Progress Announces First Quarter 2025 Financial Results

Annualized Recurring Revenue (“ARR”) of $836 million Grew 48% year-over-year

Revenue of $238 million Grew 29% year-over-year

ShareFile Integration Underway

BURLINGTON, Mass., March 31, 2025 (GLOBE NEWSWIRE) — Progress (Nasdaq: PRGS), the trusted provider of AI-powered digital experience and infrastructure software, today announced financial results for its fiscal first quarter ended February 28, 2025.

First
Quarter
2025
Highlights:

  • Revenue and non-GAAP revenue of $238 million increased 29% year-over-year on an actual and 30% on a constant currency basis.
  • Annualized Recurring Revenue (“ARR”) of $836 million increased 48% year-over-year on a constant currency basis.
  • Operating margin was 14% and non-GAAP operating margin was 39%.
  • Diluted earnings per share was $0.24 compared to $0.51 in the same quarter last year, a decrease of 53%. 
  • Non-GAAP diluted earnings per share was $1.31 compared to $1.25 in the same quarter last year, an increase of 5%.

“We’re extremely pleased with our excellent Q1 results,” said Yogesh Gupta, CEO of Progress. “We are ahead, or on plan, with all our ShareFile integration milestones, which are providing significant contributions to ARR and revenues, as well as expense savings. Our solid performance on the top line was again driven by our product portfolio across the board, with our data platform and infrastructure management products having a particularly solid quarter. Our Net Retention Rate again surpassed 100%, which reflects the resiliency of our business and the strength of our customer relationships. Operationally, our first quarter was solid by every metric, and I am extremely proud of our team for their dedication and relentless commitment to our customers.”

Additional financial highlights included:

  Three Months Ended
  GAAP   Non-GAAP
(In thousands, except percentages and per share amounts) February 28, 2025   February 29, 2024   % Change   February 28, 2025   February 29, 2024   % Change
Revenue $ 238,015     $ 184,685       29 %   $ 238,015     $ 184,685       29 %
Income from operations $ 32,426     $ 35,006       (7 )%   $ 93,595     $ 76,756       22 %
Operating margin   14 %     19 %     (500) bps       39 %     42 %     (300) bps  
Net income $ 10,946     $ 22,639       (52 )%   $ 58,995     $ 55,928       5 %
Diluted earnings per share $ 0.24     $ 0.51       (53 )%   $ 1.31     $ 1.25       5 %
Cash from operations (GAAP) / Adjusted free cash flow (non-GAAP) / Unlevered free cash flow (non-GAAP) $
68,947
    $ 70,504       (2 )%   $ 73,211     $ 72,204       1 %
                    $ 87,954   $ 78,079     13 %
                                       

See Important Information Regarding Non-GAAP Financial Measures, Liquidity Measures, and Select Performance Metrics and a reconciliation of non-GAAP adjustments to Progress’ GAAP financial results at the end of this press release.

Other fiscal
first
quarter
2025
metrics and recent results included:

  • Cash and cash equivalents were $124.2 million at the end of the quarter.
  • Days sales outstanding was 48 days compared to 50 days in the fiscal first quarter of 2024 and 67 days in the fiscal fourth quarter of 2024.

“We’re off to a very strong start for FY25, as our Q1 results demonstrate. Revenues at the high end of guidance reflect steady demand; expenses remain well-controlled; cash flow was again strong; and our bottom-line results and raised EPS guidance reflect numerous positives,” said Anthony Folger, CFO of Progress. “Beyond excellent financial performance, we repurchased $30 million of Progress shares and accelerated repayment of the revolving credit line used to partially finance the ShareFile acquisition, paying down $30 million during Q1. The ShareFile integration is tracking well, and we expect to complete the integration by year-end.”

2025
Business Outlook

Progress provides the following guidance for the fiscal year ending November 30, 2025 and the fiscal second quarter ending May 31, 2025:

  Updated FY 2025 Guidance

(March 31, 2025)
  Prior FY 2025 Guidance
(January 21, 2025)
(In millions, except percentages and per share amounts) GAAP   Non-GAAP   GAAP   Non-GAAP
Revenue $958 – $970     $958 – $970     $958 – $970     $958 – $970  
Diluted earnings per share $1.19 – $1.35     $5.25 – $5.37     $1.08 – $1.23     $5.00 – $5.12  
Operating margin 14% – 15 %   38 %   14% – 15 %   37% – 38 %
Cash from operations (GAAP) / Adjusted free cash flow (non-GAAP) / Unlevered free cash flow (non-GAAP) $216 – $228
    $226 – $238     $216 – $228     $225 – $237  
    $283 – $294       $282 – $294  
Effective tax rate 19 %   20 %   21 %   20 %
                       

  Q2 2025 Guidance
(In millions, except per share amounts) GAAP   Non-GAAP
Revenue $235 – $241     $235 – $241  
Diluted earnings per share $0.24 – $0.30     $1.28 – $1.34  
           

Based on current exchange rates, the expected negative currency translation impact on our:

  • Fiscal year 2025 business outlook compared to 2024 exchange rates is approximately $2.8 million on revenue.
  • Fiscal Q2 2025 business outlook compared to 2024 exchange rates is approximately $0.1 million on revenue.

Based on current exchange rates, the currency translation impact is expected to be immaterial on our GAAP and non-GAAP diluted earnings per share for both fiscal year 2025 and Q2 2025.

To the extent that there are changes in exchange rates versus the current environment and/or our expectations, this may have an impact on Progress’ business outlook.

Conference Call

Progress will hold a conference call to review its financial results for the fiscal first quarter of 2025 at 5:00 p.m. ET on Monday, March 31, 2025. Participants must register for the conference call here: https://register-conf.media-server.com/register/BIb86bb577ced14b9fa67069eb761f36a9. The webcast can be accessed at: https://edge.media-server.com/mmc/p/bt5rgqn7. The conference call will include comments followed by questions and answers. Attendees must register for the webcast and an archived version of the conference call and supporting materials will be available on the Progress website within the investor relations section after the live conference call.

About Progress

Progress (Nasdaq: PRGS) empowers organizations to achieve transformational success in the face of disruptive change. Our software enables our customers to develop, deploy and manage responsible AI-powered applications and digital experiences with agility and ease. Customers get a trusted provider in Progress, with the products, expertise and vision they need to succeed. Over 4 million developers and technologists at hundreds of thousands of enterprises depend on Progress. Learn more at www.progress.com.

Progress and Progress Software are trademarks or registered trademarks of Progress Software Corporation and/or its subsidiaries or affiliates in the U.S. and other countries. Any other names contained herein may be trademarks of their respective owners.

Investor Contact:   Press Contact:
Michael Micciche   Jeff Young
Progress Software   Progress Software
+1 781 850 8450   +1 781 280 4000
[email protected]   [email protected]
     

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(Unaudited)

  Three Months Ended
(In thousands, except per share data) February 28, 2025   February 29, 2024   % Change
Revenue:          
Software licenses $ 58,445     $ 64,100       (9 )%
Maintenance, SaaS, and professional services   179,570       120,585       49 %
Total revenue   238,015       184,685       29 %
Costs of revenue:          
Cost of software licenses   2,925       2,731       7 %
Cost of maintenance, SaaS, and professional services   32,884       22,219       48 %
Amortization of acquired intangibles   10,422       7,859       33 %
Total costs of revenue   46,231       32,809       41 %
Gross profit   191,784       151,876       26 %
Operating expenses:          
Sales and marketing   51,296       39,111       31 %
Product development   46,375       34,988       33 %
General and administrative   25,623       21,344       20 %
Amortization of acquired intangibles   25,808       17,389       48 %
Cyber vulnerability response expenses, net   737       987       (25 )%
Restructuring expenses   7,029       2,349       199 %
Acquisition-related expenses   2,490       702       255 %
Total operating expenses   159,358       116,870       36 %
Income from operations   32,426       35,006       (7 )%
Other expense, net   (19,124 )     (7,399 )     158 %
Income before income taxes   13,302       27,607       (52 )%
Provision for income taxes   2,356       4,968       (53 )%
Net income $ 10,946     $ 22,639       (52 )%
               
Earnings per share:              
Basic $ 0.25     $ 0.52       (52 )%
Diluted $ 0.24     $ 0.51       (53 )%
Weighted average shares outstanding:              
Basic   43,256       43,802       (1 )%
Diluted   44,887       44,826       %
               
Cash dividends declared per common share $     $ 0.175       (100 )%
                   

Stock-based compensation is included in the condensed consolidated statements of operations, as follows:
Cost of revenue $ 1,195     $ 986       21 %
Sales and marketing   3,032       2,312       31 %
Product development   4,410       3,665       20 %
General and administrative   6,046       5,501       10 %
Total $ 14,683     $ 12,464       18 %
                       

CONDENSED CONSOLIDATED BALANCE SHEETS

(Unaudited)

(In thousands) February 28, 2025   November 30, 2024
Assets      
Current assets:      
Cash and cash equivalents $ 124,161     $ 118,077  
Accounts receivable, net   126,366       163,575  
Unbilled receivables   35,454       34,672  
Other current assets   54,694       52,489  
Total current assets   340,675       368,813  
Property and equipment, net   13,233       13,746  
Goodwill and intangible assets, net   1,980,181       2,015,748  
Right-of-use lease assets   28,308       30,894  
Long-term unbilled receivables   30,416       28,893  
Other assets   69,605       68,872  
Total assets $ 2,462,418     $ 2,526,966  
Liabilities and shareholders’ equity      
Current liabilities:      
Accounts payable and other current liabilities $ 90,768     $ 113,801  
Short-term operating lease liabilities   8,975       9,202  
Short-term deferred revenue, net   328,798       332,142  
Total current liabilities   428,541       455,145  
Long-term debt, net   700,000       730,000  
Convertible senior notes, net   797,277       796,267  
Long-term operating lease liabilities   24,260       26,259  
Long-term deferred revenue, net   71,508       72,270  
Other long-term liabilities   8,985       8,237  
Stockholders’ equity:      
Common stock and additional paid-in capital   353,469       354,592  
Retained earnings   78,378       84,196  
Total stockholders’ equity   431,847       438,788  
Total liabilities and stockholders’ equity $ 2,462,418     $ 2,526,966  
               

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)  

  Three Months Ended
(In thousands) February 28, 2025   February 29, 2024
Cash flows from operating activities:      
Net income $ 10,946     $ 22,639  
Depreciation and amortization   39,209       27,544  
Stock-based compensation   14,683       12,464  
Other non-cash adjustments   3,070       1,327  
Changes in operating assets and liabilities   1,039       6,530  
Net cash flows from operating activities   68,947       70,504  
Capital expenditures   (1,290 )     (309 )
Repurchases of common stock, net of issuances   (23,870 )     (14,917 )
Dividend equivalent and dividend payments to stockholders   (359 )     (8,171 )
Payments for acquisitions   (1,195 )      
Principal payment on term loan and repayment of revolving line of credit   (30,000 )     (33,437 )
Other   (6,149 )     (7,406 )
Net change in cash and cash equivalents   6,084       6,264  
Cash and cash equivalents, beginning of period   118,077       126,958  
Cash and cash equivalents, end of period $ 124,161     $ 133,222  
               

RECONCILIATIONS OF GAAP TO NON-GAAP SELECTED FINANCIAL MEASURES

(Unaudited)

  Three Months Ended
(In thousands, except per share data) February 28, 2025   February 29, 2024
Adjusted income from operations:      
GAAP income from operations $ 32,426     $ 35,006  
Amortization of acquired intangibles   36,230       25,248  
Stock-based compensation   14,683       12,464  
Restructuring expenses   7,029       2,349  
Acquisition-related expenses   2,490       702  
Cyber vulnerability response expenses, net   737       987  
Non-GAAP income from operations $ 93,595     $ 76,756  
       
Adjusted net income:      
GAAP net income $ 10,946     $ 22,639  
Amortization of acquired intangibles   36,230       25,248  
Stock-based compensation   14,683       12,464  
Restructuring expenses   7,029       2,349  
Acquisition-related expenses   2,490       702  
Cyber vulnerability response expenses, net   737       987  
Provision for income taxes   (13,120 )     (8,461 )
Non-GAAP net income $ 58,995     $ 55,928  
       
Adjusted diluted earnings per share:      
GAAP diluted earnings per share $ 0.24     $ 0.51  
Amortization of acquired intangibles   0.80       0.56  
Stock-based compensation   0.32       0.28  
Restructuring expenses   0.16       0.05  
Acquisition-related expenses   0.06       0.02  
Cyber vulnerability response expenses, net   0.02       0.02  
Provision for income taxes   (0.29 )     (0.19 )
Non-GAAP diluted earnings per share $ 1.31     $ 1.25  
       
Non-GAAP weighted avg shares outstanding – diluted   44,887       44,826  
       

OTHER NON-GAAP FINANCIAL MEASURES

(Unaudited)

Adjusted Free Cash Flow and Unlevered Free Cash Flow          
  Three Months Ended
(In thousands) February 28, 2025   February 29, 2024   % Change
Cash flows from operations $ 68,947     $ 70,504       (2 )%
Purchases of property and equipment   (1,290 )     (309 )     317 %
Free cash flow   67,657       70,195       (4 )%
Add back: restructuring payments   5,554       2,009       176 %
Adjusted free cash flow $ 73,211     $ 72,204       1 %
Add back: tax-effected interest expense   14,743       5,875       151 %
Unlevered free cash flow $ 87,954     $ 78,079       13 %
                       

RECONCILIATIONS OF GAAP TO NON-GAAP FINANCIAL MEASURES FOR FISCAL YEAR
2025
GUIDANCE

(Unaudited)

Fiscal Year
2025
Updated Non-GAAP Operating Margin Guidance
  Fiscal Year Ending November 30, 2025
(In millions) Low   High
GAAP income from operations $ 137.2     $ 145.7  
GAAP operating margins   14 %     15 %
Acquisition-related expense   6.0       6.0  
Restructuring expense   9.4       9.4  
Stock-based compensation   62.8       62.8  
Amortization of acquired intangibles   144.9       144.9  
Cyber vulnerability response expenses, net   4.2       4.2  
Total adjustments(1)   227.3       227.3  
Non-GAAP income from operations $ 364.5     $ 373.0  
Non-GAAP operating margin   38 %     38 %

(1)Total adjustments include preliminary estimates relating to the valuation of intangible assets acquired from ShareFile and restructuring expenses. The final amounts will not be available until the Company’s internal procedures and reviews are completed.
 

Fiscal Year
2025
Updated Non-GAAP Earnings per Share and Effective Tax Rate Guidance
  Fiscal Year Ending November 30, 2025
(In millions, except per share data) Low   High
GAAP net income $ 53.2     $ 60.9  
Adjustments (from previous table)   227.3       227.3  
Income tax adjustment(2)   (46.1 )     (46.2 )
Non-GAAP net income $ 234.4     $ 242.0  
       
GAAP diluted earnings per share $ 1.19     $ 1.35  
Non-GAAP diluted earnings per share $ 5.25     $ 5.37  
       
Diluted weighted average shares outstanding   44.7       45.1  

         
         
2 Tax adjustment is based on a non-GAAP effective tax rate of approximately 20%, calculated as follows:
    Fiscal Year Ending November 30, 2025
    Low   High
Non-GAAP income from operations   $ 364.5     $ 373.0  
Other (expense) income     (71.5 )     (70.5 )
Non-GAAP income from continuing operations before income taxes     293.0       302.5  
Non-GAAP net income     234.4       242.0  
Tax provision   $ 58.6     $ 60.5  
Non-GAAP tax rate     20 %     20 %
                 

RECONCILIATIONS OF GAAP TO NON-GAAP FINANCIAL MEASURES FOR FISCAL YEAR
2025
GUIDANCE

(Unaudited)

Fiscal Year
2025
Adjusted Free Cash Flow and Unlevered Free Cash Flow Guidance
  Fiscal Year Ending November 30, 2025
(In millions) Low   High
Cash flows from operations (GAAP) $ 216     $ 228  
Purchases of property and equipment   (7 )     (7 )
Add back: restructuring payments   17       17  
Adjusted free cash flow (non-GAAP)   226       238  
Add back: tax-effected interest expense   57       56  
Unlevered free cash flow (non-GAAP) $ 283     $ 294  
               

RECONCILIATIONS OF GAAP TO NON-GAAP FINANCIAL MEASURES FOR
Q2 2025
GUIDANCE

(Unaudited)

Q2 2025
Non-GAAP Earnings per Share Guidance
  Three Months Ending May 31, 2025
  Low   High
GAAP diluted earnings per share $ 0.24     $ 0.30  
Acquisition-related expense   0.04       0.04  
Restructuring expense   0.03       0.03  
Stock-based compensation   0.38       0.38  
Amortization of acquired intangibles   0.83       0.83  
Cyber vulnerability response expenses, net   0.01       0.01  
Total adjustments(1)   1.29       1.29  
Income tax adjustment   (0.25 )     (0.25 )
Non-GAAP diluted earnings per share $ 1.28     $ 1.34  
(1)Total adjustments include preliminary estimates relating to the valuation of intangible assets acquired from ShareFile and restructuring expenses. The final amounts will not be available until the Company’s internal procedures and reviews are completed.
               

Important Information Regarding Non-GAAP Financial Measures, Liquidity Measures and Select Performance Metrics

Progress furnishes certain non-GAAP supplemental information to our financial results. We use such non-GAAP financial measures to evaluate our period-over-period operating performance because our management team believes that excluding the effects of certain GAAP-related items helps to illustrate underlying trends in our business and provides us with a more comparable measure of our continuing business, as well as greater understanding of the results from the primary operations of our business. Management also uses such non-GAAP financial measures to establish budgets and operational goals, evaluate performance, and allocate resources. In addition, the compensation of our executives and non-executive employees is based in part on the performance of our business as evaluated by such non-GAAP financial measures. We believe these non-GAAP financial measures enhance investors’ overall understanding of our current financial performance and our prospects for the future by: (i) providing more transparency for certain financial measures, (ii) presenting disclosure that helps investors understand how we plan and measure the performance of our business, (iii) affords a view of our operating results that may be more easily compared to our peer companies, and (iv) enables investors to consider our operating results on both a GAAP and non-GAAP basis (including following the integration period of our prior and proposed acquisitions). However, this non-GAAP information is not in accordance with, or an alternative to, generally accepted accounting principles in the United States (“GAAP”) and should be considered in conjunction with our GAAP results as the items excluded from the non-GAAP information may have a material impact on Progress’ financial results. A reconciliation of non-GAAP adjustments to Progress’ GAAP financial results is included in the tables above.

In the noted fiscal periods, we adjusted for the following items from our GAAP financial results to arrive at our non-GAAP financial measures:

  • Amortization of acquired intangibles – We exclude amortization of acquired intangibles because those expenses are unrelated to our core operating performance and the intangible assets acquired vary significantly based on the timing and magnitude of our acquisition transactions and the maturities of the businesses acquired. Adjustments include preliminary estimates relating to the valuation of intangible assets from ShareFile. The final amounts will not be available until the Company’s internal procedures and reviews are completed.
  • Stock-based compensation – We exclude stock-based compensation to be consistent with the way management and, in our view, the overall financial community evaluates our performance and the methods used by analysts to calculate consensus estimates. The expense related to stock-based awards is generally not controllable in the short-term and can vary significantly based on the timing, size and nature of awards granted. As such, we do not include these charges in operating plans.
  • Restructuring expenses – In all periods presented, we exclude restructuring expenses incurred because those expenses distort trends and are not part of our core operating results. Adjustments include preliminary estimates relating to restructuring expenses from ShareFile. The final amounts will not be available until the Company’s internal procedures and reviews are completed.
  • Acquisition-related expenses – We exclude acquisition-related expenses in order to provide a more meaningful comparison of the financial results to our historical operations and forward-looking guidance and the financial results of less acquisitive peer companies. We consider these types of costs and adjustments, to a great extent, to be unpredictable and dependent on a significant number of factors that are outside of our control. Furthermore, we do not consider these acquisition-related costs and adjustments to be related to the organic continuing operations of the acquired businesses and are generally not relevant to assessing or estimating the long-term performance of the acquired assets. In addition, the size, complexity and/or volume of past acquisitions, which often drives the magnitude of acquisition-related costs, may not be indicative of the size, complexity and/or volume of future acquisitions.
  • Cyber vulnerability response expenses, net – We exclude certain expenses resulting from the zero-day MOVEit Vulnerability, as more thoroughly described in our filings with the Securities and Exchange Commission since June 5, 2023. Expenses include costs to investigate and remediate these cyber related matters, as well as legal and other professional services related thereto. Expenses related to such cyber matters are provided net of expected insurance recoveries, although the timing of recognizing insurance recoveries may differ from the timing of recognizing the associated expenses. Costs associated with the enhancement of our cybersecurity program are not included within this adjustment. We expect to continue to incur legal and other professional services expenses in future periods associated with the MOVEit vulnerability. Expenses related to such cyber matters are expected to result in operating expenses that would not have otherwise been incurred in the normal course of business operations. We believe that excluding these costs facilitates a more meaningful evaluation of our operating performance and comparisons to our past operating performance.
  • Provision for income taxes – We adjust our income tax provision by excluding the tax impact of the non-GAAP adjustments discussed above.
  • Constant currency – Revenue from our international operations has historically represented a substantial portion of our total revenue. As a result, our revenue results have been impacted, and we expect will continue to be impacted, by fluctuations in foreign currency exchange rates. As exchange rates are an important factor in understanding period-to-period comparisons, we present revenue growth rates on a constant currency basis, which helps improve the understanding of our revenue results and our performance in comparison to prior periods. The constant currency information presented is calculated by translating current period results using prior period weighted average foreign currency exchange rates.

In the noted fiscal periods, we also present the following liquidity measures:

  • Adjusted free cash flow (“AFCF”) and unlevered free cash flow (“Unlevered FCF”) – AFCF is equal to cash flows from operating activities less purchases of property and equipment, plus restructuring payments. Unlevered FCF is AFCF plus tax-effected interest expense on outstanding debt.

In the noted fiscal periods, we also present the following select performance metrics:

  • Annualized Recurring Revenue (“ARR”) – We disclose ARR as a performance metric to help investors better understand and assess the performance of our business because our mix of revenue generated from recurring sources currently represents the substantial majority of our revenues and is expected to continue in the future. We define ARR as the annualized revenue of all active and contractually binding term-based contracts from all customers at a point in time. ARR includes revenue from maintenance, software upgrade rights, public cloud, and on-premises subscription-based transactions and managed services. ARR mitigates fluctuations in revenue due to seasonality, contract term and the sales mix of subscriptions for term-based licenses and SaaS. We use ARR to understand customer trends and the overall health of our business, helping us to formulate strategic business decisions.

    We calculate the annualized value of annual and multi-year contracts, and contracts with terms less than one year, by dividing the total contract value of each contract by the number of months in the term and then multiplying by 12. Annualizing contracts with terms less than one-year results in amounts being included in our ARR that are in excess of the total contract value for those contracts at the end of the reporting period. We generally do not sell non-SaaS-based contracts with a term of less than one year unless a customer is purchasing additional licenses under an existing annual or multi-year contract. The expectation is that at the time of renewal, such contracts with a term less than one year will renew with the same term as the existing contracts being renewed, such that both contracts are co-termed. Historically, such contracts with a term of less than one year renew at rates equal to or better than annual or multi-year contracts.

    For SaaS-based contracts, there is a meaningful percentage of monthly auto-renewing contracts for which annualizing the contracts results in amounts being included in our ARR that are in excess of the total contract value for those contracts at the end of the reporting period.

    Revenue from term-based license and on-premises subscription arrangements include a portion of the arrangement consideration that is allocated to the software license that is recognized up-front at the point in time control is transferred under ASC 606 revenue recognition principles. ARR for these arrangements is calculated as described above. The expectation is that the total contract value, inclusive of revenue recognized as software license, will be renewed at the end of the contract term.

    The calculation is done at constant currency using the current year budgeted exchange rates for all periods presented.

    ARR is not defined in GAAP and is not derived from a GAAP measure. Rather, ARR generally aligns to billings (as opposed to GAAP revenue which aligns to the transfer of control of each performance obligation). ARR does not have any standardized meaning and is therefore unlikely to be comparable to similarly titled measures presented by other companies. ARR should be viewed independently of revenue and deferred revenue and is not intended to be combined with or to replace either of those items. ARR is not a forecast and the active contracts at the end of a reporting period used in calculating ARR may or may not be extended or renewed by our customers.

  • Net Retention Rate (“NRR”) – We calculate net retention rate as of a period end by starting with the ARR from the cohort of all customers as of 12 months prior to such period end (“Prior Period ARR”). We then calculate the ARR from these same customers as of the current period end (“Current Period ARR”). Current Period ARR includes any expansion and is net of contraction or attrition over the last 12 months but excludes ARR from new customers in the current period. We then divide the total Current Period ARR by the total Prior Period ARR to arrive at the net retention rate. Net retention rate is not calculated in accordance with GAAP and is not derived from a GAAP measure.

Note Regarding Forward-Looking Statements

This press release contains statements that are “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Progress has identified some of these forward-looking statements with words like “believe,” “may,” “could,” “would,” “might,” “should,” “expect,” “intend,” “plan,” “target,” “anticipate” and “continue,” the negative of these words, other terms of similar meaning or the use of future dates. Forward-looking statements in this press release include, but are not limited to, statements regarding Progress’ business outlook (including future acquisition activity) and financial guidance. There are a number of factors that could cause actual results or future events to differ materially from those anticipated by the forward-looking statements, including, without limitation: (i) economic, geopolitical and market conditions can adversely affect our business, results of operations and financial condition, including our revenue growth and profitability, which in turn could adversely affect our stock price; (ii) our international sales and operations subject us to additional risks that can adversely affect our operating results, including risks relating to foreign currency gains and losses; (iii) we may fail to achieve our financial forecasts due to such factors as delays or size reductions in transactions, fewer large transactions in a particular quarter, fluctuations in currency exchange rates, or a decline in our renewal rates for contracts; (iv) if the security measures for our software, services, other offerings or our internal information technology infrastructure are compromised or subject to a successful cyber-attack, or if our software offerings contain significant coding or configuration errors or zero-day vulnerabilities, we may experience reputational harm, legal claims and financial exposure; and the results of inquiries, investigations and legal claims regarding the MOVEit Vulnerability remain uncertain, while the ultimate resolution of these matters could result in losses that may be material to our financial results for a particular period; and (v) future acquisitions may not be successful or may involve unanticipated costs or other integration issues that could disrupt our existing operations; and (vi) expected synergies and benefits of the ShareFile acquisition may not be realized which could negatively impact our future results of operations and financial condition. For further information regarding risks and uncertainties associated with Progress’ business, please refer to our filings with the Securities and Exchange Commission, including our Annual Report on Form 10-K for the fiscal year ended November 30, 2024. Progress undertakes no obligation to update any forward-looking statements, which speak only as of the date of this press release.