, primarily reflecting a higher mix of e-commerce sales, favorable region and product mix and favorable pricing on sell-through of older generation connected products, partially offset by heightened promotional activity and an unfavorable currency impact of approximately 120 basis points.

Operating expenses totaled $212.3 million compared to $287.7 million a year ago. Operating expenses in the third quarter of 2020 included $5.7 million of restructuring costs, primarily related to employee costs, professional services and store closures, while operating expenses in the third quarter of 2019 included $7.0 million of restructuring costs. Third quarter selling, general and administrative expenses decreased on a year-over-year basis, reflecting lower compensation, marketing and discretionary costs. 

Third quarter operating income was $17.5 million compared to operating loss of $9.2 million in the third quarter of 2019. Net income totaled $16.0 million, or $0.31 per diluted share, compared to net loss of $25.9 million, or ($0.51) per diluted share, in the third quarter of 2019.  Per share data included restructuring charges of $0.09 per diluted share in the third quarter of 2020 while per share data in the third quarter of 2019 included non-cash intangible asset impairment charges of $0.25 per diluted share and restructuring expenses of $0.11 per diluted share. During the third quarter of fiscal 2020, currencies, including both the translation impact on operating earnings and the impact of foreign currency hedging contracts, unfavorably affected income per diluted share by approximately $0.09.

New World Fossil 2.0 – Transform to Grow Initiative

During 2019, the Company initiated NWF 2.0, which was designed to deliver gross margin benefits and operating expense reductions totaling $200 million over the three-year period from 2019 to 2021. As a result of the unprecedented impact of COVID-19, earlier this year the Company significantly expanded its NWF 2.0 initiative to $250 million to include additional organizational efficiencies and accelerate its digital initiatives. The Company expects to generate $100 million in expense savings in 2020.

Balance Sheet Summary

As of October 3, 2020, the Company had cash and cash equivalents of $324 million and total debt of $239 million, including $162 million of borrowings under its Term Credit Agreement. Inventories at the end of third quarter 2020 totaled $360 million, a decrease of 37% versus a year ago, reflecting accelerated inventory reduction actions, primarily in older generation connected product, and proactive management of inbound receipts to align with reduced consumer demand.

COVID-19 Update

The Company is continuing to closely manage liquidity, expenses and inventory to navigate COVID-19 impacts and related macro uncertainty. During the third quarter, the Company:

  • Reduced operating expenses across payroll, marketing, professional fees, travel and contract labor versus prior year;
  • Closely managed working capital by reducing inventory receipts; and
  • Reduced outstanding debt and revolving credit levels by $30 million.

As of October 3, 2020, the Company had total liquidity of $356 million, comprised of $324 million of cash and cash equivalents and $32 million of availability under its revolving credit facility.  The Company expects to end the fourth quarter of 2020 with approximately $300 million to $325 million of cash and cash equivalents and approximately $30 million of availability under its revolving credit facility.

Outlook

The Company anticipates that impacts from COVID-19 will continue to pressure sales in the fourth quarter of 2020, with ongoing strength in e-commerce channels offset by contraction in Fossil retail stores and the wholesale channel. Worldwide net sales are expected to decline in the range of 40% to 30%.

Safe Harbor

Certain statements contained herein that are not historical facts, including multi-year New World Fossil expense reduction estimates, , future financial estimates as well as estimated impacts from COVID-19, , constitute “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995 and involve a number of risks and uncertainties.  The actual results of the future events described in such forward-looking statements could differ materially from those stated in such forward-looking statements.  Among the factors that could cause actual results to differ materially are: the effect of worldwide economic conditions; the impact of COVID-19; the length and severity of COVID-19; the duration of trends resulting from the impact of COVID-19, including strength in e-commerce channels; the pace of recovery following COVID-19; the impact of the Coronavirus Aid, Relief, and Economic Security Act; significant changes in consumer spending patterns or preferences; interruptions or delays in the supply of key components; acts of war or acts of terrorism; changes in foreign currency valuations in relation to the U.S. dollar; lower levels of consumer spending resulting from a general economic downturn or generally reduced shopping activity caused by public safety or consumer confidence concerns; the performance of our products within the prevailing retail environment; risks related to excess inventory, including older generation connected products; customer acceptance of both new designs and newly-introduced product lines, including risks related to new generation connected products; financial difficulties encountered by customers; the effects of vigorous competition in the markets in which we operate; compliance with debt covenants and other contractual provisions; risks related to the success of our restructuring programs; the termination or non-renewal of material licenses, risks related to foreign operations and manufacturing; changes in the costs of materials, labor and advertising; government regulation and tariffs; our ability to secure and protect trademarks and other intellectual property rights; and the outcome of current and possible future litigation, as well as the risks and uncertainties set forth in the Company’s most recent Annual Report on Form 10-K filed with the Securities and Exchange Commission (the “SEC”). These forward-looking statements are based on our current expectations and beliefs concerning future developments and their potential effect on us. While management believes that these forward-looking statements are reasonable as and when made, there can be no assurance that future developments affecting us will be those that we anticipate.  Readers of this release should consider these factors in evaluating, and are cautioned not to place undue reliance on, the forward-looking statements contained herein.  The Company assumes no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events, or otherwise, except as required by law.

About Fossil Group, Inc.

Fossil Group, Inc. is a global design, marketing, distribution and innovation company specializing in lifestyle accessories.  Under a diverse portfolio of owned and licensed brands, our offerings include fashion watches, jewelry, handbags, small leather goods and connected products.  We are committed to delivering the best in design and innovation across our owned brands, Fossil, Michele, Misfit, Relic, Skagen and Zodiac, and licensed brands, Armani Exchange, BMW,  Diesel, DKNY, Emporio Armani, kate spade new york, Michael Kors, PUMA and Tory Burch.  We bring each brand story to life through an extensive distribution network across numerous geographies, categories and channels.  Certain press release and SEC filing information concerning the Company is also available at www.fossilgroup.com.

   
Investor Relations: Christine Greany
  The Blueshirt Group
  (858) 523-1732
  [email protected]
   

Consolidated Income Statement Data For the 13

Weeks Ended
  For the 13

Weeks Ended
($ in millions, except per share data): October 3, 2020   September 28, 2019
Net sales $ 435.5       $ 539.5    
Cost of sales 205.7       261.0    
Gross profit 229.8       278.5    
Gross margin 52.8   %   51.6   %
Operating expenses:      
Selling, general and administrative expenses 206.6       264.1    
Trade name impairment       16.6    
Restructuring charges 5.7       7.0    
Total operating expenses $ 212.3       $ 287.7    
Total operating expenses (% of net sales) 48.7   %   53.3   %
Operating income (loss) 17.5       (9.2 )  
Operating margin 4.0   %   (1.7 ) %
Interest expense 8.0       7.4    
Other income (expense) – net       (1.4 )  
Income (loss) before income taxes 9.5       (18.0 )  
Provision for income taxes (6.8 )     6.9    
Less: Net income attributable to noncontrolling interest 0.3       1.0    
Net income attributable to Fossil Group, Inc. $ 16.0       $ (25.9 )  
Earnings per share:      
Basic $ 0.31       $ (0.51 )  
Diluted $ 0.31       $ (0.51 )  
Weighted average common shares outstanding:      
Basic 51.3       50.5    
Diluted 51.8       50.5    

Consolidated Balance Sheet Data ($ in millions): October 3, 2020   September 28, 2019
Assets:      
Cash and cash equivalents $ 323.6     $ 147.5  
Accounts receivable – net 189.8     247.6  
Inventories 359.5     570.2  
Other current assets 134.9     126.4  
Total current assets $ 1,007.8     $ 1,091.7  
Property, plant and equipment – net $ 118.5     $ 155.0  
Operating lease right-of-use assets 244.5     292.1  
Intangible and other assets – net 151.5     101.8  
Total long-term assets $ 514.5     $ 548.9  
Total assets $ 1,522.3     $ 1,640.6  
       
Liabilities and stockholders’ equity:      
Accounts payable, accrued expenses and other current liabilities $ 528.5     $ 507.3  
Short-term debt 21.4     21.8  
Total current liabilities $ 549.9     $ 529.1  
Long-term debt $ 217.9     $ 242.1  
Long-term operating lease liabilities 260.7     288.6  
Other long-term liabilities 70.2     70.9  
Total long-term liabilities $ 548.8     $ 601.6  
Stockholders’ equity 423.6     $ 509.9  
Total liabilities and stockholders’ equity $ 1,522.3     $ 1,640.6  
               

Constant Currency Financial Information

The following table presents the Company’s business segment and product net sales on a constant currency basis which are non-GAAP financial measures.  To calculate net sales on a constant currency basis, net sales for the current fiscal year period for entities reporting in currencies other than the U.S. dollar are translated into U.S. dollars at the average rates during the comparable period of the prior fiscal year.  The Company presents constant currency information to provide investors with a basis to evaluate how its underlying business performed excluding the effects of foreign currency exchange rate fluctuations.  The constant currency financial information presented herein should not be considered a substitute for, or superior to, the measures of financial performance prepared in accordance with GAAP.

  Net Sales
For the 13 Weeks Ended
October 3, 2020   September 28, 2019
($ in millions)  As Reported    Impact of
Foreign
Currency
Exchange
Rates
   Constant
Currency
   As Reported
Segment:              
Americas $ 175.1     $ 1.3       $ 176.4     $ 220.0  
Europe 135.3     (5.4 )     129.9     173.9  
Asia 119.7     (0.2 )     119.5     143.3  
Corporate 5.4     (0.1 )     5.3     2.3  
Total net sales $ 435.5     $ (4.4 )     $ 431.1     $ 539.5  
               
Product Categories:              
Watches $ 356.6     $ (3.1 )     $ 353.5     $ 445.5  
Leathers 37.7     (0.3 )     37.4     54.5  
Jewelry 28.9     (0.9 )     28.0     28.2  
Other 12.3     (0.1 )     12.2     11.3  
Total net sales $ 435.5     $ (4.4 )     $ 431.1     $ 539.5  
                                 

Adjusted EBITDA

Adjusted EBITDA is a non-GAAP financial measure.  We define Adjusted EBITDA as our net income (loss) before the impact of income tax expense (benefit), plus interest expense, amortization and depreciation, impairment expense, other non-cash charges, stock-based compensation expense, and restructuring expense minus interest income.  We have included Adjusted EBITDA herein because it is widely used by investors for valuation and for comparing our financial performance with the performance of our competitors.  We also use Adjusted EBITDA to monitor and compare the financial performance of our operations.  Our presentation of Adjusted EBITDA may not be comparable to similarly titled measures other companies report.  Adjusted EBITDA is not intended to be used as an alternative to any measure of our performance in accordance with GAAP. The following table reconciles Adjusted EBITDA to the most directly comparable GAAP financial measure, which is income (loss) before income taxes.  Certain line items presented in the tables below, when aggregated, may not foot due to rounding.

      Fiscal
2019(1)
  Fiscal 2020  
($ in millions):     Q4   Q1   Q2   Q3 Total
Income (loss) before income taxes     $ (6.0 )     $ (149.1 )     $ (43.8 )     $ 9.5     $ (189.4 )  
Plus:                    
Interest expense     7.0       7.5       7.9       8.0     30.4    
Amortization and depreciation     12.9       12.2       10.7       10.3     46.1    
Impairment expense     4.7       19.6       3.4       4.6     32.3    
Other non-cash charges     43.2       21.7       3.6       2.9     71.4    
Stock-based compensation     1.9       3.1       2.9       3.2     11.1    
Restructuring expense     5.2       9.4       10.5       5.7     30.8    
Less:                    
Interest Income     0.1             (0.1 )     (0.1 )   (0.1 )  
Adjusted EBITDA     $ 68.8       $ (75.6 )     $ (4.7 )     $ 44.3     $ 32.8    

(1) Prior period amounts have been adjusted to conform to the current period presentation.
   

Store Count Information

  October 3, 2020   September 28, 2019
  Americas   Europe   Asia   Total   Americas   Europe   Asia   Total
Full price accessory 77     74     54     205     87     86     53     226  
Outlets 112     76     32     220     115     72     35     222  
Full priced multi-brand     3     3     6         4     2     6  
Total stores 189      153      89      431      202      162      90      454   
                               

Synacor Reports Third Quarter 2020 Financial Results

Synacor Reports Third Quarter 2020 Financial Results

–Company delivers 17% growth in Zimbra Enterprise SaaS and Cloud ID SaaS revenue

–Reinstates Financial Guidance for Fourth Quarter 2020

BUFFALO, N.Y.–(BUSINESS WIRE)–
Synacor, Inc. (Nasdaq: SYNC), a leading provider of cloud-based Collaboration and Identity Management software and services serving global enterprises, video, internet and communications providers, and governments, today announced its financial results for the third quarter ended September 30, 2020.

Third Quarter Financial Highlights

  • Third quarter revenue of $18.5 million
  • GAAP net loss of $4.0 million, inclusive of $1.8 million of restructuring and impairment charges
  • Adjusted EBITDA of $1.0 million with near break-even operating cash flow
  • Portal & Advertising Segment Adjusted EBITDA margin of 7% with sequential revenue growth of 16%, showing solid recovery post the onset of COVID-19
  • $8.1 million of recurring software revenue, that included 17% year-over-year growth in our focus areas of Zimbra Enterprise SaaS and Cloud ID SaaS
  • Company reinstates financial guidance for the fourth quarter 2020, including expectations for continued double-digit Enterprise SaaS growth, double-digit Adjusted EBITDA margins and positive free cash flow

“Our third quarter results provide real evidence of Synacor’s transformation into a world-class Enterprise SaaS company that is also committed to expanded margins and positive cash flow,” said Himesh Bhise, Synacor’s Chief Executive Officer. “Zimbra Enterprise SaaS plus Cloud ID SaaS delivered 17% year-over-year growth, our second consecutive quarter of double digit Enterprise SaaS revenue growth that we expect will continue into 2021. We have also improved profitability: year-to-date Software Segment adjusted EBITDA margin expanded to 32% from 27% a year ago, and our Portal & Advertising Segment adjusted EBITDA margin was 7% in Q3 and break-even year-to-date, despite the impact of COVID-19.”

Bhise added, “We enter Q4 and 2021 with noteworthy Cloud ID customer launches, a compelling new Zimbra Cloud collaboration platform, a pronounced market recovery underway in Advertising, a robust sales pipeline, and a cost structure that will yield positive free cash-flow.”

Recent Operating Highlights

  • Over 200 new and expansion customers for Zimbra email and collaboration platform delivered through worldwide channel partners
  • Debuted Zimbra Cloud in North America – an integrated collaboration suite for small business with email, videoconferencing, chat, and cloud storage – for $2.95 per month with a 30-day free trial
  • Signed four expansion deals for Cloud ID with content streaming and service provider customers; and pipeline remains robust
  • Achieved significant launch milestones with current Cloud ID customers that will grow active users, including smart-speaker enablement for a large digital services provider, doubling of traffic with a Canadian OTT provider, and going live with content network Epix
  • Active advertising publishers were 104 at the end of the third quarter, reflecting proactive reduction of less profitable publishers to enhance segment profitability
  • Renewed six Zimbra contracts, three Cloud ID contracts, and two portal contracts with service providers in North America
  • Unallocated corporate G&A declined 29% compared to the year ago quarter as a result of previously announced $10 million of cost reductions

Financial Results

Revenue

For the third quarter of 2020, revenue was $18.5 million, compared to reported revenue of $31.4 million, or $23.7 million when excluding the ATT.net portal business, in the third quarter of 2019. The decline was primarily driven by the COVID-19 impact on our business.

Revenue in our Software & Services segment totaled $10.1 million, compared with $11.1 million in the third quarter of 2019, as double-digit growth in Enterprise SaaS was offset by COVID-19 related declines in consumer email, maintenance, and enterprise licenses.

Revenue in our Portal & Advertising segment totaled $8.4 million, compared with reported revenue of $20.3 million, or $12.6 million net of the ATT.net portal business, in the third quarter of 2019. Revenue increased 16% sequentially compared to the second quarter of 2020, and continues to improve into the fourth quarter, despite the impact from COVID-19.

Net Loss

Net loss for the third quarter of 2020 was $4.0 million, or $0.10 per share, compared with a net loss of $3.7 million, or $0.10 per share, in the prior year. Adjusted net loss was $2.3 million, or $0.05 per share in the current quarter, compared with an adjusted net loss of $1.0 million, or $0.03 per share, in the third quarter of 2019. Adjusted net loss excludes asset impairments, restructuring charges and certain legal and professional fees.

Adjusted EBITDA

Adjusted EBITDA for the third quarter of 2020 was $1.0 million, or 5.3% of revenue, compared with $2.7 million, or 8.7% of revenue, in the third quarter of 2019. Adjusted EBITDA excludes stock-based compensation, other income and expense, asset impairments, restructuring costs, and certain legal and professional fees.

Cash

Cash and cash equivalents at the end of the third quarter was $4.3 million, compared with $6.0 million at the end of the second quarter. The Company continues to have no borrowings on its $12 million credit facility, and expects to be cash flow positive beginning with the fourth quarter of 2020 on a go-forward basis.

Guidance

The Company previously suspended its practice of providing financial guidance on May 6, 2020 given the uncertainties regarding the COVID-19 pandemic. Due to improved visibility, the Company has decided to reinstate financial guidance.

Based on information available as of November 11, 2020, the Company is providing guidance as follows for the fourth quarter 2020:

  • Revenue of $20.0 million to $22.0 million
  • GAAP net loss of $0.5 million to $1.1 million
  • Adjusted EBITDA of $2.5 million to $3.1 million

Conference Call Details

Synacor will host a conference call today at 5 p.m. ET to discuss its third quarter 2020 financial results. The live webcast of the Company’s earnings conference call can be accessed at https://www.synacor.com/investor-relations/events-and-presentations. To participate, please dial 1-833-235-2655 (toll free) or 1-647-689-4151 (international) and reference conference ID 4592597.

Following the conclusion of the live call, a replay of the webcast will be available on the Investor Relations section of the Company’s website for at least 90 days. A telephonic replay of the conference call will also be available from 8 p.m. ET on November 11, 2020 until 11:59 p.m. ET on November 18, 2020 by dialing 1-800-585-8367 or 1-416-621-4642 and using the pin number 4592597.

About Synacor

Synacor (Nasdaq: SYNC) is a cloud-based software and services company serving global video, internet and communications providers, device manufacturers, governments and enterprises. Synacor’s mission is to enable its customers to better engage with their consumers. Its customers use Synacor’s technology platforms and services to scale their businesses and extend their subscriber relationships. Synacor delivers managed portals, advertising solutions, email and collaboration platforms, and cloud-based identity management. www.synacor.com

Non-GAAP Financial Measures

The Company uses certain non-GAAP financial measures in this release. Generally, a non-GAAP financial measure is a numerical measure of a company’s performance, financial position or cash flows that either excludes or includes amounts that are not normally excluded or included in the most directly comparable measure calculated and presented in accordance with generally accepted accounting principles (GAAP).

We report adjusted EBITDA because it is a key measure used by our management and Board of Directors to understand and evaluate our core operating performance and trends, to prepare and approve our annual budget and to develop short- and long-term operational plans. In particular, the exclusion of certain expenses in calculating adjusted EBITDA can provide a useful measure for period-to-period comparisons of our core business. Accordingly, we believe that adjusted EBITDA provides useful information to investors and others in understanding and evaluating our operating results in the same manner as our management and Board of Directors.

For a reconciliation of adjusted EBITDA to net loss, the most directly comparable financial measure calculated and presented in accordance with GAAP, please refer to the table “Reconciliation of GAAP to Non-GAAP Measures” in this press release.

We report adjusted net loss and adjusted diluted earnings per share because we believe these measures provide investors with additional information to assess our financial performance. These measures should be viewed as supplemental data, rather than substitutes or alternatives to the comparable GAAP measures. For a reconciliation of our GAAP Condensed Consolidated Statements of Operations to our adjusted non-GAAP measures, please refer to the table “Reconciliation of Adjusted Financial Measures” in this press release.

Safe Harbor Statement Under the Private Securities Litigation Reform Act of 1995

“Safe Harbor” statement under the Private Securities Litigation Reform Act of 1995: This press release contains forward-looking statements concerning Synacor’s expected financial performance including, without limitation, it’s fourth quarter and full year 2020 guidance, the statements and quotations from management, statements regarding the impact of the Company’s cost reduction plan on its future financial results, statements regarding future revenue improvement in the Portal & Advertising segment and the ability to achieve positive cash flow in future periods, and Synacor’s strategic and operational plans. The achievement or success of the matters covered by such forward-looking statements involves risks, uncertainties and assumptions. If any such risks or uncertainties materialize or if any of the assumptions prove incorrect, the Company’s results could differ materially from the results expressed or implied by the forward-looking statements the Company makes.

The risks and uncertainties referred to above include – but are not limited to – risks associated with: the impact of the COVID-19 pandemic on our business, execution of our plans and strategies; our ability to obtain new customers; our ability to integrate the assets and personnel from acquisitions; expectations regarding consumer taste and user adoption of applications and solutions; developments in internet browser software and search advertising technologies; general economic conditions; expectations regarding the Company’s ability to timely expand the breadth of services and products or introduction of new services and products; consolidation within the cable and telecommunications industries; changes in the competitive dynamics in the market for online search and digital advertising; the risk that security measures could be breached and unauthorized access to subscriber data could be obtained; potential third party intellectual property infringement claims or other legal claims against Synacor; and the price volatility of our common stock.

Further information on these and other factors that could affect the Company’s financial results is included in filings it makes with the Securities and Exchange Commission from time to time, including the section entitled “Risk Factors” in the Company’s most recent Form 10-K filed with the SEC. These documents are available on the SEC Filings section of the Investor Information section of the Company’s website at http://investor.synacor.com/. All information provided in this release and in the attachments is available as of November 11, 2020, and except as required by applicable law, Synacor undertakes no duty to update this information.

Synacor, Inc.

Condensed Consolidated Balance Sheets

(In thousands)

(Unaudited)

 

 

 

September 30, 2020

 

December 31, 2019

 

 

 

 

 

Assets

Current assets:

 

 

 

 

Cash and cash equivalents

 

$

4,280

 

 

 

$

10,966

 

 

Accounts receivable, net

 

12,809

 

 

 

20,532

 

 

Prepaid expenses and other current assets

 

3,287

 

 

 

2,989

 

 

Total current assets

 

20,376

 

 

 

34,487

 

 

Property and equipment, net

 

12,192

 

 

 

14,948

 

 

Operating lease right-of-use assets

 

3,458

 

 

 

4,765

 

 

Goodwill

 

15,943

 

 

 

15,948

 

 

Intangible assets

 

6,820

 

 

 

8,411

 

 

Other assets

 

876

 

 

 

1,319

 

 

Total Assets

 

$

59,665

 

 

 

$

79,878

 

 

 

 

 

 

 

Liabilities and Stockholders’ Equity

 

 

 

 

Current liabilities:

 

 

 

 

Accounts payable

 

$

8,597

 

 

 

$

12,583

 

 

Accrued expenses and other current liabilities

 

3,725

 

 

 

5,878

 

 

Current portion of deferred revenue

 

5,750

 

 

 

6,509

 

 

Current portion of long-term debt and finance leases

 

1,018

 

 

 

2,529

 

 

Current portion of operating lease liabilities

 

2,434

 

 

 

2,165

 

 

Total current liabilities

 

21,524

 

 

 

29,664

 

 

Long-term portion debt and finance leases

 

1,309

 

 

 

729

 

 

Deferred revenue

 

1,696

 

 

 

2,366

 

 

Long-term portion of operating lease liabilities

 

1,629

 

 

 

2,846

 

 

Deferred income taxes

 

334

 

 

 

275

 

 

Other long-term liabilities

 

248

 

 

 

334

 

 

Total Liabilities

 

26,740

 

 

 

36,214

 

 

Stockholders’ Equity:

 

 

 

 

Common stock

 

405

 

 

 

401

 

 

Treasury stock

 

(2,004

)

 

 

(1,931

)

 

Additional paid-in capital

 

147,572

 

 

 

146,460

 

 

Accumulated deficit

 

(112,416

)

 

 

(100,747

)

 

Accumulated other comprehensive loss

 

(632

)

 

 

(519

)

 

Total stockholders’ equity

 

32,925

 

 

 

43,664

 

 

Total Liabilities and Stockholders’ Equity

 

$

59,665

 

 

 

$

79,878

 

 

Synacor, Inc.

Condensed Consolidated Statement of Operations

(In thousands except for share and per share data)

(Unaudited)

 

 

 

Three Months Ended September 30,

 

Nine Months Ended September 30,

 

 

2020

 

 

2019

 

 

2020

 

 

2019

 

 

 

 

 

 

 

 

 

 

Revenue

 

$

18,529

 

 

 

$

31,366

 

 

 

$

57,288

 

 

 

$

95,039

 

 

Costs and operating expenses:

 

 

 

 

 

 

 

 

Cost of revenue (1)

 

10,403

 

 

 

15,634

 

 

 

30,168

 

 

 

49,292

 

 

Technology and development (1)(2)

 

3,085

 

 

 

5,545

 

 

 

9,136

 

 

 

14,668

 

 

Sales and marketing (2)

 

3,410

 

 

 

5,473

 

 

 

11,581

 

 

 

17,014

 

 

General and administrative (1)(2)

 

3,238

 

 

 

5,648

 

 

 

10,978

 

 

 

14,068

 

 

Depreciation and amortization

 

1,991

 

 

 

2,605

 

 

 

6,430

 

 

 

7,607

 

 

Total costs and operating expenses

 

22,127

 

 

 

34,905

 

 

 

68,293

 

 

 

102,649

 

 

Loss from operations

 

(3,598

)

 

 

(3,539

)

 

 

(11,005

)

 

 

(7,610

)

 

Other (expense) income, net

 

(124

)

 

 

101

 

 

 

218

 

 

 

110

 

 

Interest expense

 

(37

)

 

 

(80

)

 

 

(146

)

 

 

(199

)

 

Loss before income taxes

 

(3,759

)

 

 

(3,518

)

 

 

(10,933

)

 

 

(7,699

)

 

Provision for income taxes

 

203

 

 

 

207

 

 

 

736

 

 

 

757

 

 

Net loss

 

$

(3,962

)

 

 

$

(3,725

)

 

 

$

(11,669

)

 

 

$

(8,456

)

 

Net loss per share:

 

 

 

 

 

 

 

 

Basic

 

$

(0.10

)

 

 

$

(0.10

)

 

 

$

(0.30

)

 

 

$

(0.22

)

 

Diluted

 

$

(0.10

)

 

 

$

(0.10

)

 

 

$

(0.30

)

 

 

$

(0.22

)

 

Weighted average shares used to compute net loss per share:

Basic

 

39,503,951

 

 

 

39,073,998

 

 

 

39,405,791

 

 

 

39,047,561

 

 

Diluted

 

39,503,951

 

 

 

39,073,998

 

 

 

39,405,791

 

 

 

39,047,561

 

 

Notes:

(1) Exclusive of depreciation and amortization shown separately.

(2) Includes stock-based compensation as follows:

 

 

Three Months Ended September 30,

 

Nine Months Ended September 30,

 

 

2020

 

2019

 

2020

 

2019

 

 

 

 

 

 

 

 

 

Technology and development

 

$

50

 

 

$

103

 

 

$

163

 

 

$

298

 

Sales and marketing

 

97

 

 

149

 

 

301

 

 

375

 

General and administrative

 

186

 

 

277

 

 

629

 

 

511

 

 

 

$

333

 

 

$

529

 

 

$

1,093

 

 

$

1,184

 

Synacor, Inc.

Reconciliation of GAAP to Non-GAAP Measures

(In thousands)

(Unaudited)

The following table presents a reconciliation of net loss to adjusted EBITDA for each of the periods indicated:

 

 

 

Three Months Ended September 30,

 

Nine Months Ended September 30,

 

 

2020

 

 

2019

 

 

2020

 

 

2019

 

 

 

 

 

 

 

 

 

 

Reconciliation of Adjusted EBITDA:

 

 

 

 

 

 

 

 

Net loss

 

$

(3,962

)

 

 

$

(3,725

)

 

 

$

(11,669

)

 

 

$

(8,456

)

 

Provision for income taxes

 

203

 

 

 

207

 

 

 

736

 

 

 

757

 

 

Interest expense

 

37

 

 

 

80

 

 

 

146

 

 

 

199

 

 

Other expense (income), net

 

124

 

 

 

(101

)

 

 

(218

)

 

 

(110

)

 

Depreciation and amortization

 

2,562

 

 

 

3,036

 

 

 

8,059

 

 

 

8,509

 

 

Asset impairment**

 

687

 

 

 

1,525

 

 

 

687

 

 

 

1,751

 

 

Stock-based compensation expense

 

333

 

 

 

529

 

 

 

1,093

 

 

 

1,184

 

 

Restructuring costs

 

1,099

 

 

 

819

 

 

 

1,219

 

 

 

819

 

 

Certain legal and professional services fees*

 

(94

)

 

 

370

 

 

 

1,704

 

 

 

1,406

 

 

Adjusted EBITDA

 

$

989

 

 

 

$

2,740

 

 

 

$

1,757

 

 

 

$

6,059

 

 

*

“Certain legal and professional services fees” includes legal fees and other related expenses outside the ordinary course of business, as well as fees and expenses related to merger and acquisition activities.

**

“Asset Impairment” includes impairment charges related to property, plant and equipment, capitalized software and leased assets.

Synacor, Inc.

Condensed Consolidated Statements of Cash Flows

(In thousands)

(Unaudited)

 

 

 

Nine Months Ended September 30,

 

 

2020

 

 

2019

 

 

 

 

 

 

Cash Flows from Operating Activities:

 

 

 

 

Net loss

 

$

(11,669

)

 

 

$

(8,456

)

 

Adjustments to reconcile net loss to net cash and cash equivalents

provided by (used in) operating activities:

Depreciation and amortization

 

8,081

 

 

 

8,513

 

 

Asset impairment

 

687

 

 

 

1,751

 

 

Stock-based compensation expense

 

1,093

 

 

 

1,184

 

 

Provision for deferred income taxes

 

59

 

 

 

59

 

 

Change in allowance for doubtful accounts

 

(20

)

 

 

77

 

 

Changes in operating assets and liabilities:

 

 

 

 

Accounts receivable, net

 

7,743

 

 

 

5,369

 

 

Prepaid expenses and other assets

 

122

 

 

 

59

 

 

Operating lease right-of-use assets and liabilities, net

 

(109

)

 

 

36

 

 

Accounts payable, accrued expenses and other liabilities

 

(5,561

)

 

 

(3,132

)

 

Deferred revenue

 

(1,429

)

 

 

(251

)

 

Net cash (used in) provided by operating activities

 

(1,003

)

 

 

5,209

 

 

Cash Flows from Investing Activities:

 

 

 

 

Purchases of property and equipment

 

(2,640

)

 

 

(3,159

)

 

Net cash used in investing activities

 

(2,640

)

 

 

(3,159

)

 

Cash Flows from Financing Activities:

 

 

 

 

Repayments on long-term debt and finance leases

 

(2,863

)

 

 

(2,531

)

 

Proceeds from exercise of common stock options

 

 

 

 

40

 

 

Payment of debt issuance costs

 

 

 

 

(60

)

 

Purchase of treasury stock and shares received to satisfy minimum tax withholdings

 

(73

)

 

 

(32

)

 

Net cash used in financing activities

 

(2,936

)

 

 

(2,583

)

 

Effect of exchange rate changes on cash and cash equivalents

 

(107

)

 

 

(156

)

 

Net decrease in Cash and Cash equivalents

 

(6,686

)

 

 

(689

)

 

Cash and cash equivalents, beginning of period

 

10,966

 

 

 

15,921

 

 

Cash and cash equivalents, end of period

 

$

4,280

 

 

 

$

15,232

 

 

Synacor, Inc.

Segment Results

(In thousands except for percentages)

(Unaudited)

The Company has two reportable segments which are determined on the basis of the products and services provided to customers, identified as follows:

(i) Software & Services, which includes email / collaboration (Zimbra) and identity management (Cloud ID).

(ii) Portal & Advertising, which includes managed portals and advertising solutions for publishers.

The following table presents the key segment financial measures for the periods indicated. Please refer to the Reconciliation of GAAP to Non-GAAP Measures schedule for the reconciliation of Adjusted EBITDA.

 

 

Three Months Ended September 30,

 

Nine Months Ended September 30,

 

 

2020

 

 

2019

 

 

% Change

 

2020

 

 

2019

 

 

% Change

 

 

 

 

 

 

 

 

 

 

 

 

 

Segment Revenue:

Software & Services

 

$

10,116

 

 

 

$

11,091

 

 

 

(8.8

)

%

 

$

32,093

 

 

 

$

32,837

 

 

 

(2.3

)

%

Portal & Advertising

 

8,413

 

 

 

20,275

 

 

 

(58.5

)

%

 

25,195

 

 

 

62,202

 

 

 

(59.5

)

%

Total

 

$

18,529

 

 

 

$

31,366

 

 

 

(40.9

)

%

 

$

57,288

 

 

 

$

95,039

 

 

 

(39.7

)

%

 

 

 

 

 

 

 

 

 

 

 

 

 

Segment Adjusted EBITDA:

Software & Services

 

$

2,890

 

 

 

$

3,378

 

 

 

(14.4

)

%

 

$

10,136

 

 

 

$

8,966

 

 

 

13.0

 

%

Portal & Advertising

 

588

 

 

 

2,881

 

 

 

(79.6

)

%

 

(56

)

 

 

8,036

 

 

 

(100.7

)

%

Unallocated Corporate Expense

 

(2,489

)

 

 

(3,519

)

 

 

29.3

 

%

 

(8,323

)

 

 

(10,943

)

 

 

23.9

 

%

Total

 

$

989

 

 

 

$

2,740

 

 

 

(63.9

)

%

 

$

1,757

 

 

 

$

6,059

 

 

 

(71.0

)

%

 

 

 

 

 

 

 

 

 

 

 

 

 

Segment Adjusted EBITDA margin*

Software & Services

 

28.6

 

%

 

30.5

 

%

 

-190 bps

 

31.6

 

%

 

27.3

 

%

 

430 bps

Portal & Advertising

 

7.0

 

%

 

14.2

 

%

 

-720 bps

 

(0.2

)

%

 

12.9

 

%

 

-1310 bps

Total

 

5.3

 

%

 

8.7

 

%

 

-340 bps

 

3.1

 

%

 

6.4

 

%

 

-330 bps

 

* Adjusted EBITDA as a percent of revenue

The following tables presents a disaggregation of segment revenue for the periods indicated based upon the accounting definition of revenue recognition:

(i) Recurring = revenue recognized over time

(ii) Non-recurring = revenue recognized at a point in time

 

 

Three Months Ended September 30,

 

Nine Months Ended September 30,

 

 

2020

 

2019

 

% Change

 

2020

 

2019

 

% Change

 

 

 

 

 

 

 

 

 

 

 

 

 

Software & Services Revenue:

Recurring

 

$

8,139

 

 

$

8,240

 

 

(1.2

)

%

 

$

24,532

 

 

$

25,143

 

 

(2.4

)

%

Non-recurring

 

1,977

 

 

2,851

 

 

(30.7

)

%

 

7,561

 

 

7,334

 

 

3.1

 

%

Discontinued Products **

 

 

 

 

 

 

%

 

 

 

360

 

 

(100.0

)

%

Total

 

$

10,116

 

 

$

11,091

 

 

(8.8

)

%

 

$

32,093

 

 

$

32,837

 

 

(2.3

)

%

 

 

 

 

 

 

 

 

 

 

 

 

 

Portal & Advertising Revenue:

Recurring

 

$

554

 

 

$

1,274

 

 

(56.5

)

%

 

$

2,659

 

 

$

3,982

 

 

(33.2

)

%

Non-recurring

 

7,859

 

 

19,001

 

 

(58.6

)

%

 

22,536

 

 

58,220

 

 

(61.3

)

%

Total

 

$

8,413

 

 

$

20,275

 

 

(58.5

)

%

 

$

25,195

 

 

$

62,202

 

 

(59.5

)

%

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Revenue:

Recurring

 

$

8,693

 

 

$

9,514

 

 

(8.6

)

%

 

$

27,191

 

 

$

29,125

 

 

(6.6

)

%

Non-recurring

 

9,836

 

 

21,852

 

 

(55.0

)

%

 

30,097

 

 

65,554

 

 

(54.1

)

%

Discontinued Products **

 

 

 

 

 

 

%

 

 

 

360

 

 

 

%

Total

 

$

18,529

 

 

$

31,366

 

 

(40.9

)

%

 

$

57,288

 

 

$

95,039

 

 

(39.7

)

%

 

** VAM video product line which was discontinued during Q1 2019.

Synacor, Inc.

Reconciliation of Adjusted Financial Measures

(In thousands except per share amounts)

(Unaudited)

 

 

 

Three months ended September 30, 2020

Per GAAP

Statements

 

Asset

Impairment

 

Restructuring

Costs

 

Certain

Legal &

Professional

Fees

 

Adjusted

Non-GAAP

 

 

 

 

 

 

 

 

 

 

 

Revenue

 

$

18,529

 

 

 

 

 

 

 

 

$

18,529

 

Costs and operating expenses:

 

 

 

 

 

 

 

 

 

 

Cost of revenue (1)

 

10,403

 

 

 

 

 

 

 

 

10,403

 

Technology and development (1)(2)

 

3,085

 

 

 

 

(405)

 

 

 

 

2,680

 

Sales and marketing (2)

 

3,410

 

 

 

 

(561)

 

 

 

 

2,849

 

General and administrative (1)(2)

 

3,238

 

 

(687)

 

 

(133)

 

 

94

 

 

2,512

 

Depreciation and amortization

 

1,991

 

 

 

 

 

 

 

 

1,991

 

Total costs and operating expenses

 

22,127

 

 

(687)

 

 

(1,099)

 

 

94

 

 

20,435

 

Loss from operations

 

(3,598)

 

 

687

 

 

1,099

 

 

(94)

 

 

(1,906)

 

Other expense, net

 

(124)

 

 

 

 

 

 

 

 

(124)

 

Interest expense

 

(37)

 

 

 

 

 

 

 

 

(37)

 

Loss before income taxes

 

(3,759)

 

 

687

 

 

1,099

 

 

(94)

 

 

(2,067)

 

Provision for income taxes (3)

 

203

 

 

 

 

 

 

 

 

203

 

Net loss

 

$

(3,962)

 

 

$

687

 

 

$

1,099

 

 

$

(94)

 

 

$

(2,270)

 

Diluted EPS

 

$

(0.10)

 

 

$

0.02

 

 

$

0.03

 

 

$

 

 

$

(0.05)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended September 30, 2019

 

 

Per GAAP

Statements

 

Asset

Impairment

 

Restructuring

Costs

 

Certain

Legal &

Professional

Fees

 

Adjusted

Non-GAAP

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue

 

$

31,366

 

 

 

 

 

 

 

 

$

31,366

 

Costs and operating expenses:

 

 

 

 

 

 

 

 

 

 

Cost of revenue (1)

 

15,634

 

 

 

 

(292)

 

 

 

 

$

15,342

 

Technology and development (1)(2)

 

5,545

 

 

 

 

(329)

 

 

 

 

$

5,216

 

Sales and marketing (2)

 

5,473

 

 

 

 

(192)

 

 

 

 

$

5,281

 

General and administrative (1)(2)

 

5,648

 

 

(1,525)

 

 

(6)

 

 

(370)

 

 

$

3,747

 

Depreciation and amortization

 

2,605

 

 

 

 

 

 

 

 

2,605

 

Total costs and operating expenses

 

34,905

 

 

(1,525)

 

 

(819)

 

 

(370)

 

 

32,191

 

Loss from operations

 

(3,539)

 

 

1,525

 

 

819

 

 

370

 

 

(825)

 

Other income, net

 

101

 

 

 

 

 

 

 

 

101

 

Interest expense

 

(80)

 

 

 

 

 

 

 

 

(80)

 

Loss before income taxes

 

(3,518)

 

 

1,525

 

 

819

 

 

370

 

 

(804)

 

Provision for income taxes (3)

 

207

 

 

 

 

 

 

 

 

207

 

Net loss

 

$

(3,725)

 

 

$

1,525

 

 

$

819

 

 

$

370

 

 

$

(1,011)

 

Diluted EPS

 

$

(0.10)

 

 

$

0.04

 

 

$

0.02

 

 

$

0.01

 

 

$

(0.03)

 

Notes:

(1) Exclusive of depreciation and amortization shown separately.

(2) Includes stock-based compensation

(3) No income tax effects to adjustments presented due to full valuation allowance.

Synacor’s management believes that certain non-GAAP measures of Adjusted Net Loss and Adjusted Diluted Earnings per Share provide investors with additional information to assess the Company’s financial performance. These measures should be viewed as supplemental data, rather than substitutes or alternatives to the comparable GAAP measures.

Synacor, Inc.

Reconciliation of Adjusted Financial Measures

(In thousands except per share amounts)

(Unaudited)

 

 

 

Nine months ended September 30, 2020

Per GAAP

Statements

 

Asset

Impairment

 

Restructuring

Costs

 

Certain

Legal &

Professional

Fees

 

Adjusted

Non-GAAP

 

 

 

 

 

 

 

 

 

 

 

Revenue

 

$

57,288

 

 

 

 

 

 

 

 

 

$

57,288

 

 

Costs and operating expenses:

 

 

 

 

 

 

 

 

 

 

Cost of revenue (1)

 

30,168

 

 

 

 

 

 

 

 

 

30,168

 

 

Technology and development (1)(2)

 

9,136

 

 

 

 

 

(405

)

 

 

 

 

8,731

 

 

Sales and marketing (2)

 

11,581

 

 

 

 

 

(561

)

 

 

 

 

11,020

 

 

General and administrative (1)(2)

 

10,978

 

 

 

(687

)

 

 

(253

)

 

 

(1,704

)

 

 

8,334

 

 

Depreciation and amortization

 

6,430

 

 

 

 

 

 

 

 

 

6,430

 

 

Total costs and operating expenses

 

68,293

 

 

 

(687

)

 

 

(1,219

)

 

 

(1,704

)

 

 

64,683

 

 

Loss from operations

 

(11,005

)

 

 

687

 

 

 

1,219

 

 

 

1,704

 

 

 

(7,395

)

 

Other income, net

 

218

 

 

 

 

 

 

 

 

 

218

 

 

Interest Expense

 

(146

)

 

 

 

 

 

 

 

 

(146

)

 

Loss before income taxes

 

(10,933

)

 

 

687

 

 

 

1,219

 

 

 

1,704

 

 

 

(7,323

)

 

Provision for income taxes (3)

 

736

 

 

 

 

 

 

 

 

 

736

 

 

Net loss

 

$

(11,669

)

 

 

$

687

 

 

 

$

1,219

 

 

 

$

1,704

 

 

 

$

(8,059

)

 

Diluted EPS

 

$

(0.30

)

 

 

$

0.02

 

 

 

$

0.03

 

 

 

$

0.04

 

 

 

$

(0.21

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine months ended September 30, 2019

 

 

Per GAAP

Statements

 

Asset

Impairment

 

Restructuring

Costs

 

Certain

Legal &

Professional

Fees

 

Adjusted

Non-GAAP

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue

 

$

95,039

 

 

 

 

 

 

 

 

 

$

95,039

 

 

Costs and operating expenses:

 

 

 

 

 

 

 

 

 

 

Cost of revenue (1)

 

49,292

 

 

 

 

 

(292

)

 

 

 

 

49,000

 

 

Technology and development (1)(2)

 

14,668

 

 

 

 

 

(329

)

 

 

 

 

14,339

 

 

Sales and marketing (2)

 

17,014

 

 

 

 

 

(192

)

 

 

 

 

16,822

 

 

General and administrative (1)(2)

 

14,068

 

 

 

(1,751

)

 

 

(6

)

 

 

(1,406

)

 

 

10,905

 

 

Depreciation and amortization

 

7,607

 

 

 

 

 

 

 

 

 

7,607

 

 

Total costs and operating expenses

 

102,649

 

 

 

(1,751

)

 

 

(819

)

 

 

(1,406

)

 

 

98,673

 

 

Loss from operations

 

(7,610

)

 

 

1,751

 

 

 

819

 

 

 

1,406

 

 

 

(3,634

)

 

Other income, net

 

110

 

 

 

 

 

 

 

 

 

110

 

 

Interest Expense

 

(199

)

 

 

 

 

 

 

 

 

(199

)

 

Loss before income taxes

 

(7,699

)

 

 

1,751

 

 

 

819

 

 

 

1,406

 

 

 

(3,723

)

 

Provision for income taxes (3)

 

757

 

 

 

 

 

 

 

 

 

757

 

 

Net loss

 

$

(8,456

)

 

 

1,751

 

 

 

$

819

 

 

 

$

1,406

 

 

 

$

(4,480

)

 

Diluted EPS

 

$

(0.22

)

 

 

$

0.04

 

 

 

$

0.02

 

 

 

$

0.04

 

 

 

$

(0.11

)

 

Notes:

(1) Exclusive of depreciation and amortization shown separately.

(2) Includes stock-based compensation

(3) No income tax effects to adjustments presented due to full valuation allowance.

Synacor’s management believes that certain non-GAAP measures of Adjusted Net Loss and Adjusted Diluted Earnings per Share provide investors with additional information to assess the Company’s financial performance. These measures should be viewed as supplemental data, rather than substitutes or alternatives to the comparable GAAP measures.

Synacor, Inc.

Guidance Reconciliation

(In millions)

(Unaudited)

 

 

 

Q4-2020

 

FY 2020

 

 

 

 

 

 

 

Net Loss

 

$(0.5) – $(1.1)

 

$(12.1) – $(12.7)

 

Taxes, Interest & Other Income/Expense

 

0.4

 

1.0

 

Depreciation & Amortization

 

2.2

 

10.3

 

Stock-based Compensation

 

0.4

 

1.5

 

Restructuring

 

0.2

 

1.4

 

Certain Legal and Professional Fees

 

0.4

 

2.1

 

Asset Impairment

 

 

0.7

 

Adjusted EBITDA

 

$2.5 – $3.1

 

$4.3 – $4.9

 

 

FNK IR

Rob Fink

+1.646.809.4048

[email protected]

Meredith Roth

VP, Marketing & Corporate Communications

Synacor

+1.770.846.1911

[email protected]

KEYWORDS: United States North America New York

INDUSTRY KEYWORDS: Internet Data Management Audio/Video Technology Software

MEDIA:

             
Financial highlights            
In million U.S. Dollars except per share data
Q3 2020
Q2 2020 Q1 2020 Q4 2019
Q3 2019

Nine Months 2020

Nine Months 2019
Net Revenues
51.9
48.3      45.7      53.2   
50.7 
 
145.9 
   
144.5 
 
Net income/(loss)
3.3 
  (13.9 )   (9.9 )   3.6   
5.2 
 
(20.5

)
 
12.5 
 
Adjusted Net income/(loss)1
3.5 
  (13.3 )   (10.2 )   3.5   
5.9 
 
(20.0

)
 
13.2 
 
EBITDA2
22.1 
  5.7      9.7      23.1   
24.5 
 
37.5 
   
70.3 
 
Adjusted EBITDA 2
22.3 
  6.3      9.4      23.1   
25.1 
 
38.1 
   
71.0 
 
Earnings/(loss) per share basic and diluted3
0.00
(0.16 )   (0.12 )   0.01   
0.02 
 
(0.29

)
 
0.04 
 
Adjusted (loss)/earnings per share basic and diluted 3
0.00
(0.16 )   (0.13 )   0.01   
0.03 
 
(0.28

)
 
0.04 
 
               
Average Daily results in U.S. Dollars            
Time charter equivalent rate4
12,575 
  8,094      9,089      13,707   
13,311 
 
9,940 
   
12,513 
 
Daily vessel operating expenses5
4,896 
  4,729      4,771      5,103   
4,448 
 
4,799 
   
4,406 
 
Daily vessel operating expenses excluding dry-docking and pre-delivery expenses6
4,459 
  4,207      4,285      4,540   
4,053 
 
4,318 
   
4,162 
 
Daily general and administrative expenses7
1,418 
  1,374      1,371      1,414   
1,363 
 
1,388 
   
1,368 
 
               
In million U.S. Dollars              
Total Cash8
106.7 
  118.8      109.3      120.1   
87.0
   
Liquidity9
109.7 
  119.8      145.7      178.0   
87.0 
     
Total Debt10
608.9 
  625.4      605.2      601.0   
563.8 
     

1 Adjusted Net income/(loss) is a non-GAAP measure. Adjusted Net income/(loss) represents Net income/(loss) before gain/(loss) on derivatives, early redelivery cost, loss on inventory valuation and gain/(loss) on foreign currency. See Table 4.

2 EBITDA is a non-GAAP measure and represents Net (loss)/income plus net interest expense, tax, depreciation and amortization. See Table 4. Adjusted EBITDA is a non-GAAP measure and represents EBITDA before gain/(loss) on derivatives, early redelivery cost, loss on inventory valuation and, gain/(loss) on foreign currency. See Table 4.

3 Earnings/(loss) per share and Adjusted Earnings/(loss) per share represent Net Income and Adjusted Net income less preferred dividend and mezzanine equity measurement divided by the weighted average number of shares respectively. See Table 4.

4 Time charter equivalent rate, or TCE rate, represents charter revenues less commissions and voyage expenses divided by the number of available days. See Table 5.

5  Daily vessel operating expenses are calculated by dividing vessel operating expenses for the relevant period by ownership days for such period. See Table 5.

6 Daily vessel operating expenses excluding dry-docking and pre-delivery expenses are calculated by dividing vessel operating expenses excluding dry-docking and pre-delivery

expenses for the relevant period by ownership days for such period. See Table 5.

7  Daily general and administrative expenses are calculated by dividing general and administrative expenses for the relevant period by ownership days for such period. See Table 5.

8 Total Cash represents Cash and cash equivalents plus Time deposits and Restricted cash.

9 Liquidity represents Total Cash plus contracted undrawn borrowing capacity under revolving credit facilities and secured commitments including sale and lease back financing.

10 Total Debt represents Long-term debt plus Current portion of long-term debt, net of deferred financing costs.

Management Commentary

Dr. Loukas Barmparis, President of the Company, said: ”Our financial performance gradually improved in parallel with the chartering market during the 3rd quarter. At the same time, we focused on developing a plan for renewing our fleet with modern designs that adhere to the new environmental regulations. Due to market uncertainties, we remain cautious and we believe that our liquidity position which exceeds $130 million provides us with the required flexibility.”

Update on COVID-19, company’s actions and status

There has been a negative effect from the COVID-19 pandemic on the Company’s results of operations and financial condition year to date, due to lower demand which resulted in relatively lower charter rates, and higher crew and related costs. Any future impact of COVID-19 on the Company’s results of operations and financial condition and any long-term impact of the pandemic on the dry bulk industry, will depend on future developments, which are highly uncertain and cannot be predicted, including a potential second wave of the pandemic and any new potential restrictions imposed, new information which may emerge concerning the severity of the virus and/or actions taken to contain or treat its impact, as well as political implications that could further impact world trade and global growth. 

The COVID-19 pandemic has had significant impact on the shipping industry and our seafarers as port lockdowns were imposed globally and certain ports that had opened have subsequently closed again for crew changes. The Company has worked extensively to find solutions focusing on effectively managing crew changes despite the ongoing travel restrictions imposed by governments around the world. The Company has also taken measures to protect its seafarers’ and shore employees’ health and well-being, keep its vessels sailing with minimal disruption to their trading ability, service its charterers and mitigate and address the risks, effects and impact of COVID-19 on our operations and financial performance.

At-the-market equity offering program 

In August 2020, the Company filed a prospectus supplement with the Securities and Exchange Commission (“SEC”), under which it may offer and sell shares of its common stock (“Shares”) from time to time up to aggregate gross offering proceeds of $23.5 million through an “at-the-market” equity offering program (the “ATM Program”). As of November 6, 2020, the Company had not offered to sell and has not sold any Shares under the ATM Program.

Chartering our fleet

Our vessels are used to transport bulk cargoes, particularly coal, grain and iron ore, along worldwide shipping routes. We intend to employ our vessels on both period time charters and spot time charters, according to our assessment of market conditions. Our customers represent some of the world’s largest consumers of marine drybulk transportation services. The vessels we deploy on period time charters provide us with visible and relatively stable cash flow, while the vessels we deploy in the spot market allow us to maintain our flexibility in low charter market conditions and provide an opportunity for a potential upside in our revenue when charter market conditions improve.

During the third quarter of 2020, we operated 42.00 vessels on average earning a TCE11 of $12,575 compared to 41.00 vessels earning a TCE of $13,311 during the same period in 2019. Our contracted employment profile is presented below in Table 1.

11 Time Charter Equivalent (“TCE”) rate represents charter revenues net of commissions and voyage expenses divided by the number of available days.

Table 1: Contracted employment profile of fleet ownership days as of November 6, 2020

2020 (remaining) 67  %
2020 (full year) 95  %
2021 26  %
2022 19  %

The detailed employment profile is presented in Table 6. Scrubber benefit for scrubber fitted vessels is calculated on the basis of fuel consumption of heavy fuel oil and price differential between heavy fuel oil and compliant fuel cost for the specific voyage and is either presented as part of the daily charter hire in Table 6, or in cases where it can not be estimated is not part of the stated daily charter hire.

Orderbook and financing

In October 2020, the Company planning a gradual fleet renewal with modern vessels, entered into an agreement for the acquisition of a Japanese-built, dry-bulk, Kamsarmax class, 82,000 dwt, newbuild vessel with a scheduled delivery within the first half of 2022. The vessel is designed to meet the latest requirements of Energy Efficiency Design Index to Green House Gas, GHG emissions, and ‘EEDI Phase 3’. It will also comply with the latest NOx emissions regulation, NOx-Tier III.

At the same time, the Company entered into a sale and lease back through a bareboat charter agreement with a third party for 90% financing of this acquisition, minimizing impact on liquidity. The bareboat charter to be consummated upon delivery will have a duration of ten years with a purchase obligation at a predetermined price on termination and purchase options commencing three years following the commencement of the bareboat charter period in the Company’s favor.

Liquidity

As of September 30, 2020, we had liquidity of $109.7 million, which included cash and cash equivalents, restricted cash and funds available under our unsecured revolving credit facility and no capital expenditure requirements in relation to newbuild vessels.

As of November 6, 2020, we had liquidity of $136.0 million, which included cash and cash equivalents, restricted cash, funds available under our unsecured revolving credit facility and sale and lease back financing of the newbuild Kamsarmax class vessel and aggregate remaining capital expenditure in relation to the orderbook of $27.3 million.

Debt Profile – Leverage

As of September 30, 2020, our consolidated debt before deferred financing costs was $613.7 million and our consolidated leverage12 was 66% versus 68% as of June 30, 2020.

The loan repayment schedule of the Company as of September 30, 2020, is presented below in Table 2.

12 Consolidated leverage is a non-GAAP measure and represents total consolidated liabilities divided by total consolidated assets. Total consolidated assets are based on the market value of all vessels owned or leased on a finance lease taking into account their employment, and the book value of all other assets. This measure assists our management and investors by increasing the comparability of our leverage from period to period.

Table 2: Loan repayment Schedule

(in USD millions)

Ending December 31, 2020 2021 2022 2023 2024 2025 2026 2027 Total
September 30, 2020 11.2 72.4 113.6 120.0 171.9 66.8 16.2 41.6 613.7

Interest rate derivatives

During the third quarter of 2020, the Company entered into eleven pay-fixed, receive-variable interest rate derivative contracts commencing in the third quarter of 2020 with maturities ranging from August 2024 to August 2025 and at fixed rates ranging from 0.322% to 0.40% for an aggregate notional amount of $107.0 million. As of September 30, 2020, the aggregate notional amount of interest rate derivative contracts entered into by the Company was $244.6 million or about 40% of the aggregate debt outstanding as of that point in time.

Environmental Social Responsibility – Environmental investments

In the context of our Environmental Social Responsibility policies, the Company is undertaking environmental investments mainly in scrubbers and ballast water treatment systems. As of September 30, 2020, the Company has completed the installation of 20 scrubbers and continues the project of retrofitting BWTS in all vessels of the Company’s fleet, having installed 30 systems to date. The aggregate cost of our environmental investments as of quarter end was $66.7 million.

The scheduled number and estimated down-time days for dry-dockings and environmental investments as of September 30, 2020 for the subsequent two quarters, is presented in Table 3.

Table 3: Scheduled number and estimated down-time for dry-dockings and environmental investments.

  Down time in Days
  Q4 2020 Q1 2021
Number of vessels 2* 2*
Total down time 20 40

* Partial completion.

Dividend Policy

The Company has not declared a dividend on the Company’s common stock for the third quarter of 2020. The Company had 102,174,594 shares of common stock issued and outstanding as of November 6, 2020.

The aggregate cash dividend of $0.50 per share declared by the Company on each of its 8.00% Series C Cumulative Redeemable Perpetual Preferred Shares (NYSE: SB.PR.C) and 8.00% Series D Cumulative Redeemable Perpetual Preferred Shares (NYSE: SB.PR.D) for the period from July 30, 2020 to October 29, 2020, which was paid on October 30, 2020 to the respective shareholders of record as of October 22, 2020, was $2.75 million.

A Company’s subsidiary declares a cash dividend on a quarterly basis on each of its 2.95% Series A Cumulative Redeemable Perpetual Preferred Shares (‘Series A shares’) to the respective shareholders of record, presented under the caption “Mezzanine Equity” in the condensed consolidated balance sheets. The aggregate cash dividend declared for the Series A shares for the period from July 1, 2020 to September 30, 2020, which was paid on September 30, 2020, was $0.1 million. The aggregate cash dividend to be declared for the Series A shares for the period from October 1, 2020 to December 31, 2020, payable on December 31, 2020, is $0.1 million.

The declaration and payment of dividends, if any, will always be subject to the discretion of the Board of Directors of the Company. The timing and amount of any dividends declared will depend on, among other things: (i) the Company’s earnings, financial condition and cash requirements and available sources of liquidity; (ii) decisions in relation to the Company’s growth and leverage strategies; (iii) provisions of Marshall Islands and Liberian law governing the payment of dividends; (iv) restrictive covenants in the Company’s existing and future debt instruments; and (v) global economic and financial conditions.

Conference Call

On Thursday, November 12, 2020 at 9:30 A.M. Eastern Time, the Company’s management team will host a conference call to discuss the Company’s financial results.

Participants should dial into the call 10 minutes before the scheduled time using the following numbers: 1 (877) 553-9962 (US Toll Free Dial In), 0(808) 238-0669 (UK Toll Free Dial In) or +44 (0) 2071 928592 (Standard  International Dial In). Please quote Safe Bulkers to the operator.

A telephonic replay of the conference call will be available until November 19, 2020 by dialing 1 (866) 331-1332 (US Toll Free Dial In), 0(808) 238-0667 (UK Toll Free Dial In) or +44 (0) 3333 009785 (Standard International Dial In). Access Code: 1859591#

Slides and Audio Webcast

There will also be a live, and then archived, webcast of the conference call, available through the Company’s website (www.safebulkers.com). Participants in the live webcast should register on the website approximately 10 minutes prior to the start of the webcast.

Management Discussion of Third Quarter 2020 Results

During the third quarter of 2020, we operated in a relatively weaker charter market environment compared to the same period in 2019. This is reflected in our reduced TCE of $12,575 for the third quarter of 2020, compared to $13,311 during the same period in 2019. Net revenues were supported by the increased earnings from scrubber fitted vessels notwithstanding the reduced price differential between heavy fuel oil and compliant fuels, due to low fuel cost environment, and by revenue contributed by the newbuild vessel delivered to us in April 2020. Voyage expenses increased due to increased vessel repositioning expenses, higher loss on bunkers sales due to low fuel cost environment and consumption costs for scrubber fitted vessels as explained below. As a result of the above, the net income for the third quarter of 2020, reached $3.3 million compared to net income of $5.2 million during the same period in 2019. In more detail, the change in net income resulted from the following main factors:

Net revenues: Net revenues increased by 2% to $51.9 million for the third quarter of 2020, compared to $50.7 million for the same period in 2019, assisted mainly by the additional revenues earned by our scrubber fitted vessels and the additional vessel delivered in 2020, partially offset by the reduced TCE.

Voyage expenses: Voyage expenses increased to $5.1 million for the third quarter of 2020 compared to $3.6 million for the same period in 2019, as a result of increased vessel repositioning expenses, higher loss on bunkers sales and bunker consumption costs for scrubber fitted vessels under charter agreements which provide for variable consideration based on the bunker consumption.

Vessel operating expenses: Vessel operating expenses increased by 13% to $18.9 million for the third quarter of 2020 compared to $16.8 million for the same period in 2019, mainly as a result of: i) spares, stores and provisions of $4.0 million for the third quarter of 2020, compared to $3.1 million for the same period in 2019, ii) repairs and maintenance of $3.2 million for the third quarter of 2020, compared to $2.4 million for the same period in 2019, iii) crew wages and related costs of $9.0 million for the third quarter of 2020 compared to $8.3 million for the same period in 2019, and iv) dry docking expense of $1.7 million related to four fully and one partially completed dry dockings during the third quarter of 2020, compared to $1.5 million related to four fully and three partially completed dry dockings for the same period of 2019, offset by the reduction in lubricants of $0.9 million for the third quarter of 2020, compared to $1.2 million for the same period in 2019. The Company expenses dry-docking and pre-delivery costs as incurred, which costs may vary from period to period.  Excluding dry-docking and pre-delivery costs of $1.7 and $1.5 million for the third quarter of 2020 and 2019, respectively, vessel operating expenses increased by 13% to $17.2 million for the third quarter of 2020 compared to $15.3 million for the same period in 2019, due to completed drydockings affecting costs of spares and repairs and maintenance and increased crew repatriation and travel expenses due to COVID-19. Dry-docking expense is related to the number of dry-dockings in each period and pre-delivery expenses to the number of vessel deliveries and second hand acquisitions in each period. Certain other shipping companies may defer and amortize dry-docking expense and many do not include dry-docking expenses within vessel operating expenses costs and present these separately.

Depreciation: Depreciation increased by 9% to $13.8 million for the third quarter of 2020, compared to $12.7 million for the same period in 2019, as a result of the commencement of depreciation of environmental investments
that were completed following  the third quarter of 2019 and depreciation of the newbuild delivered during the previous quarter.

Interest expense: Interest expense decreased to $4.6 million in the third quarter of 2020 compared to $6.6 million for the same period in 2019, as a result of the decreased USD LIBOR13 affecting the weighted average interest rate of our loans and credit facilities.

Daily vessel operating expenses14: Daily vessel operating expenses, calculated by dividing vessel operating expenses by the ownership days of the relevant period, increased by 10% to $4,896 for the third quarter of 2020 compared to $4,448 for the same period in 2019. Daily vessel operating expenses excluding dry-docking and pre-delivery expenses increased by 10% to $4,459 for the third quarter of 2020 compared to $4,053 for the same period in 2019.

Daily general and administrative expenses14: Daily general and administrative expenses, which include management fees payable to our Managers15 and daily company administrations expenses, increased by 4% to $1,418 for the third quarter of 2020, compared to $1,363 for the same period in 2019, as a result of increased company administration expenses.

13 London interbank offered rate.

14 See Table 5.

15 Safety Management Overseas S.A. and Safe Bulkers Management Limited, each of which is a related party that is referred to in this press release as “our Manager” and collectively “our Managers’’.

Unaudited Interim Financial Information and Other Data

SAFE BULKERS, INC.

CONDENSED
CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)

(In thousands of U.S. Dollars except for share and per share data)

  Three-Months Period Ended

September 30,
  Nine-Months Period Ended

September 30,
  2019   2020   2019   2020
REVENUES:              
   Revenues 52,927        53,992        150,971        151,632     
Commissions (2,213 )     (2,059 )     (6,457 )     (5,703 )  
Net revenues 50,714        51,933        144,514        145,929     
EXPENSES:              
Voyage expenses (3,581 )     (5,080 )     (8,664 )     (36,866 )  
Vessel operating expenses (16,776 )     (18,917 )     (49,320 )     (54,716 )  
Depreciation (12,669 )     (13,829 )     (37,375 )     (40,395 )  
General and administrative expenses (5,140 )     (5,480 )     (15,307 )     (15,825 )  
Loss from inventory valuation (348 )     —        (348 )     —     
Early redelivery cost (63 )     —        (63 )     —     
Operating income/(loss) 12,137        8,627        33,437        (1,873 )  
OTHER (EXPENSE) / INCOME:              
   Interest expense (6,634 )     (4,608 )     (20,641 )     (16,900 )  
Other finance cost (95 )     (108 )     (212 )     (467 )  
   Interest income 410        44        1,230        563     
Loss on derivatives —        (272 )     —        (1,009 )  
Foreign currency (loss)/gain (213 )     57        (295 )     491     
Amortization and write-off of deferred finance charges (358 )     (429 )     (1,035 )     (1,324 )  
Net income/(loss) 5,247        3,311        12,484        (20,519 )  
Less Preferred dividend 2,875        2,876        8,620        8,622     
Less Mezzanine equity measurement —        360        304        495     
Net income/(loss) available to common shareholders 2,372        75        3,560        (29,636 )  
Earnings/(loss) per share basic and diluted 0.02        0.00   0.04        (0.29 )  
Weighted average number of shares 101,279,564        102,160,308        101,367,866        102,762,932     

    Nine-Months Period Ended

September 30,
    2019   2020
 (In millions of U.S. Dollars)        
CASH FLOW DATA        
Net cash provided by operating activities   39.9        34.2     
Net cash provided by/(used in) investing activities   1.4        (35.5 )  
Net cash used in financing activities   (23.6 )     (8.1 )  
Net increase/(decrease) in cash and cash equivalents   17.7        (9.4 )  

SAFE BULKERS, INC.

CONDENSED
CONSOLIDATED BALANCE SHEETS (UNAUDITED)

(In thousands of U.S. Dollars)

    December 31, 2019   September 30, 2020

ASSETS
       
Cash, time deposits, and restricted cash   106,378      89,535   
Other current assets   29,611      22,238   
Vessels, net   944,706      962,686   
Advances for vessels   19,294      609   
Restricted cash non-current   13,701      17,155   
Other non-current assets   953      681   
Total assets   1,114,643      1,092,904   

LIABILITIES AND EQUITY
       
Current portion of long-term debt   64,054      68,291   
Other current liabilities   22,730      20,865   
Long-term debt, net of current portion   536,995      540,562   
Other non-current liabilities   922      5,226   
Mezzanine equity   17,200      17,567   
Shareholders’ equity   472,742      440,393   
Total liabilities and equity   1,114,643      1,092,904   

TABLE 4

RECONCILIATION OF ADJUSTED NET INCOME/(LOSS), EBITDA, ADJUSTED EBITDA AND ADJUSTED EARNINGS/(LOSS) PER SHARE

    Three-Months Period Ended

September 30,
  Nine-Months Period Ended

September 30,
(In thousands of U.S. Dollars except for share and per share data)   2019   2020   2019   2020

Net Income/(Loss) – Adjusted Net Income/(Loss)
               
Net Income/(Loss)   5,247      3,311        12,484      (20,519 )  
Plus Loss on derivatives   —      272        —      1,009     
Plus Foreign currency loss/(gain)   213      (57 )     295      (491 )  
Plus Early Redelivery cost   63      —        63      —     
Plus Loss on inventory valuation   348      —        348      —     
Adjusted net income/(loss)   5,871      3,526        13,190      (20,001 )  
EBITDA – Adjusted EBITDA                
Net income/(loss)   5,247      3,311        12,484      (20,519 )  
Plus Net Interest expense   6,224      4,564        19,411      16,337     
Plus Depreciation   12,669      13,829        37,375      40,395     
Plus Amortization and write-off of deferred finance charges   358      429        1,035      1,324     
EBITDA   24,498      22,133        70,305      37,537     
Plus Early Redelivery cost   63      —        63      —     
Plus Loss on inventory valuation   348      —        348      —     
Plus Loss on derivatives   —      272        —      1,009     
Plus Foreign currency loss/(gain)   213      (57 )     295      (491 )  
ADJUSTED EBITDA   25,122      22,348        71,011      38,055     
Earnings  per share                
Net income/(loss)   5,247      3,311        12,484      (20,519 )  
Less Preferred dividend   2,875      2,876        8,620      8,622     
Less Mezzanine equity measurement adjustment   —      360        304      495     
Net income/(loss) available to common shareholders   2,372      75        3,560      (29,636 )  
Weighted average number of shares   101,279,564      102,160,308        101,367,866      102,762,932     
Earnings/(Loss) per share   0.02      0.00   0.04      (0.29 )  
Adjusted Earnings/(Loss) per share                
Adjusted Net Income/(Loss)   5,871      3,526        13,190      (20,001 )  
Less Preferred dividend   2,875      2,876        8,620      8,622     
Less Mezzanine measurement adjustment   —      360        304      495     
Adjusted Net income/(loss) available to common shareholders   2,996      290        4,266      (29,118 )  
Weighted average number of shares   101,279,564      102,160,308        101,367,866      102,762,932     
Adjusted Earnings/(loss) per share   0.03      0.00   0.04      (0.28 )  

EBITDA, Adjusted EBITDA, Adjusted Net income/(loss) and Adjusted earnings/(loss) per share are not recognized measurements under US GAAP.
– EBITDA represents Net income before interest, income tax expense, depreciation and amortization.
– Adjusted EBITDA represents EBITDA before loss on inventory valuation, gain/(loss) on derivatives, early redelivery cost and gain/(loss) on foreign currency.
– Adjusted Net income/(loss) represents Net income/(loss) before loss on inventory valuation, gain/(loss) on derivatives, early redelivery cost and gain/(loss) on foreign currency.
– Adjusted earnings/(loss) per share represents Adjusted Net income/(loss) less preferred dividend divided by the weighted average number of shares.
– EBITDA, Adjusted EBITDA, Adjusted Net income/(loss) and Adjusted earnings per share are used as supplemental financial measures by management and external users of financial statements, such as investors, to assess our financial and operating performance. The Company believes that these non-GAAP financial measures assist our management and investors by increasing the comparability of our performance from period to period. The Company believes that including these supplemental financial measures assists our management and investors in (i) understanding and analyzing the results of our operating and business performance, (ii) selecting between investing in us and other investment alternatives and (iii) monitoring our financial and operational performance in assessing whether to continue investing in us. The Company believes that EBITDA, Adjusted EBITDA, Adjusted Net income/(loss) and Adjusted earnings/(loss) per share are useful in evaluating the Company’s operating performance from period to period because the calculation of EBITDA generally eliminates the effects of financings, income taxes and the accounting effects of capital expenditures and acquisitions, the calculation of Adjusted EBITDA generally further eliminates the effects from loss on sale of assets, gain/(loss) on derivatives, early redelivery cost and gain/(loss) on foreign currency, items which may vary from year to year and for different companies for reasons unrelated to overall operating performance. Furthermore, the calculation of Adjusted Net income/(loss) generally eliminates the effects of loss on sale of assets, gain/(loss) on derivatives, early redelivery cost and gain/(loss) on foreign currency, items which may vary from year to year and for different companies for reasons unrelated to overall operating performance. EBITDA, Adjusted EBITDA, Adjusted Net income and Adjusted earnings per share have limitations as analytical tools, and should not be considered in isolation, or as a substitute for analysis of the Company’s results as reported under US GAAP. EBITDA, Adjusted EBITDA, Adjusted Net income/(loss) and Adjusted earnings per share, should not be considered as substitutes for net income and other operations data prepared in accordance with US GAAP or as a measure of profitability. While EBITDA and Adjusted EBITDA, Adjusted Net income/(loss) and Adjusted earnings/(loss) per share, are frequently used as measures of operating results and performance, they are not necessarily comparable to other similarly titled captions of other companies due to differences in methods of calculation. In evaluating Adjusted EBITDA, Adjusted Net income/(loss) and Adjusted earnings/(loss) per share, you should be aware that in the future we may incur expenses that are the same as or similar to some of the adjustments in this presentation. Our presentation of Adjusted EBITDA, Adjusted Net income/(loss) and Adjusted earnings/(loss) per share should not be construed as an inference that our future results will be unaffected by the excluded items.

TABLE 5: FLEET DATA AND AVERAGE DAILY INDICATORS

  Three-Months Period Ended

September 30,
  Nine-Months Period Ended

September 30,
  2019   2020   2019   2020
FLEET DATA              
Number of vessels at period’s end 41        42        41        42     
Average age of fleet (in years) 9.08        9.86        9.08        9.86     
Ownership days (1) 3,772        3,864        11,193        11,402     
Available days (2) 3,541        3,726        10,857        10,972     
Average number of vessels in the period (3) 41.00        42.00        41.00        41.77     
AVERAGE DAILY RESULTS              
Time charter equivalent rate (4) $ 13,311        $ 12,575        $ 12,513        $ 9,940     
Daily vessel operating expenses (5) $ 4,448        $ 4,896        $ 4,406        $ 4,799     
Daily vessel operating expenses excluding dry-docking and pre-delivery expenses (6) $ 4,053        $ 4,459        $ 4,162        $ 4,318     
Daily general and administrative expenses (7) $ 1,363        $ 1,418        $ 1,368        $ 1,388     
TIME CHARTER EQUIVALENT RATE RECONCILIATION              
(In thousands of U.S. Dollars except for available days and Time charter equivalent rate)              
Revenues $ 52,927        $ 53,992        $ 150,971        $ 151,632     
Less commissions (2,213 )     (2,059 )     (6,457 )     (5,703 )  
Less voyage expenses (3,581 )     (5,080 )     (8,664 )     (36,866 )  
Time charter equivalent revenue $ 47,133        $ 46,853        $ 135,850        $ 109,063     
Available days (2) 3,541        3,726        10,857        10,972     
Time charter equivalent rate (4) $ 13,311        $ 12,575        $ 12,513        $ 9,940     

_____________

(1) Ownership days represents the aggregate number of days in a period during which each vessel in our fleet has been owned by us.
(2) Available days represents the total number of days in a period during which each vessel in our fleet was in our possession, net of off-hire days associated with scheduled maintenance, which includes major repairs, drydockings, vessel upgrades or special or intermediate surveys.
(3) Average number of vessels in the period is calculated by dividing ownership days in the period by the number of days in that period.
(4) Time charter equivalent rate, or TCE rate, represents our charter revenues less commissions and voyage expenses during a period divided by the number of available days during such period. TCE rate is a standard shipping industry performance measure used primarily to compare daily earnings generated by vessels on period time charters and spot time charters with daily earnings generated by vessels on voyage charters, because charter rates for vessels on voyage charters are generally not expressed in per day amounts, while charter rates for vessels on period time charters and spot time charters generally are expressed in such amounts. We have only rarely employed our vessels on voyage charters and, as a result, generally our TCE rates approximate our time charter rates.
(5) Daily vessel operating expenses are calculated by dividing vessel operating expenses for the relevant period by ownership days for such period. Vessel operating expenses include crewing, insurance, lubricants, spare parts, provisions, stores, repairs, maintenance including dry-docking, statutory and classification expenses and other miscellaneous items.
(6) Daily vessel operating expenses excluding dry-docking and pre-delivery expenses are calculated by dividing vessel operating expenses excluding dry-docking and pre-delivery expenses for the relevant period by ownership days for such period. Dry-docking expenses include costs of shipyard, paints and agent expenses and pre-delivery expenses include initially supplied spare parts, stores, provisions and other miscellaneous items provided to a newbuild or second hand acquisition prior to their operation.
(7) Daily general and administrative expenses are calculated by dividing general and administrative expenses for the relevant period by ownership days for such period. Daily general and administrative expenses include daily management fees payable to our Managers and daily company administration expenses.

                                    Table 6: Detailed fleet and employment profile as of November 6, 2020

Vessel Name   Dwt   Year

Built 1
  Country of

Construction
  Charter

Type
  Charter

Rate 2
  Commissions 3   Charter Period 4
CURRENT FLEET                          
Panamax                              
Maria   76,000   2003   Japan   Period   $ 9,349      5.00  %   February 2020 December 2020
Koulitsa   76,900   2003   Japan   Period   $ 11,000      5.00  %   November 2020 November 2020
Paraskevi   74,300   2003   Japan   Spot   $ 10,734      5.00  %   October 2020 November 2020
Vassos   76,000   2004   Japan   Spot   $ 11,000      5.00  %   October 2020 November 2020
Katerina   76,000   2004   Japan   Spot   $ 7,925      5.00  %   March 2020 November 2020
Maritsa   76,000   2005   Japan   Period   $ 7,445      5.00  %   October 2020 November 2020
Efrossini   75,000   2012   Japan   Spot   $ 12,204      5.00  %   September 2020 December 2020
Zoe 10   75,000   2013   Japan   Spot   $ 11,650      5.00  %   September 2020 April 2021
Kypros Land 10 , 15   77,100   2014   Japan   Period   $ 13,800      3.75  %   August 2020 August 2022
          BPI 82 5TC * 97%  – $2,150   3.75  %   August 2022 August 2025
Kypros Sea 15   77,100   2014   Japan   Period   $ 13,800      3.75  %   July 2020 July 2022
          BPI 82 5TC * 97%  – $2,150   3.75  %   July 2022 July 2025
Kypros Bravery 13   78,000   2015   Japan   Period   $ 11,750      3.75  %   August 2020 August 2022
          BPI 82 5TC * 97%  – $2,150   3.75  %   August 2022 August 2025
Kypros Sky 8 , 13   77,100   2015   Japan   Period   $ 11,750      3.75  %   August 2020 August 2022
          BPI 82 5TC * 97%  – $2,150   3.75  %   August 2022 August 2025
Kypros Loyalty 13   78,000   2015   Japan   Period   $ 11,750      3.75  %   July 2020 July 2022
          BPI 82 5TC * 97%  – $2,150   3.75  %   July 2022 July 2025
Kypros Spirit 8, 15   78,000   2016   Japan   Period   $ 13,800      3.75  %   July 2020 July 2022
          BPI 82 5TC * 97%  – $2,150   3.75  %   July 2022 July 2025
Kamsarmax                              
Pedhoulas Merchant   82,300   2006   Japan   Spot   $ 12,250      5.00  %   September 2020 November 2020
Pedhoulas Trader   82,300   2006   Japan   Period   $ 10,859      5.00  %   October 2020 November 2020
Pedhoulas Leader   82,300   2007   Japan   Spot   $ 12,200      5.00  %   October 2020 November 2020
Pedhoulas Commander   83,700   2008   Japan   Period   $ 9,950      5.00  %   June 2019 May 2021
Pedhoulas

Builder
  81,600   2012   China   Spot 12   $ 11,550      5.00  %   October 2020 December 2020
Pedhoulas Fighter   81,600   2012   China   Spot 12   $ 10,196      5.00  %   September 2020 November 2020
Pedhoulas Farmer 5   81,600   2012   China   Spot 11   $ 13,200      5.00  %   October 2020 December 2020
Pedhoulas Cherry   82,000   2015   China   Spot 12   $ 10,224      5.00  %   September 2020 November 2020
Pedhoulas Rose 5   82,000   2017   China   Spot12   $ 15,000      5.00  %   August 2020 December 2020
Pedhoulas Cedrus   82,000   2017   China   Spot   $ 13,000      3.75  %   August 2020 May 2021
        Period   $ 13,000      3.75  %   May 2021 May 2021
Post-Panamax                          
Marina   87,000   2006   Japan   Spot12   $ 11,750      5.00  %   November 2020 December 2020
Xenia   87,000   2006   Japan   Spot12   $ 11,620      5.00  %   September 2020 November 2020
Sophia   87,000   2007   Japan                  
Eleni   87,000   2008   Japan   Spot12   $ 10,169      5.00  %   October 2020 December 2020
Martine   87,000   2009   Japan   Spot12   $ 11,900      5.00  %   November 2020 December 2020
Andreas K   92,000   2009   South Korea                  
Panayiota K 9   92,000   2010   South Korea   Spot 12   $ 5,613      5.00  %   October 2020 November 2020
Agios Spyridonas 9   92,000   2010   South Korea   Spot 11   $ 12,100      5.00  %   November 2020 December 2020
Venus Heritage 10   95,800   2010   Japan   Spot 12   $ 21,442      5.00  %   November 2020 January 2021
Venus History 10   95,800   2011   Japan   Spot12   $ 11,500      5.00  %   November 2020 December 2020
Venus Horizon   95,800   2012   Japan   Spot12   $ 8,850      5.00  %   June 2020 November 2020
Troodos Sun 11   85,000   2016   Japan   Spot18   $ 2,275      5.00  %   October 2020 December 2020
Troodos Air   85,000   2016   Japan   Spot12   $ 10,500      5.00  %   November 2020 December 2020
Troodos Oak 14   85,000   2020   Japan   Spot   109% BPI-82 5TC   5.00  %   June 2020 May 2021
Capesize                              
Mount Troodos 16   181,400   2009   Japan   Period   BCI*103.5%+80% SCR BNFT   5.00  %   April 2020 June 2021
Kanaris   178,100   2010   China   Period 6   $ 25,928      5.00  %   September 2011 September 2031
Pelopidas   176,000   2011   China   Period   $ 38,000      5.00  %   January 2012 January 2022
Lake Despina   181,400   2014   Japan   Period 7   $ 24,810      5.00  %   January 2014 January 2024
TOTAL   3,862,000                          
Orderbook
TBN17   82,000   1H 2022   Japan                  

(1) For existing vessels, the year represents the year built. For any newbuilds, the date shown reflects the expected delivery dates.
(2) Quoted charter rates are the recognized daily gross charter rates. For charter parties with variable rates among periods or consecutive charter parties with the same charterer, the recognized gross daily
charter rate represents the weighted average gross daily charter rate over the duration of the applicable charter period or series of charter periods, as applicable. In the case of a charter agreement that
provides for additional payments, namely ballast bonus to compensate for vessel repositioning, the gross daily charter rate presented has been adjusted to reflect estimated vessel repositioning expenses.
Gross charter rates are inclusive of commissions. Net charter rates are charter rates after the payment of commissions. In the case of voyage charters, the charter rate represents revenue recognized on a
pro rata basis over the duration of the voyage from load to discharge port less related voyage expenses. 
(3) Commissions reflect payments made to third-party brokers or our charterers.
(4) The start dates listed reflect either actual start dates or, in the case of contracted charters that had not commenced as of November 6, 2020, the scheduled start dates. Actual start dates and redelivery dates may
differ from the referenced scheduled start and redelivery dates depending on the terms of the charter and market conditions and does not reflect the options to extend the period time charter.
(5) MV Pedhoulas Farmer and MV Pedhoulas Rose were sold and leased back, in 2015 and 2017, respectively, on a bareboat charter basis for a period of 10 years, with a purchase obligation at the end of the
bareboat charter period and purchase options in favor of the Company after the second year of the bareboat charter, at annual intervals and predetermined purchase prices.
(6) Charterer agreed to reimburse us for part of the cost of the scrubbers and BWTS to be installed on the vessel, which is recorded by increasing the recognized daily charter rate by $634 over the remaining
tenor of the time charter party.
(7) A period time charter of 10 years at a gross daily charter rate of $23,100 for the first two and a half years and of $24,810 for the remaining period. In January 2017, the period time charter was amended
to reflect substitution of the initial charterer with its subsidiary guaranteed by the initial charterer and changes in payment terms; all other period charter terms remained unchanged. The charter agreement
grants the charterer the option to purchase the vessel at any time beginning at the end of the seventh year of the period time charter period, at a price of $39.0 million less 1.00% commission, decreasing
thereafter on a pro-rated basis by $1.5 million per year. The Company holds a right of first refusal to buy back the vessel in the event that the charterer exercises its option to purchase the vessel and
subsequently offers to sell such vessel to a third party. The charter agreement also grants the charterer an option to extend the period time charter for an additional twelve months at a time at a gross daily
charter rate of $26,330, less 1.25% total commissions, which option may be exercised by the charterer a maximum of two times.
(8) MV Kypros Sky and MV Kypros Spirit were sold and leased back in December 2019 on a bareboat charter basis for a period of eight years, with purchase options in favor of the Company commencing
three years following the commencement of the bareboat charter period and a purchase obligation at the end of the bareboat charter period, all at predetermined purchase prices.
(9) MV Panayiota K and MV Agios Spyridonas were sold and leased back in January 2020 on a bareboat charter basis for a period of six years, with purchase options in favor of the Company commencing three
years following the commencement of the bareboat charter period and a purchase obligation at the end of the bareboat charter period, all at predetermined purchase prices.
(10) MV Zoe, MV Kypros Land, MV Venus Heritage and MV Venus History were sold and leased back in November 2019, on a bareboat charter basis, one for a period of eight years and three for a period of
seven and a half years, with a purchase option in favor of the Company five years and nine months following the commencement of the bareboat charter period at a predetermined purchase price.
(11) Scrubber benefit was agreed on the basis of fuel consumption of heavy fuel oil and the price differential between the heavy fuel oil and the compliant fuel cost for the voyage and is included on the daily
gross charter rate presented.
(12) Scrubber benefit was agreed on the basis of fuel consumption of heavy fuel oil and the price differential between the heavy fuel oil and the compliant fuel cost for the voyage and is not included on the daily
gross charter rate presented.
(13) A period time charter of 5 years at a daily gross charter rate of $11,750 for the first two years and a gross daily charter rate linked to the BPI-82 5TC times 97% minus $2,150, for the remaining period.
(14) A period time charter of 11 to 13 months at a gross daily charter rate linked to the BPI-82 5TC times 109%.
(15) A period time charter of 5 years at a daily gross charter rate of $13,800 for the first two years and a gross daily charter rate linked to the BPI-82 5TC times 97% minus $2,150, for the remaining period.
(16) A period time charter at a gross daily charter rate linked to the Baltic Exchange Capesize Index (“BCI”) times 103.5% plus 80% of scrubber benefit.
(17) The newbuild vessel will be sold and leased back upon delivery in 1H 2022, on a bareboat charter basis for a period of ten years with a purchase option in favor of the Company three years following the commencement of the bareboat charter period and a purchase obligation at the end of the bareboat charter period, all at predetermined purchase prices.
(18) A spot time charter which refers to a trip back to Atlantic.

About Safe Bulkers, Inc.

The Company is an international provider of marine drybulk transportation services, transporting bulk cargoes, particularly coal, grain and iron ore, along worldwide shipping routes for some of the world’s largest users of marine drybulk transportation services. The Company’s common stock, series C preferred stock and series D preferred stock are listed on the NYSE, and trade under the symbols “SB”, “SB.PR.C”, and “SB.PR.D”, respectively.

Forward-Looking Statements

This press release contains forward-looking statements (as defined in Section 27A of the Securities Exchange Act of 1934, as amended, and in Section 21E of the Securities Act of 1933, as amended) concerning future events, the Company’s growth strategy and measures to implement such strategy, including expected vessel acquisitions and entering into further time charters. Words such as “expects,” “intends,” “plans,” “believes,” “anticipates,” “hopes,” “estimates” and variations of such words and similar expressions are intended to identify forward-looking statements. Although the Company believes that the expectations reflected in such forward-looking statements are reasonable, no assurance can be given that such expectations will prove to have been correct. These statements involve known and unknown risks and are based upon a number of assumptions and estimates that are inherently subject to significant uncertainties and contingencies, business disruptions due to natural disasters or other events, such as the recent COVID-19 pandemic, many of which are beyond the control of the Company. Actual results may differ materially from those expressed or implied by such forward-looking statements. Factors that could cause actual results to differ materially include, but are not limited to, changes in the demand for drybulk vessels, competitive factors in the market in which the Company operates, risks associated with operations outside the United States and other factors listed from time to time in the Company’s filings with the Securities and Exchange Commission. The Company expressly disclaims any obligations or undertaking to release any updates or revisions to any forward-looking statements contained herein to reflect any change in the Company’s expectations with respect thereto or any change in events, conditions or circumstances on which any statement is based.

For further information please contact:

Company Contact:

Dr. Loukas Barmparis
President
Safe Bulkers, Inc.
Tel.: +30 21 11888400
+357 25 887200
E-Mail:[email protected]  

Investor Relations / Media Contact:

Nicolas Bornozis, President
Capital Link, Inc.
230 Park Avenue, Suite 1536
New York, N.Y. 10169
Tel.: (212) 661-7566
Fax: (212) 661-7526
E-Mail:[email protected]

Dicerna to Participate in Upcoming Investor Conferences

Dicerna to Participate in Upcoming Investor Conferences

LEXINGTON, Mass.–(BUSINESS WIRE)–Dicerna Pharmaceuticals, Inc. (Nasdaq: DRNA) (the “Company” or “Dicerna”), a leading developer of investigational ribonucleic acid interference (RNAi) therapeutics, today announced that Douglas M. Fambrough, Ph.D., president and chief executive officer, will be participating in fireside chats at two upcoming investor conferences:

  • Stifel Virtual Healthcare Conference on Wednesday, Nov. 18, 2020 at 3:20 p.m. ET
  • Evercore ISI 3rd Annual HealthCONx Virtual Conference on Tuesday, Dec. 1, 2020 at 10:05 a.m. ET

A live audio webcast of each event will be accessible from the Investors and Media section of the Dicerna website at www.investors.dicerna.com. An archived replay will be available on the Company’s website following the event.

About Dicerna Pharmaceuticals, Inc.

Dicerna Pharmaceuticals, Inc. (Nasdaq: DRNA) is a biopharmaceutical company focused on discovering, developing and commercializing medicines that are designed to leverage ribonucleic acid interference (RNAi) to silence selectively genes that cause or contribute to disease. Using our proprietary RNAi technology platform called GalXC™, Dicerna is committed to developing RNAi-based therapies with the potential to treat both rare and more prevalent diseases. By silencing disease-causing genes, Dicerna’s GalXC platform has the potential to address conditions that are difficult to treat with other modalities. Initially focused on hepatocytes, Dicerna has continued to innovate and is exploring new applications of its RNAi technology beyond the liver, targeting additional tissues and enabling new therapeutic applications. In addition to our own pipeline of core discovery and clinical candidates, Dicerna has established collaborative relationships with some of the world’s leading pharmaceutical companies, including Novo Nordisk A/S, Roche, Eli Lilly and Company, Alexion Pharmaceuticals, Inc., Boehringer Ingelheim International GmbH and Alnylam Pharmaceuticals, Inc. Between Dicerna and our collaborative partners, we currently have more than 20 active discovery, preclinical or clinical programs focused on rare, cardiometabolic, viral, chronic liver and complement-mediated diseases, as well as neurodegeneration and pain. At Dicerna, our mission is to interfere – to silence genes, to fight disease, to restore health. For more information, please visit www.dicerna.com.

Cautionary Note on Forward-Looking Statements

This press release includes forward-looking statements pertaining to the Company’s planned participation at investor conferences, which may include discussion of the Company’s business and operations, including the discovery, development and commercialization of our product candidates and technology platform, and the therapeutic potential thereof, the success of our collaborations with partners and any potential future collaborations. Such forward-looking statements are subject to risks and uncertainties that could cause actual results to differ materially from those expressed or implied in such statements. Applicable risks and uncertainties include those relating to our preclinical research and clinical programs and other risks identified under the heading “Risk Factors” included in our most recent Form 10-Q filing and in other future filings with the SEC. The forward-looking statements contained in this press release reflect Dicerna’s current views with respect to future events, and Dicerna does not undertake and specifically disclaims any obligation to update any forward-looking statements.

GalXC™ is a trademark of Dicerna Pharmaceuticals, Inc.

Media:

Amy Trevvett

+1 617-612-6253

[email protected]

Investors:

Lauren Stival

+1 617-514-0461

[email protected]

KEYWORDS: Massachusetts United States North America

INDUSTRY KEYWORDS: Research Finance Genetics Banking Clinical Trials Professional Services Biotechnology Pharmaceutical Health Science

MEDIA:

Logo
Logo

Atlas Financial Holdings Announces Sale of Large Paratransit Account Renewal Rights to National Interstate Insurance Company; Reiterates Extension of Small Account Underwriting Agreement

Atlas Financial Holdings Announces Sale of Large Paratransit Account Renewal Rights to National Interstate Insurance Company; Reiterates Extension of Small Account Underwriting Agreement

CHICAGO–(BUSINESS WIRE)–Atlas Financial Holdings, Inc. (OTC: AFHIF) (“Atlas” or the “Company”) today announced that further to the extension and expansion of its agreement with National Interstate Insurance Company (“NATL”), which was previously announced in July 2020, the Company and NATL executed a renewal rights agreement with respect to paratransit accounts with eight or more vehicles (“Large Paratransit Accounts”). Pursuant to this agreement, the Company and NATL will work together to transition the handling of Large Paratransit Accounts to NATL during the next year. The Company received $2.9 million as consideration from NATL for this transaction.

Under the previously announced expanded agreement, the Company’s managing general agency (“MGA”) subsidiary, Anchor Group Management, Inc. (“AGMI”), will continue to manage owner operators and fleets with seven or less vehicles (“Small Paratransit Accounts”) until at least August 2021. If the Small Paratransit Account program is not extended further, NATL continues to retain the option to purchase renewal rights on this segment at the expiration of the agreement period. Under the terms of the agreements, the Company will not compete with NATL for Large Paratransit Accounts for a period of three years following the Large Paratransit Account renewal rights transaction. Other previously disclosed material terms of the agreements between the parties remains unchanged.

Management Commentary

Scott D. Wollney, Atlas’ President & CEO said: “We are very pleased with this transaction as well as our continuing relationship with National Interstate, which we believe demonstrates the value that our MGA focused strategy delivers to our business partners, shareholders and other stakeholders. Our team has been working very effectively with the National Interstate team and is extremely pleased to be able to continue offering specialized insurance programs to smaller accounts on a go-forward basis. National Interstate continues to be an extremely valuable partner and we are proud to be working together to support paratransit operators providing essential rides across the U.S.”

Mr. Wollney continued, “Atlas and AGMI’s focus has centered around owner operators and smaller accounts and we believe the ongoing relationship confirms the core competency we’ve developed in this unique area. It is consistent with our emphasis being placed on generating EBITDA at the MGA level while endeavoring to reduce risk and capital requirements related to traditional primary insurance company operations. We will continue to pursue opportunities to leverage this expertise in other areas of specialty commercial auto as a managing agent as well.”

Piper Sandler & Co. acted as exclusive financial advisor to Atlas in connection with this transaction.

About Atlas

The primary business of Atlas is commercial automobile insurance in the United States, with a niche market orientation and focus on insurance for the “light” commercial automobile sector including taxi cabs, nonemergency paratransit, limousine/livery (including full-time transportation network company drivers) and business auto.

The Company’s strategy is focused on leveraging its managing general agency operation (“AGMI”) and its insuretech digital platform (“optOn”). For more information about Atlas, please visit www.atlas-fin.com , www.agmiinsurance.com , and www.getopton.com.

Forward-Looking Statements

This release includes forward-looking statements regarding Atlas and its insurance subsidiaries and businesses. Such statements are based on the current expectations of the management of each entity. The words “anticipate,” “expect,” “believe,” “may,” “should,” “estimate,” “project,” “outlook,” “forecast” or similar words are used to identify such forward looking information. The forward-looking events and circumstances discussed in this release may not occur and could differ materially as a result of known and unknown risk factors and uncertainties affecting the Companies, including risks regarding the insurance industry, economic factors and the equity markets generally and the risk factors discussed in the “Risk Factors” section of the Company’s 2018 Annual Report on Form 10-K. No forward-looking statement can be guaranteed. Except as required by applicable securities laws, forward-looking statements speak only as of the date on which they are made and Atlas and its subsidiaries undertake no obligation to publicly update or revise any forward-looking statement, whether as a result of new information, future events, or otherwise.

At the Company

Atlas Financial Holdings, Inc.

Scott Wollney, CEO

847-700-8600

[email protected]

www.atlas-fin.com

Investor Relations

The Equity Group Inc.

Adam Prior, Senior Vice President

212-836-9606

[email protected]

www.theequitygroup.com

KEYWORDS: Illinois United States North America

INDUSTRY KEYWORDS: Insurance Finance Automotive General Automotive Banking Professional Services Other Automotive Other Professional Services Fleet Management

MEDIA:

Resources Connection, Inc. to Participate in the JP Morgan Ultimate Services Investor Conference

Resources Connection, Inc. to Participate in the JP Morgan Ultimate Services Investor Conference

IRVINE, Calif.–(BUSINESS WIRE)–
Resources Connection, Inc. (the “Company”) (NASDAQ: RGP), a global consulting firm, today announced that Chief Executive Officer Kate Duchene, President & Chief Operating Officer Timothy Brackney, and Chief Financial Officer Jennifer Ryu will be participating in JP Morgan’s Ultimate Services Investor Conference on Thursday, November 19, 2020, hosting investor meetings throughout the day.

About RGP

RGP is a global consulting firm that enables rapid business outcomes by bringing together the right people to create transformative change. As a human capital partner for our clients, we specialize in solving today’s most pressing business problems across the enterprise in the areas of transactions, regulations, and transformations. Our engagements are designed to leverage human connection and collaboration to deliver practical solutions and more impactful results that power our clients, consultants and partners’ success.

RGP was founded in 1996 to help finance executives with operational needs and special projects created by workforce gaps. Our first-to-market, agile human capital model disrupted the professional services industry at a time when traditional talent models prevailed. Today’s new ecosystem for work embraces our founding principle – quickly align the right resource for the work at hand with a premium placed on value, efficiency and ease of use.

Our pioneering approach to workforce strategy uniquely positions us to support our clients on their transformation journeys. We are their partner in delivering on the future of work. With approximately 3,300 professionals, we annually engage with over 2,400 clients around the world from more than 60 practice offices and multiple virtual offices. Headquartered in Irvine, California, RGP is proud to have served 88 of the Fortune 100.

The Company is listed on the Nasdaq Global Select Market, the exchange’s highest tier by listing standards. To learn more about RGP, visit: http://www.rgp.com. (RGP-F)

Investor Contact:

Jenn Ryu, Chief Financial Officer

(US+) 1-714-430-6500

[email protected]

Media Contact:

Michael Sitrick, CEO Sitrick Group

(US+) 1-310-788-2850

[email protected]

KEYWORDS: United States North America California

INDUSTRY KEYWORDS: Consulting Professional Services Human Resources

MEDIA:

Logo
Logo

Repare Therapeutics Reports Third Quarter 2020 Financial Results and Operational Highlights

Repare Therapeutics Reports Third Quarter 2020 Financial Results and Operational Highlights

– Initiated GLP toxicology studies for newly designated RP-6306, the Company’s CCNE-1 synthetic-lethal inhibitor program

– Phase 1 clinical trial for RP-6306 is anticipated to commence in Q3 2021, reflecting an accelerated timeline from prior guidance

– Initiated a Phase 1/2 clinical trial for RP-3500 as a monotherapy and in combination with talazoparib in patients with solid tumors as previously reported

CAMBRIDGE, Mass. & MONTREAL–(BUSINESS WIRE)–
Repare Therapeutics Inc. (“Repare” or the “Company”) (Nasdaq: RPTX), a leading clinical-stage precision oncology company enabled by its proprietary synthetic lethality approach to the discovery and development of novel therapeutics, today reported financial results for the third quarter ended September 30, 2020, as well as recent business highlights.

“Since the closing of our IPO in June, we have made substantial and consistent progress to advance the development of our lead RP-3500 program, entering the clinic in July following the opening of a Phase 1/2 US IND for use as a monotherapy and in combination with talazoparib, all in patients with solid tumors,” said Lloyd M. Segal, President and Chief Executive Officer of Repare. “We also expect to initiate a Phase 1 clinical trial for RP-6306 in the third quarter of 2021, ahead of our previously conveyed timeline where we anticipated an IND filing in the second half of 2021. We believe that our work in advancing a first-in-class product candidate into the clinic further validates our progress in identifying new synthetic lethal pairs and developing potent and selective inhibitors.”

Third Quarter 2020 Review and Operational Updates:

  • Advanced CCNE-1 synthetic lethal inhibitor (now designated RP-6306) program into Good Laboratory Practice (GLP) toxicology studies ahead of original timeline. The Company anticipates initiating a Phase 1 clinical trial for RP-6306 in the third quarter of 2021, which is ahead of its original guidance of an IND filing in the second half of 2021.
  • Initiated a Phase 1/2 clinical trial evaluating RP-3500 as a monotherapy and in combination with Pfizer’s PARP inhibitor, talazoparib, in patients with solid tumors. In July 2020, the Company began dosing in a Phase 1/2 clinical trial of RP-3500, a potent and selective oral small molecule inhibitor of ATR (Ataxia-Telangiectasia and Rad3-related protein kinase) for the treatment of solid tumors in patients with specific genome instability-related genetic alterations, including those in the ATM gene (ataxia telangiectasia mutated kinase). RP-3500 will be evaluated as a monotherapy and in combination with Pfizer’s PARP inhibitor, talazoparib. Topline results are expected to be reported in the second half of 2021.
  • Inaugurated a newly expanded laboratory and office facility in Montreal, Quebec. In September 2020, the Company materially expanded its research footprint with the addition of 17,000 square feet of combined laboratory and office space in a newly built facility. The new facility more than doubled the Company’s laboratory capacity for its CRISPR-enabled genome-wide synthetic lethal target platform, SNIPRx®, including dedicated space for work related to accelerating all of Repare’s preclinical assets, including those under its research collaboration with Bristol Myers Squibb.
  • Appointed new executive officer. In October 2020, Repare appointed Dr. Laurence F. Akiyoshi as its Executive Vice-President, Organizational and Leadership Development. Dr. Akiyoshi has joined Repare’s executive team after having served as an independent consultant to the Company for the past two years. In addition to his work with Repare, Dr. Akiyoshi has operated a private organizational development consulting practice that has advised numerous companies on scaling their organizations to support rapid growth. His clients have included leadership teams at Apple, LinkedIn, CrowdStrike and Box. Dr. Akiyoshi will be principally focused on organization design, leadership development, and attracting and retaining key team members necessary for Repare’s achievement of its corporate objectives.

Third Quarter 2020 Financial Results:

  • Cash and restricted cash: Cash and restricted cash as of September 30, 2020 were $348.1 million.
  • Research and development expenses, net of tax credits (Net R&D): Net R&D expenses were $10.1 million and $27.7 million for the three and nine month periods ended September 30, 2020, respectively, as compared to $5.6 million and $14.2 million in the same periods in the prior year, respectively. Increases in R&D for the three and nine month periods ended September 30, 2020 were primarily due to increases in development costs related to Repare’s RP-3500 and RP-6306 programs, as well as increases in personnel-related expenses and certain other R&D expenses.
  • General and administrative (G&A) expenses: G&A expenses were $4.0 million and $9.6 million for the three and nine month periods ended September 30, 2020, respectively, as compared to $1.3 million and $3.4 million in the same periods in the prior year, respectively. Increases in G&A for the three and nine month periods ended September 30, 2020 were due to increases in payroll and personnel costs as well as increases in legal, professional and D&O insurance costs in connection with preparations for becoming and now operating as a public company.
  • Net loss: Net loss was $13.8 million, or $0.37 per share in the third quarter of 2020 and $38.2 million, or $2.63 per share, in the first nine months of 2020.

About Repare Therapeutics’ SNIPRx® Platform

Repare’s SNIPRx® platform is a genome-wide CRISPR-based screening approach that utilizes proprietary isogenic cell lines to identify novel and known synthetic lethal gene pairs and the corresponding patients who are most likely to benefit from the Company’s therapies based on the genetic profile of their tumors. Repare’s platform enables the development of precision therapeutics in patients whose tumors contain one or more genomic alterations identified by SNIPRx® screening, in order to selectively target those patients most likely to achieve clinical benefit from resulting product candidates.

About Repare Therapeutics, Inc.

Repare Therapeutics is a leading clinical-state precision oncology company enabled by its proprietary synthetic lethality approach to the discovery and development of novel therapeutics. The Company utilizes its genome-wide, CRISPR-enabled SNIPRx® platform to systematically discover and develop highly targeted cancer therapies focused on genomic instability, including DNA damage repair. The Company’s pipeline includes its lead product candidate RP-3500, a potential leading ATR inhibitor, as well as CCNE1-SL inhibitor and Polθ inhibitor programs. For more information, please visit reparerx.com.

SNIPRx® is a registered trademark of Repare Therapeutics Inc.

Forward-Looking Statement

This press release contains “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. All statements in this press release other than statements of historical facts are “forward-looking statements. These statements may be identified by words such as “aims,” “anticipates,” “believes,” “could,” “estimates,” “expects,” “forecasts,” “goal,” “intends,” “may,” “plans,” “possible,” “potential,” “seeks,” “will” and variations of these words or similar expressions that are intended to identify forward-looking statements, although not all forward-looking statements contain these words. Forward-looking statements in this press release include, but are not limited to, statements regarding the discovery of potential product candidates using SNIPRx® platform; and the clinical development of the Company’s pipeline and its research and development programs, including the anticipated timing of its clinical trials of RP-3500 and RP-6306; and the development of preclinical assets pursuant to the Company’s collaboration with Bristol Myers Squibb. These forward-looking statements are based on the Company’s expectations and assumptions as of the date of this press release. Each of these forward-looking statements involves risks and uncertainties that could cause the Company’s clinical development programs, future results or performance to differ materially from those expressed or implied by the forward-looking statements. Many factors may cause differences between current expectations and actual results, including the impacts of the COVID-19 pandemic on the Company’s business, clinical trials and financial position, unexpected safety or efficacy data observed during preclinical studies or clinical trials, clinical trial site activation or enrollment rates that are lower than expected, changes in expected or existing competition, changes in the regulatory environment, the uncertainties and timing of the regulatory approval process, and unexpected litigation or other disputes. Other factors that may cause the Company’s actual results to differ from those expressed or implied in the forward-looking statements in this press release are identified in the section titled “Risk Factors” in the Company’s Quarterly Report on Form 10-Q for the period ended June 30, 2020 filed with the Securities and Exchange Commission (the “SEC”) on August 13, 20202, and its subsequent filings with the SEC. The Company expressly disclaims any obligation to update any forward-looking statements contained herein, whether as a result of any new information, future events, changed circumstances or otherwise, except as otherwise required by law.

 

Repare Therapeutics Inc.

Condensed Consolidated Balance Sheets

(Unaudited)

(Amounts in thousands of U.S. dollars, except share data)

 

 

 

As of

September 30,

 

 

As of

December 31,

 

 

 

2020

 

 

2019

 

ASSETS

 

 

 

 

 

 

 

 

CURRENT ASSETS:

 

 

 

 

 

 

 

 

Cash

 

$

347,872

 

 

$

94,797

 

Research and development tax credits receivable

 

 

1,637

 

 

 

1,080

 

Other receivables

 

 

3,232

 

 

 

1,976

 

Prepaid expenses and other current assets

 

 

8,524

 

 

 

719

 

Total current assets

 

 

361,265

 

 

 

98,572

 

Property and equipment, net

 

 

3,246

 

 

 

2,390

 

Restricted cash

 

 

203

 

 

 

208

 

Operating lease right-of-use assets

 

 

5,022

 

 

 

1,034

 

Other assets

 

 

288

 

 

 

359

 

Deferred tax assets

 

 

218

 

 

 

132

 

TOTAL ASSETS

 

$

370,242

 

 

$

102,695

 

LIABILITIES, CONVERTIBLE PREFERRED SHARES AND

SHAREHOLDERS’ EQUITY (DEFICIT)

 

 

 

 

 

 

 

 

CURRENT LIABILITIES:

 

 

 

 

 

 

 

 

Accounts payable

 

$

1,843

 

 

$

2,127

 

Accrued expenses and other current liabilities

 

 

4,923

 

 

 

1,276

 

Operating lease liability, current portion

 

 

794

 

 

 

625

 

Deferred revenue, current portion

 

 

2,150

 

 

 

 

Income tax payable

 

 

483

 

 

 

218

 

Total current liabilities

 

 

10,193

 

 

 

4,246

 

Operating lease liability, net of current portion

 

 

3,259

 

 

 

439

 

Deferred revenue, net of current portion

 

 

55,992

 

 

 

8,142

 

TOTAL LIABILITIES

 

 

69,444

 

 

 

12,827

 

Series A convertible preferred shares, no par value per share; 0 shares and unlimited

shares authorized as of September 30, 2020 and December 31, 2019, respectively; 0

shares and 11,090,135 shares issued and outstanding as of September 30, 2020 and

December 31, 2019, respectively; liquidation and redemption value of $0 and

$52,750 as of September 30, 2020 and December 31, 2019, respectively

 

 

 

 

 

53,749

 

Series B convertible preferred shares, no par value per share; 0 shares and unlimited

shares authorized as of September 30, 2020 and December 31, 2019, respectively; 0

shares and 10,468,258 shares issued and outstanding as of September 30, 2020 and

December 31, 2019, respectively; liquidation and redemption value of $0 and

$82,496 as of September 30, 2020 and December 31, 2019, respectively

 

 

 

 

 

82,248

 

TOTAL CONVERTIBLE PREFERRED SHARES

 

 

 

 

 

135,997

 

SHAREHOLDERS’ EQUITY (DEFICIT)

 

 

 

 

 

 

 

 

Preferred shares, no par value per share; unlimited shares and 0 shares authorized

as of September 30, 2020 and December 31, 2019, respectively; 0 shares issued

and outstanding as of September 30, 2020 and December 31, 2019, respectively

 

 

 

 

 

 

Common shares, no par value per share; unlimited shares authorized as of

September 30, 2020 and December 31, 2019; 36,765,013 and 1,528,374 shares

issued and outstanding as of September 30, 2020, and December 31, 2019,

respectively

 

 

383,852

 

 

 

1

 

Additional paid-in capital

 

 

5,041

 

 

 

3,811

 

Accumulated deficit

 

 

(88,095

)

 

 

(49,941

)

Total shareholders’ equity (deficit)

 

 

300,798

 

 

 

(46,129

)

TOTAL LIABILITIES, CONVERTIBLE PREFERRED SHARES AND

SHAREHOLDERS’ EQUITY (DEFICIT)

 

$

370,242

 

 

$

102,695

 

Repare Therapeutics Inc.

Condensed Consolidated Statements of Operations and Comprehensive Loss

(Unaudited)

(Amounts in thousands of U.S. dollars, except share and per share data)

 

 

 

Three Months Ended

September 30,

 

 

Nine Months Ended

September 30,

 

 

 

2020

 

 

2019

 

 

2020

 

 

2019

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Research and development, net of tax credits

 

$

10,091

 

 

$

5,618

 

 

$

27,674

 

 

$

14,174

 

General and administrative

 

 

3,996

 

 

 

1,250

 

 

 

9,551

 

 

 

3,358

 

Total operating expenses

 

 

14,087

 

 

 

6,868

 

 

 

37,225

 

 

 

17,532

 

Loss from operations

 

 

(14,087

)

 

 

(6,868

)

 

 

(37,225

)

 

 

(17,532

)

Other income (expense), net

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Realized and unrealized gain (loss) on foreign

exchange

 

 

290

 

 

 

(152

)

 

 

(846

)

 

 

147

 

Change in fair value of Series A preferred share

tranche obligation

 

 

 

 

 

(637

)

 

 

 

 

 

(1,337

)

Interest income

 

 

156

 

 

 

 

 

 

156

 

 

 

 

Other expense

 

 

(4

)

 

 

(2

)

 

 

(10

)

 

 

(5

)

Total other income (expense), net

 

 

442

 

 

 

(791

)

 

 

(700

)

 

 

(1,195

)

Loss before income taxes

 

 

(13,645

)

 

 

(7,659

)

 

 

(37,925

)

 

 

(18,727

)

Income tax expense

 

 

(106

)

 

 

(29

)

 

 

(229

)

 

 

(158

)

Net loss and comprehensive loss

 

$

(13,751

)

 

$

(7,688

)

 

$

(38,154

)

 

$

(18,885

)

Net loss attributable to common shareholders—basic and

diluted

 

$

(13,751

)

 

$

(7,688

)

 

$

(38,154

)

 

$

(18,885

)

Net loss per share attributable to common

shareholders—basic and diluted

 

$

(0.37

)

 

$

(5.03

)

 

$

(2.63

)

 

$

(12.36

)

Weighted-average common shares outstanding—basic

and diluted

 

 

36,756,694

 

 

 

1,528,374

 

 

 

14,486,896

 

 

 

1,528,374

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Repare Therapeutics Inc.

Condensed Consolidated Statements of Cash Flows

(Unaudited)

(Amounts in thousands of U.S. dollars)

 

 

Nine Months Ended

September 30,

 

 

2020

 

2019

Cash Flows From Operating Activities:

 

 

 

 

 

 

 

 

Net loss and comprehensive loss for the period

 

$

(38,154

)

 

$

(18,885

)

Adjustments to reconcile net loss to net cash provided by (used in) operating activities:

 

 

 

 

 

 

 

 

Share-based compensation expense

 

 

1,531

 

 

 

313

 

Depreciation expense

 

 

610

 

 

 

416

 

Change in fair value of the Series A preferred shares tranche obligation

 

 

 

 

 

1,350

 

Non-cash lease expense

 

 

520

 

 

 

191

 

Foreign exchange loss (gain)

 

 

835

 

 

 

(432

)

Interest income

 

 

(36

)

 

 

 

Changes in operating assets and liabilities:

 

 

 

 

 

 

 

 

Prepaid expenses and other current assets

 

 

(8,834

)

 

 

(142

)

Research and development tax credits receivable

 

 

(584

)

 

 

(398

)

Other receivables

 

 

(1,247

)

 

 

(964

)

Deferred tax asset

 

 

(86

)

 

 

(83

)

Other non-current assets

 

 

71

 

 

 

(4

)

Accounts payable

 

 

(1,120

)

 

 

1,157

 

Accrued expenses and other current liabilities

 

 

3,540

 

 

 

318

 

Operating lease liability, current portion

 

 

(97

)

 

 

29

 

Income tax payable

 

 

265

 

 

 

132

 

Operating lease liability, net of current portion

 

 

(351

)

 

 

(223

)

Deferred revenue

 

 

50,000

 

 

 

8,142

 

Net cash provided by (used in) operating activities

 

 

6,863

 

 

 

(9,083

)

Cash Flows From Investing Activities:

 

 

 

 

 

 

 

 

Purchases of property and equipment

 

 

(516

)

 

 

(561

)

Net cash used in investing activities

 

 

(516

)

 

 

(561

)

Cash Flows From Financing Activities:

 

 

 

 

 

 

 

 

Proceeds from issuance of Series A preferred shares, net

 

 

 

 

 

20,995

 

Proceeds from issuance of Series B preferred shares, net

 

 

 

 

 

82,248

 

Proceeds from exercise of stock options

 

 

510

 

 

 

 

Proceeds from issuance of warrant

 

 

15,000

 

 

 

 

Net proceeds from issuance of common shares in initial public offering

 

 

232,043

 

 

 

 

Net cash provided by financing activities

 

 

247,553

 

 

 

103,243

 

Effect of exchange rate fluctuations on cash held

 

 

(830

)

 

 

407

 

Net Increase In Cash And Restricted Cash

 

 

253,070

 

 

 

94,006

 

Cash and restricted cash at beginning of period

 

 

95,005

 

 

 

10,929

 

Cash and restricted cash at end of period

 

$

348,075

 

 

$

104,935

 

 

 

 

 

 

 

 

 

 

Reconciliation Of Cash And Restricted Cash

 

 

 

 

 

 

 

 

Cash

 

$

347,872

 

 

$

104,731

 

Restricted cash

 

 

203

 

 

 

204

 

Total cash and restricted cash

 

$

348,075

 

 

$

104,935

 

 

 

 

 

 

 

 

 

 

Supplemental Disclosure Of Cash Flow Information:

 

 

 

 

 

 

 

 

Cash interest received

 

$

120

 

 

$

 

Property and equipment purchases in accounts payable and accrued expenses and

other current liabilities

 

$

950

 

 

$

542

 

Right-of-use asset obtained in exchange for new operating lease liability

 

$

4,516

 

 

$

1,074

 

Conversion of Series A and B preferred shares into common shares

 

$

135,997

 

 

$

 

Conversion of warrant into common shares

 

$

15,000

 

 

$

 

 

Repare Contact:

Steve Forte

Chief Financial Officer

Repare Therapeutics Inc.

[email protected]

Investors:

Kimberly Minarovich

Argot Partners

[email protected]

Media:

David Rosen

Argot Partners

[email protected]

212-600-1902

KEYWORDS: United States North America Canada Massachusetts

INDUSTRY KEYWORDS: Biotechnology Health Pharmaceutical Clinical Trials Oncology

MEDIA:

Paycom to Participate in Upcoming Investor Conferences

Paycom to Participate in Upcoming Investor Conferences

OKLAHOMA CITY–(BUSINESS WIRE)–
Paycom Software, Inc. (NYSE:PAYC), a leading provider of comprehensive, cloud-based human capital management software, today announced that the company will participate in the following virtual investor events:

  • RBC Capital Markets Global Technology, Internet, Media & Telecommunications Conference

    Date: November 18, 2020

    Time: 2:40 p.m. Eastern time
  • Credit Suisse 24th Annual Technology Conference

    Date: December 2, 2020

    Time: 5:30 p.m. Eastern time
  • Barclays Global Technology, Media and Telecommunications Conference

    Date: December 9, 2020

    Time: 1:00 p.m. Eastern time

A live webcast of the presentations will be available at investors.paycom.com under the “Events” tab. Presentations may include forward-looking information. Webcast replays will be available for 90 days following the applicable event.

About Paycom

As a leader in payroll and HR technology, Oklahoma City-based Paycom redefines the human capital management industry by allowing companies to effectively navigate a rapidly changing business environment. Its cloud-based software solution is based on a core system of record maintained in a single database for all human capital management functions, providing the functionality that businesses need to manage the complete employment lifecycle, from recruitment to retirement. Paycom has the ability to serve businesses of all sizes and in every industry. As one of the leading human capital management providers, Paycom serves clients in all 50 states from offices across the country.

Investor Relations:

James Samford

[email protected]

KEYWORDS: United States North America Oklahoma

INDUSTRY KEYWORDS: Professional Services Data Management Technology Human Resources Software Accounting

MEDIA:

Logo
Logo

Corvus Hosting R&D Symposium on November 12 to Highlight COVID-19 Program and Updated Study Data Presented at SITC Annual Meeting

Data shows CPI-006 provide
d
enhanced and prolonged
polyclonal
humoral immunity to SARS

CoV

2

Plans
to
initiate pivotal
,
randomized
,
double blind trial
in December
with results expected mid

2021

BURLINGAME, Calif., Nov. 11, 2020 (GLOBE NEWSWIRE) — Corvus Pharmaceuticals, Inc. (NASDAQ: CRVS), a clinical-stage biopharmaceutical company, today announced that it is hosting an R&D Symposium on November 12, 2020 from 11:00 am – 1:00 pm ET (8:00 – 10:00 am PT) to highlight its COVID-19 program data, including updated data being presented this week in a poster presentation and an oral presentation at the 2020 Society for Immunotherapy of Cancer (SITC) Annual Meeting. The R&D Symposium will be hosted by Richard A. Miller, M.D., president and chief executive officer of Corvus, and other members of the Corvus team. The agenda includes the following guest speakers:

  • Tullia C. Bruno, PhD, Assistant Professor, Department of Immunology at UPMC Hillman Cancer Center. Dr. Bruno will provide an overview of B cell biology and antibodies.
  • Gerard J. Criner, M.D., Chair and Professor, lead investigator of the CPI-006 COVID-19 Phase 1 study, and Chair and Professor, Thoracic Medicine and Surgery at the Lewis Katz School of Medicine at Temple University. Dr. Criner will provide an overview of current COVID-19 therapies.

Members of the Corvus team will provide an overview of the preclinical biology and data on CPI-006, plans for the CPI-006 pivotal study for patients with COVID-19, and a general pipeline update covering the Company’s cancer programs. The speakers will be available for questions and answers during the program.

Corvus’ COVID-19 program includes its fully enrolled Phase 1 study investigating the potential for CPI-006 to provide a novel immunotherapy approach for hospitalized patients with COVID-19. This novel immunotherapy may provide a therapeutic benefit from the activation of a polyclonal antibody response to the SARS-CoV-2 virus and the induction of long term immunity through active immunization. Based on the study data to-date, the Company plans to initiate a pivotal, randomized, double blind study of CPI-006 in hospitalized COVID-19 patients in December with results expected around mid-2021.

Separate from the R&D Symposium, the updated data from the CPI-006 COVID-19 Phase 1 study is being presented in a poster presentation and separate oral presentation at SITC on Friday, November 13 at 12:15 pm ET as part of Session 301, which is titled “Hot Topic Symposium: COVID-19 and Cancer.” The oral presentation, entitled “Immunotherapy with B cell activating antibody CPI-006 in patients with mild to moderate COVID-19 stimulates anti-SARS-CoV-2 antibody response, memory B cells, and memory/effector T cells,” will be delivered by Dr. Criner. The SITC poster presentation is available on Corvus’ website on the COVID-19 page and the oral presentation slides will be available in the same location after the session concludes.

The data presented at SITC include results from 22 patients enrolled in the Phase 1 study utilizing a cut-off date of November 4, 2020. This includes enrollment in all four dosing cohorts of the study (0.3, 1.0, 3.0 and 5.0 mg/kg). All patients received a single dose of CPI-006 administered via a 5-10 minute intravenous (IV) infusion. The median age of the patients was 58 years (range 23-76 years). All of the patients had comorbidities that increased their COVID-19 risk including diabetes, coronary disease, hypertension, obesity, chronic kidney disease, chronic lung disease and/or cancer. 95% of patients were from minority populations that are at high risk of COVID-19 complications. The results from the study support the immune enhancing role of CPI-006 in COVID-19:

  • All patients had relatively low titers of anti-SARS-CoV-2 antibodies at the time of hospitalization despite having varying durations of prior COVID-19 symptoms from 1-21 days (median 5 days); all patients had a confirmed COVID-19 diagnosis by positive PCR nasal swab testing.
  • All evaluable patients had prompt anti-SARS-CoV-2 antibody responses within 7 days of administration of CPI-006 at all dose levels.
  • All patients recovered and were discharged from the hospital at a median of 4 (range 2-23) days.
  • As of the November 4, 2020 cut-off date, there were no drug-related toxicity or safety issues reported.

The results presented at SITC build on the initial data from the first two cohorts (0.3 mg and 1.0 mg doses) of the study that was published online at medRxiv.org in September 2020. In addition to detailing the initial results, the medRxiv manuscript provided additional details on the unique properties of CPI-006 and on the study rationale and design, along with context on the broad potential for CPI-006 for the treatment and prevention of COVID-19.


Background Information on CPI-006 for the Treatment of COVID-19


Corvus is studying an immunostimulatory humanized monoclonal antibody, designated as CPI-006, which the Company believes has demonstrated a potential new approach to immunotherapy of infectious diseases and cancer. In both in vitro and in vivo studies in cancer patients, CPI-006 has demonstrated binding to various immune cells and the inducement of a humoral adaptive immune response – B cell activation and lymphocyte trafficking leading to the production of antigen-specific immunoglobulin (IgM and IgG) antibodies. Administration of CPI-006 has also led to increased levels of memory B cells, and increased levels of both memory CD4+ and CD8+ cells, which are the cells responsible for long-term immunity. The similar production of antibodies and memory cells to pathogens such as SARS-CoV-2 may provide immediate and long-term clinical benefits for patients including shortened recovery time and improved long-term protective immunity.

To date, over 90 cancer patients have been treated with CPI-006 in the Corvus Phase 1/1b study, with dosing as high as 24 mg/kg every three weeks. The study design is evaluating CPI-006 monotherapy and in combination with ciforadenant and combination with pembrolizumab. Another cohort of the study is evaluating the triplet of CPI-006, ciforadenant and pembrolizumab. As of the November 4, 2020 cut-off date, CPI-006 had been well tolerated in these patients and evidence of B-cell activation and lymphocyte trafficking was observed in patients that received single doses as low as 1 mg/kg.   Corvus’ Phase 1/1b study demonstrated that the administration of CPI-006 was associated with increased memory B cells, the emergence of new B cell clones and, in some patients, the production of novel anti-tumor antibodies. These results have been previously reported in presentations at the Society of Immunotherapy of Cancer annual meeting in 2018 and 2019 and in a presentation at the American Society of Clinical Oncology annual meeting in 2019. CPI-006 was designed to bind to an epitope on an antigen known as CD73. This antigen is known to be involved in lymphocyte migration and activation. CPI-006 is designed to bind to a distinct region of CD73 and behaves as an agonist that serves as a signal to activate certain immune cells in preclinical studies. As previously reported, binding of CPI-006 affects B cells, T cells and antigen presenting cells. The collection of observed changes were consistent with enhanced antigen recognition and induction of an adaptive immune response.


R&D Symposium


Conference Call


,


Webcast


and Presentation Slides


The R&D Symposium conference call can be accessed by dialing 1-877-423-9813 (toll-free domestic) or 1-201-689-8573 (international) and using the conference ID 13712583. The live webcast, which will include presentation slides, may be accessed via the investor relations section of the Corvus website. A replay of the webcast will be available on Corvus’ website for 90 days.

About Corvus Pharmaceuticals

Corvus Pharmaceuticals is a clinical-stage biopharmaceutical company. Corvus’ lead product candidates are ciforadenant (CPI-444), a small molecule inhibitor of the A2A receptor, and CPI-006, a humanized monoclonal antibody directed against CD73 that has exhibited immunomodulatory activity and activation of immune cells in preclinical studies. These product candidates are being studied in ongoing Phase 1b/2 and Phase 1/1b clinical trials in patients with a wide range of advanced solid tumors. Ciforadenant is being evaluated in a successive expansion cohort Phase 1b/2 trial examining its activity both as a single agent and in combination with an anti-PD-L1 antibody. CPI-006 is being evaluated in a multicenter Phase 1/1b clinical trial as a single agent, in combination with ciforadenant and pembrolizumab. The Company’s third cancer clinical program, CPI-818, is an investigational, oral, small molecule drug that selectively inhibited ITK in preclinical studies, is in a multicenter Phase 1/1b clinical trial in patients with several types of T-cell lymphomas. The Company is also evaluating CPI-006 as a treatment for COVID-19 patients. For more information, visit www.corvuspharma.com.

About CPI-006

CPI-006 is an investigational, potent humanized monoclonal antibody that is designed to react with a specific site on CD73. In preclinical studies, it has demonstrated immunomodulatory activity resulting in activation of lymphocytes, induction of antibody production from B cells and effects on lymphocyte trafficking. While there are other anti-CD73 antibodies in development for treatment of cancer, such antibodies have been reported to react with a different region of CD73 and are designed to block production of adenosine, which is not involved in the immunomodulatory processes seen with CPI-006.

About Ciforadenant

Ciforadenant (CPI-444) is an investigational small molecule, oral, checkpoint inhibitor designed to disable a tumor’s ability to subvert attack by the immune system by blocking the binding of adenosine in the tumor microenvironment to the A2A receptor. Adenosine, a metabolite of ATP (adenosine tri-phosphate), is produced within the tumor microenvironment where it may bind to the adenosine A2A receptor present on immune cells and block their activity. CD39 and CD73 are enzymes on the surface of tumor cells and immune cells. These enzymes work in concert to convert ATP to adenosine.

Adenosine Gene Signature

The adenosine gene signature is a biomarker that reflects adenosine induced immunosuppression in the tumor. These genes express chemokines that recruit myeloid cells including immunosuppressive tumor associated CD68+ myeloid cells, which are thought to mediate resistance to anti-PD-(L)1 treatment.

Forward-Looking Statements

This press release contains forward-looking statements, including statements related to the potential safety and efficacy of ciforadenant, CPI-006, and CPI-818, the Company’s ability to develop and advance product candidates into and successfully complete preclinical studies and clinical trials, including the Company’s Phase 1/1b clinical trial of CPI-006 for certain cancers, as well as the Company’s Phase 1 trial of CPI-006 for COVID-19, the timing of the availability and announcement of clinical data and certain other product development milestones, and the sufficiency of the Company’s cash resources. All statements other than statements of historical fact contained in this press release are forward-looking statements. These statements often include words such as “believe,” “expect,” “anticipate,” “intend,” “plan,” “estimate,” “seek,” “will,” “may” or similar expressions. Forward-looking statements are subject to a number of risks and uncertainties, many of which involve factors or circumstances that are beyond the Company’s control. The Company’s actual results could differ materially from those stated or implied in forward-looking statements due to a number of factors, including but not limited to, risks detailed in the Company’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2020, filed with the Securities and Exchange Commission on October 29, 2020, as well as other documents that may be filed by the Company from time to time with the Securities and Exchange Commission. In particular, the following factors, among others, could cause results to differ materially from those expressed or implied by such forward-looking statements: the Company’s ability to demonstrate sufficient evidence of efficacy and safety in its clinical trials of ciforadenant, CPI-006 and CPI-818; the accuracy of the Company’s estimates relating to its ability to initiate and/or complete preclinical studies and clinical trials; the results of preclinical studies may not be predictive of future results; the unpredictability of the regulatory process; regulatory developments in the United States, and other foreign countries; whether the FDA accepts data from trials conducted in foreign locations; the costs of clinical trials may exceed expectations; the Company’s ability to raise additional capital; the effects of COVID-19 on the Company’s clinical programs and business operations. Although the Company believes that the expectations reflected in the forward-looking statements are reasonable, it cannot guarantee that the events and circumstances reflected in the forward-looking statements will be achieved or occur, and the timing of events and circumstances and actual results could differ materially from those projected in the forward-looking statements. Accordingly, you should not place undue reliance on these forward-looking statements. All such statements speak only as of the date made, and the Company undertakes no obligation to update or revise publicly any forward-looking statements, whether as a result of new information, future events or otherwise.

INVESTOR CONTACT:

Leiv Lea
Chief Financial Officer
Corvus Pharmaceuticals, Inc.
+1-650-900-4522
[email protected]

MEDIA CONTACT:

Sheryl Seapy
W2O pure
+1-949-903-4750
[email protected]

Leading Independent Advisory Firms ISS and Glass Lewis Recommend Virtusa Stockholders Vote “FOR” the Transaction with Baring Private Equity Asia

Leading Independent Advisory Firms ISS and Glass Lewis Recommend Virtusa Stockholders Vote “FOR” the Transaction with Baring Private Equity Asia

SOUTHBOROUGH, Mass.–(BUSINESS WIRE)–
Virtusa Corporation (NASDAQ GS: VRTU) announced today that leading independent proxy advisory firms, Institutional Shareholder Services Inc. (“ISS”) and Glass Lewis & Co., LLC (“Glass Lewis”), have each recommended that Virtusa stockholders vote “FOR” the pending merger transaction (the “Transaction”) under which funds affiliated with Baring Private Equity Asia (“BPEA”) will acquire all outstanding shares of common stock of Virtusa for $51.35 per share in an all-cash transaction valued at approximately $2.0 billion.

The Transaction, which is expected to close in the first half of 2021, is subject to the approval of Virtusa’s stockholders, customary regulatory requirements, including approval from The Committee on Foreign Investment in the United States (CFIUS), and customary closing conditions. The transaction is not subject to a financing condition.

Special Meeting

A special meeting of stockholders of Virtusa Corporation (the “Meeting”) to consider and vote upon the Transaction, will be held virtually on November 20, 2020 at 10:00 AM, Eastern Time, at https://www.cesonlineservices.com/vrtu20_vm. The Virtusa Board recommends that Virtusa’s stockholders vote “FOR” the proposal to approve the pending merger with funds affiliated with BPEA in advance of the Meeting. The Company encourages stockholders to submit their proxy as soon as possible, whether over the Internet, by telephone or by mail. Further details on how to vote and the requirements with respect to attending the Meeting virtually are contained in the definitive proxy statement on Schedule 14A filed with the Securities Exchange Commission (the “SEC”) and mailed to stockholders of record on October 20, 2020.

About Virtusa

Virtusa Corporation (NASDAQ GS: VRTU) is a global provider of digital business strategy, digital engineering, and information technology (IT) services and solutions that help clients change, disrupt, and unlock new value through innovation engineering. Virtusa serves Global 2000 companies in Banking, Financial Services, Insurance, Healthcare, Communications, Media, Entertainment, Travel, Manufacturing, and Technology industries.

Virtusa helps clients grow their business with innovative products and services that create operational efficiency using digital labor, future-proof operational and IT platforms, and rationalization and modernization of IT applications infrastructure. This is achieved through a unique approach blending deep contextual expertise, empowered agile teams, and measurably better engineering to create holistic solutions that drive business forward at unparalleled velocity enabled by a culture of cooperative disruption.

About BPEA

Baring Private Equity Asia (BPEA) is one of the largest and most established private alternative investment firms in Asia, with assets under management of approximately US$20 billion. The firm runs a private equity investment program, sponsoring buyouts and providing growth capital to companies for expansion or acquisitions with a particular focus on the Asia Pacific region, as well as investing in companies globally that can benefit from further expansion into the Asia Pacific region. BPEA also manages dedicated funds focused on private real estate and private credit. The firm has a 23-year history and over 190 employees located across offices in Hong Kong, China, India, Japan, Singapore, Australia, and the US. BPEA currently has over 40 portfolio companies active across Asia with a total of 224,000 employees and sales of approximately US$39 billion.

For more information, please visit www.bpeasia.com

Additional Information and Where to Find It

This communication relates to the proposed merger transaction involving the Company and may be deemed to be solicitation material in respect of the proposed merger transaction. In connection with the proposed merger transaction, the Company has filed relevant materials with the SEC, including a definitive proxy statement on Schedule 14A (the “Proxy Statement”). Promptly after filing the Proxy Statement with the SEC, the Company mailed the Proxy Statement and a proxy card to each Company stockholder entitled to vote at the special meeting relating to the proposed merger transaction. This communication is not a substitute for the Proxy Statement or for any other document that the Company may file with the SEC or send to the Company’s stockholders in connection with the proposed merger transaction. BEFORE MAKING ANY VOTING DECISION, INVESTORS AND SECURITY HOLDERS OF THE COMPANY ARE URGED TO READ THE PROXY STATEMENT AND OTHER DOCUMENTS (INCLUDING ANY AMENDMENTS OR SUPPLEMENTS THERETO) FILED WITH THE SEC CAREFULLY AND IN THEIR ENTIRETY WHEN THEY BECOME AVAILABLE BECAUSE THEY WILL CONTAIN IMPORTANT INFORMATION ABOUT THE COMPANY, THE PROPOSED MERGER TRANSACTION AND RELATED MATTERS. The proposed merger transaction will be submitted to the Company’s stockholders for their consideration. Investors and security holders will be able to obtain free copies of the Proxy Statement and other documents filed by the Company with the SEC through the website maintained by the SEC at http://www.sec.gov. Copies of the documents filed by the Company with the SEC will also be available free of charge on the Company’s website at www.virtusa.com or by contacting the Company’s Investor Relations contact at [email protected].

Participants in the Solicitation

The Company and its directors and certain of its executive officers and employees may be deemed to be participants in the solicitation of proxies from the Company’s stockholders with respect to the proposed merger transaction under the rules of the SEC. Information about the directors and executive officers of the Company and their ownership of shares of the Company’s common stock is set forth in its Annual Report on Form 10-K for the year ended March 31, 2020, which was filed with the SEC on May 28, 2020 and was subsequently amended on July 29, 2020, the Proxy Statement, which was filed with the SEC on October 20, 2020 and in subsequent documents filed with the SEC, including the Proxy Statement. Additional information regarding the persons who may be deemed participants in the proxy solicitations and a description of their direct and indirect interests in the merger transaction, by security holdings or otherwise, are also included in the Proxy Statement and other relevant materials to be filed with the SEC when they become available. You may obtain free copies of this document as described above.

Forward Looking Statements

This communication contains “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. The Company generally identifies forward-looking statements by terminology such as “may,” “will,” “should,” “expects,” “plans,” “anticipates,” “could,” “intends,” “target,” “projects,” “contemplates,” “believes,” “estimates,” “predicts,” “potential” or “continue” or the negative of these terms or other similar words. These statements are only predictions. The Company has based these forward-looking statements largely on its then-current expectations and projections about future events and financial trends as well as the beliefs and assumptions of management. Forward-looking statements are subject to a number of risks and uncertainties, many of which involve factors or circumstances that are beyond the Company’s control. The Company’s actual results could differ materially from those stated or implied in forward-looking statements due to a number of factors, including but not limited to: (i) risks associated with the Company’s ability to obtain the stockholder approval required to consummate the proposed merger transaction and the timing of the closing of the proposed merger transaction, including the risks that a condition to closing would not be satisfied within the expected timeframe or at all or that the closing of the proposed merger transaction will not occur; (ii) the outcome of any legal proceedings that may be instituted against the parties and others related to the merger agreement; (iii) the occurrence of any event, change or other circumstance or condition that could give rise to the termination of the merger agreement; (iv) unanticipated difficulties or expenditures relating to the proposed merger transaction, the response of business partners and competitors to the announcement of the proposed merger transaction, and/or potential difficulties in employee retention as a result of the announcement and pendency of the proposed merger transaction; and (v) those risks detailed in the Company’s most recent Annual Report on Form 10-K and subsequent reports filed with the SEC, as well as other documents that may be filed by the Company from time to time with the SEC. Accordingly, you should not rely upon forward-looking statements as predictions of future events. The Company cannot assure you that the events and circumstances reflected in the forward-looking statements will be achieved or occur, and actual results could differ materially from those projected in the forward-looking statements. The forward-looking statements made in this communication relate only to events as of the date on which the statements are made. Except as required by applicable law or regulation, the Company undertakes no obligation to update any forward-looking statement to reflect events or circumstances after the date on which the statement is made or to reflect the occurrence of unanticipated events.

Media Contact:

Conversion Marketing

Ron Favali, 727-512-4490

[email protected]

Investor Contact:

ICR

William Maina, 646-277-1236

[email protected]

Additional Investor Contact:

MacKenzie Partners, Inc.

Bob Marese, 212-929-5405

[email protected]

KEYWORDS: United States North America Massachusetts

INDUSTRY KEYWORDS: Consulting Data Management Professional Services Technology Software

MEDIA:

Logo
Logo